ACTIVE

ERMIJADE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,8 k €

-93.5% YoY

Gross margin

324,9 k €

-60.1% YoY

Equity

2,6 M €

-15.6% YoY

What does ERMIJADE do?

ERMIJADE is a Private limited company incorporated in 2002. Its main activity is: Legal activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.766.381

Incorporation

24/01/2002

Legal form

Private limited company

Registered office

Chaussée de Louvain(BU) 383
5004 Namur · WallonieSee on map

Contributed capital

13 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69102Legal activities· main 69102Legal activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	324,9 k €	-60.1%	814,9 k €	+18.1%	689,7 k €	+10.3%	625 k €	+44.4%	432,9 k €	-31.2%	629,3 k €	-9.5%	695,7 k €	+21.7%	571,8 k €	+7.0%	534,6 k €	+41.4%	378,1 k €	-14.7%	443,5 k €	+57.8%	281 k €	+6.3%	264,4 k €	-18.0%	322,3 k €	+17.2%	275 k €	-14.6%	321,9 k €	-10.0%	357,7 k €	-66.3%	1,1 M €	+33.2%	796,7 k €	+35.1%	589,9 k €
EBITDA	308,6 k €	-61.5%	801,3 k €	+18.5%	676,1 k €	+10.4%	612,4 k €	+45.5%	420,8 k €	-31.8%	617 k €	-9.8%	683,8 k €	+22.2%	559,8 k €	+9.3%	512,2 k €	+39.8%	366,5 k €	-15.1%	431,9 k €	+60.9%	268,4 k €	+5.5%	254,3 k €	-18.1%	310,7 k €	+13.6%	273,5 k €	-14.6%	320,5 k €	-9.9%	355,9 k €	-43.2%	627 k €	+54.6%	405,5 k €	+63.0%	248,8 k €
Operating result	-13,2 k €	-102%	660,9 k €	+23.4%	535,6 k €	+10.9%	483,1 k €	+60.4%	301,1 k €	-39.8%	500,2 k €	-11.8%	567,2 k €	+30.7%	434 k €	+12.0%	387,7 k €	+59.6%	243 k €	-21.1%	307,8 k €	+114%	144 k €	+5.6%	136,4 k €	-27.5%	188,2 k €	+24.2%	151,5 k €	-50.5%	306 k €	-10.5%	341,9 k €	-27.1%	468,9 k €	+87.7%	249,8 k €	+174%	91,1 k €
Net result	32,8 k €	-93.5%	505,5 k €	+25.7%	402,2 k €	+10.0%	365,6 k €	+35.0%	270,8 k €	-29.7%	385,1 k €	-4.9%	405,1 k €	+53.2%	264,4 k €	+17.9%	224,2 k €	+91.2%	117,3 k €	-26.2%	159 k €	+25.9%	126,3 k €	+30.5%	96,7 k €	-37.5%	154,8 k €	+11.1%	139,3 k €	-47.0%	262,8 k €	-74.4%	1 M €	+191%	352,3 k €	+73.2%	203,4 k €	+121%	92 k €
Balance sheet
Equity	2,6 M €	-15.6%	3,1 M €	+12.3%	2,7 M €	+8.0%	2,5 M €	+11.1%	2,3 M €	+5.0%	2,2 M €	+3.7%	2,1 M €	+16.4%	1,8 M €	+17.3%	1,5 M €	+17.2%	1,3 M €	+9.9%	1,2 M €	+15.4%	1 M €	+14.0%	903 k €	+12.0%	806,3 k €	-20.3%	1 M €	-40.6%	1,7 M €	+5.4%	1,6 M €	+175%	587,8 k €	+35.0%	435,5 k €	+0.8%	432,1 k €
Total assets	5,4 M €	+40.8%	3,8 M €	+19.4%	3,2 M €	+5.4%	3 M €	+0.9%	3 M €	-35.0%	4,6 M €	+6.1%	4,4 M €	+28.1%	3,4 M €	+13.6%	3 M €	-2.7%	3,1 M €	-6.2%	3,3 M €	+33.8%	2,5 M €	+8.7%	2,3 M €	-12.6%	2,6 M €	-15.0%	3 M €	+18.0%	2,6 M €	+15.0%	2,2 M €	-21.8%	2,9 M €	-6.8%	3,1 M €	-28.7%	4,3 M €
Cash	112,9 k €	-13.7%	130,9 k €	+449%	23,8 k €	-72.8%	87,5 k €	-58.6%	211,3 k €	-53.9%	458,4 k €	+3169%	14 k €	-53.3%	30 k €	+270%	8,1 k €	+164%	3,1 k €	-92.6%	41,5 k €	-50.8%	84,4 k €	+68.1%	50,2 k €	+72.1%	29,2 k €	-41.6%	50 k €	+29.8%	38,5 k €	-83.4%	231,6 k €	-88.9%	2,1 M €	-9.1%	2,3 M €	-34.1%	3,5 M €
Debts	2,8 M €	+321%	662 k €	+85.1%	357,7 k €	-3.8%	371,7 k €	-33.8%	561,7 k €	-75.3%	2,3 M €	+10.2%	2,1 M €	+49.3%	1,4 M €	+13.6%	1,2 M €	-18.6%	1,5 M €	-16.6%	1,8 M €	+61.8%	1,1 M €	+8.7%	1 M €	-28.2%	1,4 M €	-13.6%	1,6 M €	+250%	470,1 k €	+112%	222,3 k €	-90.2%	2,3 M €	-13.7%	2,6 M €	-32.0%	3,9 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Louis JADOUL

Director

Active

Ended mandates

Louis JADOUL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BARJAPAT● Active	0808.323.467
DREAM OF VEGAS● Active	0759.681.432
Immobilière Les Sarrasins● Active	0426.085.366
Sceau Not, Société Notariale● Active	1002.499.948
Thibaut de PAUL de BARCHIFONTAINE● Active	0866.647.983

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	26/08/2025	18/06/2024	20/06/2023	22/06/2022	16/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	03/09/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Louis JADOUL

Director

Active

Ended mandates

Louis JADOUL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/12/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other15/01/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/01/2005
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Other31/01/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,8 k €↓
2024
Annual accounts 2024505,5 k €↑
2023
Annual accounts 2023402,2 k €↑
2022
Annual accounts 2022365,6 k €↑
2021
Annual accounts 2021270,8 k €↓
2020
Annual accounts 2020385,1 k €↓
2019
Annual accounts 2019405,1 k €↑
2018
Annual accounts 2018264,4 k €↑
2017
Annual accounts 2017224,2 k €↑
2016
Annual accounts 2016117,3 k €↓
2015
Annual accounts 2015159 k €↑
2014
Annual accounts 2014126,3 k €↑
2013
Annual accounts 201396,7 k €↓
2012
Annual accounts 2012154,8 k €↑
2011
Annual accounts 2011139,3 k €↓
2010
Annual accounts 2010262,8 k €↓
2009
Annual accounts 20091 M €↑
2008
Annual accounts 2008352,3 k €↑
2007
Annual accounts 2007203,4 k €↑
2006
Annual accounts 200692 k €
24/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERMIJADE

Overview

What does ERMIJADE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline