Manya
0428.079.014 · rovalta.com · 22/09/2026
ACTIVE
Manya
Financial year 2025 · closed on 30/09/2025
Net result
-186,4 k €
+21.6% YoY
Gross margin
139,5 k €
+4.5% YoY
Equity
952,1 k €
-16.4% YoY
Overview
What does Manya do?
Manya is a Public limited company incorporated in 1985. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.079.014
Incorporation
19/02/1985
Legal form
Public limited company
Registered office
Rue du Cerf 85
1332 Rixensart · WallonieSee on map
1332 Rixensart · WallonieSee on map
Contributed capital
3 537 254,93 €
Latest accounts
30/09/2025
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 139,5 k € | +4.5% | 133,4 k € | +2.5% | 130,2 k € | +20.6% | 107,9 k € | +83.5% | 58,8 k € | -14.7% | 68,9 k € | +42.2% | 48,5 k € | -24.7% | 64,4 k € | +6.0% | 60,7 k € | +56.9% | 38,7 k € | -19.5% | 48,1 k € | +111% | -436,6 k € | +4.5% | -457,2 k € | -3070% | 15,4 k € | +161% | -25,1 k € | -1033% | 2,7 k € | -83.8% | 16,6 k € | +210% | -15,1 k € | -232% | 11,4 k € |
| EBITDA | 115,5 k € | +5.4% | 109,6 k € | +4.2% | 105,2 k € | +20.2% | 87,5 k € | +88.8% | 46,4 k € | -18.1% | 56,6 k € | +53.4% | 36,9 k € | -30.4% | 53 k € | +7.2% | 49,5 k € | +79.2% | 27,6 k € | -25.5% | 37,1 k € | +108% | -447,8 k € | +4.0% | -466,5 k € | -4721% | 10,1 k € | +133% | -30,6 k € | -1114% | -2,5 k € | -121% | 12,1 k € | +156% | -21,3 k € | -406% | 7 k € |
| Operating result | -53,5 k € | +32.6% | -79,4 k € | +11.8% | -90 k € | +8.8% | -98,7 k € | -9.2% | -90,4 k € | -15.1% | -78,6 k € | +20.7% | -99,1 k € | -11.7% | -88,7 k € | +3.8% | -92,3 k € | +21.0% | -116,8 k € | -12.5% | -103,8 k € | +82.3% | -585,2 k € | +7.4% | -632,1 k € | -1599% | -37,2 k € | +51.9% | -77,4 k € | -57.1% | -49,3 k € | -38.3% | -35,6 k € | +47.4% | -67,7 k € | -68.4% | -40,2 k € |
| Net result | -186,4 k € | +21.6% | -237,9 k € | -11.0% | -214,4 k € | -50.6% | -142,3 k € | +8.7% | -155,9 k € | -3.0% | -151,4 k € | +18.6% | -185,9 k € | -6.2% | -175,1 k € | -2.0% | -171,7 k € | +9.9% | -190,5 k € | +1.4% | -193,1 k € | +70.8% | -661,6 k € | +4.1% | -690,3 k € | -1128% | -56,2 k € | +38.3% | -91,1 k € | -20.3% | -75,7 k € | -29.4% | -58,5 k € | +45.6% | -107,6 k € | -39.3% | -77,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 952,1 k € | -16.4% | 1,1 M € | -17.3% | 1,4 M € | -13.5% | 1,6 M € | +213% | 507,9 k € | +123% | -2,2 M € | -7.4% | -2 M € | -10.0% | -1,9 M € | -10.4% | -1,7 M € | -11.4% | -1,5 M € | -14.5% | -1,3 M € | -17.2% | -1,1 M € | -144% | -460 k € | -300% | 230,2 k € | -19.6% | 286,4 k € | -24.1% | 377,5 k € | -16.7% | 453,2 k € | -11.4% | 511,8 k € | -17.4% | 619,4 k € |
| Total assets | 4 M € | -4.0% | 4,1 M € | -6.1% | 4,4 M € | -3.8% | 4,6 M € | +33.5% | 3,4 M € | -2.9% | 3,5 M € | -3.3% | 3,6 M € | -3.4% | 3,8 M € | -3.6% | 3,9 M € | -3.9% | 4,1 M € | -3.3% | 4,2 M € | -3.0% | 4,3 M € | -1.5% | 4,4 M € | +223% | 1,4 M € | -2.8% | 1,4 M € | -3.0% | 1,4 M € | -2.6% | 1,5 M € | -2.4% | 1,5 M € | -5.5% | 1,6 M € |
| Cash | 18,7 k € | -8.4% | 20,4 k € | -78.5% | 94,7 k € | +107% | 45,7 k € | – | 21,8 k € | +183% | 7,7 k € | – | – | 18,6 k € | -30.3% | 26,7 k € | -28.4% | 37,3 k € | +82.3% | 20,4 k € | +671% | 2,7 k € | -43.0% | 4,7 k € | +2321% | 192,2 € | -61.8% | 502,8 € | +2647% | 18,3 € | -93.0% | 261,6 € | |||||
| Debts | 3 M € | +1.3% | 3 M € | -1.5% | 3 M € | +1.4% | 3 M € | +2.1% | 2,9 M € | -49.0% | 5,7 M € | +0.5% | 5,7 M € | +1.0% | 5,6 M € | +0.6% | 5,6 M € | +0.4% | 5,6 M € | +0.8% | 5,5 M € | +1.2% | 5,5 M € | +12.2% | 4,9 M € | +329% | 1,1 M € | +1.5% | 1,1 M € | +4.5% | 1,1 M € | +3.6% | 1 M € | +2.2% | 1 M € | +2.6% | 984,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 12 ended
