ACTIVE

INTERNATIONAL MERCHANDISING, PROMOTION AND SERVICES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,2 M €-47,5 %over 1 year
Revenue19,6 M €+7,2 %over 1 year
Equity15,6 M €+0,1 %over 1 year
Workforce34,3 ETP+12,1 %over 1 year

Identity

Source · BCE/KBO

INTERNATIONAL MERCHANDISING, PROMOTION AND SERVICES is a Private limited company incorporated in 1984. Its registered office is in Rixensart. It employs on average 34,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.198.796
Incorporation
18/09/1984
Legal form
Private limited company
Registered office
Rue du Cerf 85
1332 Rixensart · WallonieSee on map
Contributed capital
12 374 249,07 €
Latest accounts
31/12/2025
Average workforce
34,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue19,6 M €18,3 M €17 M €18,2 M €13,4 M €
EBITDA4,1 M €6,6 M €5,6 M €3,5 M €5,8 M €
Operating result1,8 M €4,3 M €3,6 M €2,1 M €4,2 M €
Net result6,2 M €11,7 M €2,3 M €2,2 M €3,6 M €
Balance sheet
Equity15,6 M €15,5 M €15,2 M €15,3 M €5,2 M €
Total assets39,2 M €43,5 M €33,4 M €35,7 M €23,2 M €
Cash15,8 M €18 M €13,5 M €18,7 M €13,9 M €
Debts13,5 M €18 M €10,1 M €15,2 M €13 M €
Other
Workforce34,3 ETP30,6 ETP30,6 ETP29,5 ETP28,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

Thierry CULLIFORD

Director · since 28 décembre 2022

Active
Véronique CULLIFORD

Managing director · since 28 décembre 2022

Active

Ended mandates

Pierre LABARRE

Director · since 28 décembre 2021 · until 28 décembre 2022

Ended
Pierre LABARRE

Director · since 28 décembre 2021 · until 28 décembre 2027

Ended
Véronique CULLIFORD

Managing director · since 28 décembre 2021 · until 28 décembre 2027

Ended
Pierre LABARRE

Director · since 15 mai 2018 · until 15 mai 2024

Ended

Other companies at this address

Rue du Cerf 85 1332 Rixensart
CompanyCBE no.
G-ACCESS● Active
0879.046.563
IMPS IMMO● Active
0779.488.634
LAFIG BELGIUM● Active
0873.555.967
Manya● Active
0428.079.014
NIMANI● Active
1032.293.893
PEYO PRODUCTIONS● Active
0713.675.124
PUPPY EXPLOITATION● Active
0780.668.371
PUPPY IMMO● Active
0777.705.616
Schtroumphons la Terre - Smurf de Aarde - Smurf the World● Liquidation
0449.282.719

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202608/07/202501/07/202405/07/202325/07/202221/06/2021
General meeting19/05/202610/06/202521/06/202423/06/202330/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/05/202604/06/2026FrenchPDF
Full model31/12/202410/06/202508/07/2025FrenchPDF
Full model31/12/202321/06/202401/07/2024FrenchPDF
Full model31/12/202223/06/202305/07/2023FrenchPDF
Full model31/12/202130/06/202225/07/2022FrenchPDF
Full model31/12/202008/06/202121/06/2021FrenchPDF
Full model31/12/201931/07/202019/08/2020FrenchPDF
Full model31/12/201821/06/201927/06/2019FrenchPDF
Full model31/12/201715/05/201801/06/2018FrenchPDF
Full model31/12/201606/06/201720/06/2017FrenchPDF
Full model31/12/201517/05/201630/05/2016FrenchPDF
Full model31/12/201419/05/201526/05/2015FrenchPDF
Full model31/12/201329/08/201429/08/2014FrenchPDF
Full model31/12/201225/06/201315/07/2013FrenchPDF
Abridged model31/12/201129/06/201226/07/2012FrenchPDF
Abridged model31/12/201030/06/201129/07/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF
Abridged model31/12/200830/06/200920/07/2009FrenchPDF
Abridged model31/12/200720/05/200829/07/2008FrenchPDF
Abridged model31/12/200615/05/200713/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

Thierry CULLIFORD

Director · since 28 décembre 2022

Active
Véronique CULLIFORD

Managing director · since 28 décembre 2022

Active

Ended mandates

Pierre LABARRE

Director · since 28 décembre 2021 · until 28 décembre 2022

Ended
Pierre LABARRE

Director · since 28 décembre 2021 · until 28 décembre 2027

Ended
Véronique CULLIFORD

Managing director · since 28 décembre 2021 · until 28 décembre 2027

Ended
Pierre LABARRE

Director · since 15 mai 2018 · until 15 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/02/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring20/08/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates20/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/07/2014
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,2 M €↓
  2. 2024
    Annual accounts 202411,7 M €↑
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 20222,2 M €↓
  5. 2021
    Annual accounts 20213,6 M €↑
  6. 2020
    Annual accounts 2020478,7 k €↑
  7. 2019
    Annual accounts 2019403,4 k €↓
  8. 2018
    Annual accounts 20181,1 M €↓
  9. 2017
    Annual accounts 20171,4 M €↑
  10. 2016
    Annual accounts 2016176 k €↓
  11. 2015
    Annual accounts 20151,4 M €↓
  12. 2014
    Annual accounts 20142,9 M €↓
  13. 2013
    Annual accounts 20135 M €↑
  14. 2012
    Annual accounts 20122,5 M €↓
  15. 2011
    Annual accounts 20113,5 M €↑
  16. 2010
    Annual accounts 2010245,7 k €↓
  17. 2009
    Annual accounts 2009945,6 k €↑
  18. 2008
    Annual accounts 2008926,6 k €↑
  19. 2007
    Annual accounts 2007716,7 k €↑
  20. 2006
    Annual accounts 2006110 k €
  21. 18/09/1984
    IncorporationPrivate limited company