ACTIVE

WAAROOST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
703,9 k €
+9,8 %over 1 year
Gross margin
1,3 M €
+32,7 %over 1 year
Equity
1,9 M €
-5,7 %over 1 year
Workforce
5,4 ETP
+35,0 %over 1 year

Identity

Source · BCE/KBO

WAAROOST is a Public limited company incorporated in 1984. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Oostkamp. It employs on average 5,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.154.850
Incorporation
30/08/1984
Legal form
Public limited company
Registered office
Kortrijksestraat 396, 396A
8020 Oostkamp · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
5,4 ETP
Joint committees (2)
  • 314
  • 321
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202420232022
Income statement
Gross margin1,3 M €953,3 k €2,5 M €2,3 M €1,8 M €
EBITDA945,1 k €837 k €2,4 M €2,1 M €1,7 M €
Operating result938 k €836,8 k €2,6 M €1,8 M €1,6 M €
Net result703,9 k €641,1 k €2,2 M €1,4 M €1,3 M €
Balance sheet
Equity1,9 M €2,1 M €10,8 M €9,1 M €7,9 M €
Total assets5,4 M €4,5 M €11,9 M €10 M €9,2 M €
Cash408,6 k €1,4 M €466,6 k €678,6 k €3,1 M €
Debts3,5 M €2,5 M €1 M €847 k €1,3 M €
Other
Workforce5,4 ETP4,0 ETP2,9 ETP2,8 ETP2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

DE SASMEESTER

Director · 0658.895.066

Represented by Joris Pieter De Gussem

Active

Ended mandates

DE SASMEESTER

Director · since 19 novembre 2024 · 0658.895.066

Represented by Joris-Pieter De Gussem

Ended
AEGIDIUS

Director · since 01 août 2017 · until 27 novembre 2020 · 0888.312.043

Represented by Jerome Van Biervliet

Ended
EMBLA

Managing director · since 01 août 2017 · until 30 novembre 2029 · 0475.529.731

Represented by Boddez SISKA

Ended
EMBLA

Managing director · since 01 août 2017 · until 31 juillet 2023 · 0475.529.731

Represented by Boddez Siska

Ended

Full financial information

Source · NBB
202520242024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202430/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date10/06/202617/06/202529/11/202430/01/202431/01/202315/12/2021
General meeting05/06/202606/06/202511/09/202424/11/202325/11/202226/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202610/06/2026DutchPDF
Abridged model31/12/202406/06/202517/06/2025DutchPDF
Abridged model30/06/202411/09/202429/11/2024DutchPDF
Abridged model30/06/202324/11/202330/01/2024DutchPDF
Abridged model30/06/202225/11/202231/01/2023DutchPDF
Abridged model30/06/202126/11/202115/12/2021DutchPDF
Abridged model30/06/202027/11/202029/01/2021DutchPDF
Abridged model30/06/201929/11/201914/01/2020DutchPDF
Abridged model30/06/201830/11/201818/12/2018DutchPDF
Abridged model30/06/201724/11/201722/01/2018DutchPDF
Abridged model30/06/201625/11/201631/01/2017DutchPDF
Abridged model30/06/201527/11/201515/01/2016DutchPDF
Abridged model30/06/201428/11/201422/01/2015DutchPDF
Abridged model30/06/201329/11/201314/02/2014DutchPDF
Abridged model30/06/201230/11/201211/02/2013DutchPDF
Abridged model30/06/201125/11/201114/02/2012DutchPDF
Abridged model30/06/201026/11/201031/01/2011DutchPDF
Abridged model30/06/200927/11/200922/01/2010DutchPDF
Abridged model30/06/200828/11/200813/01/2009DutchPDF
Abridged model30/06/200730/11/200720/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

DE SASMEESTER

Director · 0658.895.066

Represented by Joris Pieter De Gussem

Active

Ended mandates

DE SASMEESTER

Director · since 19 novembre 2024 · 0658.895.066

Represented by Joris-Pieter De Gussem

Ended
AEGIDIUS

Director · since 01 août 2017 · until 27 novembre 2020 · 0888.312.043

Represented by Jerome Van Biervliet

Ended
EMBLA

Managing director · since 01 août 2017 · until 30 novembre 2029 · 0475.529.731

Represented by Boddez SISKA

Ended
EMBLA

Managing director · since 01 août 2017 · until 31 juillet 2023 · 0475.529.731

Represented by Boddez Siska

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other09/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates06/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring25/10/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring20/08/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025703,9 k €↑
  2. 2024
    Annual accounts 2024641,1 k €↓
  3. 2024
    Annual accounts 20242,2 M €↑
  4. 2023
    Annual accounts 20231,4 M €↑
  5. 2022
    Annual accounts 20221,3 M €↑
  6. 2020
    Annual accounts 2020848 k €↑
  7. 2019
    Annual accounts 2019421,4 k €↓
  8. 2018
    Annual accounts 20183,5 M €↑
  9. 2017
    Annual accounts 20171,6 M €↑
  10. 2016
    Annual accounts 2016456,6 k €↑
  11. 2015
    Annual accounts 2015176,7 k €↑
  12. 2014
    Annual accounts 2014-36,1 k €↓
  13. 2013
    Annual accounts 2013337,9 k €↑
  14. 2012
    Annual accounts 2012330 k €↑
  15. 2011
    Annual accounts 2011247,5 k €↓
  16. 2010
    Annual accounts 2010298,5 k €↓
  17. 2009
    Annual accounts 2009335,2 k €↓
  18. 2008
    Annual accounts 2008425,6 k €
  19. 30/08/1984
    IncorporationPublic limited company