Active mandates
Nina GUERIN
ActiveNicolas TYTGAT
ActiveVéronique CULLIFORD
ActiveEnded mandates
Nicolas TYTGAT
EndedMarc GUERIN
EndedMarc GUERIN
EndedVéronique CULLIFORD
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
G-ACCESS● Active | 0879.046.563 |
IMPS IMMO● Active | 0779.488.634 |
| 0426.198.796 | |
LAFIG BELGIUM● Active | 0873.555.967 |
NIMANI● Active | 1032.293.893 |
PEYO PRODUCTIONS● Active | 0713.675.124 |
PUPPY EXPLOITATION● Active | 0780.668.371 |
PUPPY IMMO● Active | 0777.705.616 |
| 0449.282.719 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/02/2026 | 24/02/2025 | 12/02/2024 | 15/02/2023 | 21/12/2021 | 10/02/2021 |
| General meeting | 03/02/2026 | 04/02/2025 | 06/02/2024 | 07/02/2023 | 10/12/2021 | 02/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 03/02/2026 | 17/02/2026 | French | |
| Abridged model | 30/09/2024 | 04/02/2025 | 24/02/2025 | French | |
| Micro model | 30/09/2023 | 06/02/2024 | 12/02/2024 | French | |
| Micro model | 30/09/2022 | 07/02/2023 | 15/02/2023 | French | |
| Micro model | 30/09/2021 | 10/12/2021 | 21/12/2021 | French | |
| Micro model | 30/09/2020 | 02/02/2021 | 10/02/2021 | French | |
| Micro model | 30/09/2019 | 04/02/2020 | 10/02/2020 | French | |
| Micro model | 30/09/2018 | 05/02/2019 | 28/02/2019 | French | |
| Micro model | 30/09/2017 | 06/02/2018 | 07/02/2018 | French | |
| Abridged model | 30/09/2016 | 10/03/2017 | 10/03/2017 | French | |
| Abridged model | 30/09/2015 | 01/03/2016 | 07/03/2016 | French | |
| Abridged model | 30/09/2014 | 06/03/2015 | 20/03/2015 | French | |
| Abridged model | 30/09/2013 | 18/03/2014 | 19/03/2014 | French | |
| Abridged model | 30/09/2012 | 05/02/2013 | 19/03/2013 | French | |
| Abridged model | 30/09/2011 | 07/02/2012 | 19/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 01/02/2011 | 22/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 02/02/2010 | 30/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 03/02/2009 | 05/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 05/02/2008 | 06/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 22/03/2007 | 27/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 12 ended
Active mandates
Nina GUERIN
ActiveNicolas TYTGAT
ActiveVéronique CULLIFORD
ActiveEnded mandates
Nicolas TYTGAT
EndedMarc GUERIN
EndedMarc GUERIN
EndedVéronique CULLIFORD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/07/2023DEMISSIONS, NOMINATIONS
- Mandates27/01/2023DEMISSIONS, NOMINATIONS
- Restructuring18/02/2022CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring20/08/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates06/05/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates02/05/2018DEMISSIONS, NOMINATIONS
- Registered office22/10/2012MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office22/10/2012SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-186,4 k €↑
- 2024Annual accounts 2024-237,9 k €↓
- 2023Annual accounts 2023-214,4 k €↓
- 2022Annual accounts 2022-142,3 k €↑
- 2021Annual accounts 2021-155,9 k €↓
- 2020Annual accounts 2020-151,4 k €↑
- 2019Annual accounts 2019-185,9 k €↓
- 2018Annual accounts 2018-175,1 k €↓
- 2017Annual accounts 2017-171,7 k €↑
- 2016Annual accounts 2016-190,5 k €↑
- 2015Annual accounts 2015-193,1 k €↑
- 2014Annual accounts 2014-661,6 k €↑
- 2013Annual accounts 2013-690,3 k €↓
- 2012Annual accounts 2012-56,2 k €↑
- 2011Annual accounts 2011-91,1 k €↓
- 2010Annual accounts 2010-75,7 k €↓
- 2009Annual accounts 2009-58,5 k €↑
- 2008Annual accounts 2008-107,6 k €↓
- 2007Annual accounts 2007-77,2 k €
- 19/02/1985IncorporationPublic limited company