ACTIVE

PSYCHO MEDIA BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result40,6 k €+176,4 %over 1 year
Gross margin44,1 k €+200,3 %over 1 year
Equity16,9 k €+174,6 %over 1 year

Identity

Source · BCE/KBO

PSYCHO MEDIA BELGIUM is a Public limited company incorporated in 1984. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.759.715
Incorporation
27/12/1984
Legal form
Public limited company
Registered office
Chaussée de Louvain 431 box D
1380 Lasne · WallonieSee on map
Contributed capital
131 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin44,1 k €-44 k €13,1 k €219,1 k €133,7 k €
EBITDA42,3 k €-44 k €4,2 k €155,4 k €95,7 k €
Operating result42,3 k €-44 k €4,2 k €155,4 k €95,7 k €
Net result40,6 k €-53,1 k €3,1 k €157 k €90,3 k €
Balance sheet
Equity16,9 k €-22,6 k €30,5 k €27,7 k €-129,4 k €
Total assets346,9 k €387,7 k €1 M €998,6 k €402 k €
Cash1,2 k €395,8 €3,1 k €7,6 k €1,2 k €
Debts330 k €393,7 k €994,5 k €946,6 k €513,4 k €
Other
Workforce–––0,8 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

BERNARD DE WASSEIGE

Mandate

Active
Didier HENET

Mandate

Active

Ended mandates

BERNARD DE WASSEIGE

Managing director · since 23 septembre 2010 · until 23 septembre 2016

Ended
DIDIER HENET

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended
MARIE CHRISTINE DE WASSEIGE

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended
THIERRY LORAIN

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended

Other companies at this address

Chaussée de Louvain 431 1380 Lasne
CompanyCBE no.
Accompagnement, Inclusion et Diagnostic des Enfants à besoins spécifiques - Centre Dyscolaire ASBL● Active
1004.973.943
ALMA société simple● Active
0721.503.420
AMARYLLIS● Active
1001.028.518
Association des Copropriétaires de la Résidence Espace D à Lasne, chaussée de Louvain 431● Active
0818.552.118
Association des Copropriétaires de la Résidence Lasne Business Parc à Lasne Chée de Louvain 431● Active
0831.294.453
AXIELLE● Active
0828.324.570
Belgian Association of Consumer Healthcare Industry● Active
0809.465.691
CENSEA● Active
0502.496.622
DIEWEG● Active
0675.969.343
DrC Jehaes● Active
0792.681.327
EDITIONS MAGLIFE● Active
0821.495.770
FarmaPlus● Active
0419.498.967
FAST RETAIL COMMUNICATION● Active
0457.343.914
FIDEVINC● Active
0798.224.975
FMB AND PARTNERS● Active
0436.854.247
GRAND PRIX SPECIAL● Active
0443.790.737
GROUPE HAPPINEXT● Active
1030.212.551
GUIOT REULIAUX Avocats● Active
0834.304.027
HAPPIMMO● Active
1022.773.344
HAPPINEXT● Active
0676.725.547

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202629/08/202531/08/202406/09/202305/01/202324/02/2022
General meeting05/05/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/05/202627/07/2026FrenchPDF
Abridged model31/12/202430/06/202529/08/2025FrenchPDF
Abridged model31/12/202330/06/202431/08/2024FrenchPDF
Abridged model31/12/202230/06/202306/09/2023FrenchPDF
Abridged model31/12/202130/06/202205/01/2023FrenchPDF
Abridged modelCorrection31/12/202030/06/202124/02/2022FrenchPDF
Abridged model31/12/202030/06/202123/11/2021FrenchPDF
Abridged model31/12/201930/06/202028/10/2020FrenchPDF
Abridged model31/12/201802/05/201927/08/2019FrenchPDF
Abridged model31/12/201703/05/201824/07/2018FrenchPDF
Abridged model31/12/201604/05/201717/07/2017FrenchPDF
Abridged model31/12/201503/05/201601/07/2016FrenchPDF
Abridged model31/12/201405/05/201505/08/2015FrenchPDF
Abridged model31/12/201306/05/201401/08/2014FrenchPDF
Abridged model31/12/201202/05/201321/06/2013FrenchPDF
Abridged model31/12/201103/05/201227/06/2012FrenchPDF
Abridged model31/12/201005/05/201128/06/2011FrenchPDF
Abridged model31/12/200906/05/201029/06/2010FrenchPDF
Abridged model31/12/200807/05/200925/06/2009FrenchPDF
Abridged model31/12/200702/05/200824/06/2008FrenchPDF
Abridged model31/12/200603/05/200727/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

BERNARD DE WASSEIGE

Mandate

Active
Didier HENET

Mandate

Active

Ended mandates

BERNARD DE WASSEIGE

Managing director · since 23 septembre 2010 · until 23 septembre 2016

Ended
DIDIER HENET

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended
MARIE CHRISTINE DE WASSEIGE

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended
THIERRY LORAIN

Director · since 23 septembre 2010 · until 23 septembre 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2010
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/10/2007
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,6 k €↑
  2. 2024
    Annual accounts 2024-53,1 k €↓
  3. 2023
    Annual accounts 20233,1 k €↓
  4. 2022
    Annual accounts 2022157 k €↑
  5. 2021
    Annual accounts 202190,3 k €↑
  6. 2020
    Annual accounts 202021,5 k €↑
  7. 2019
    Annual accounts 2019-1,7 k €↑
  8. 2018
    Annual accounts 2018-36,9 k €↑
  9. 2017
    Annual accounts 2017-50,9 k €↓
  10. 2016
    Annual accounts 2016-15,1 k €↓
  11. 2015
    Annual accounts 2015123,6 k €↑
  12. 2014
    Annual accounts 2014-134,4 k €↓
  13. 2013
    Annual accounts 201380,1 k €↑
  14. 2012
    Annual accounts 2012-25,8 k €↑
  15. 2011
    Annual accounts 2011-130,2 k €↑
  16. 2010
    Annual accounts 2010-144,2 k €↓
  17. 2009
    Annual accounts 20095,2 k €↑
  18. 2008
    Annual accounts 2008-277 €↑
  19. 2007
    Annual accounts 2007-321 €↑
  20. 2006
    Annual accounts 2006-1,3 k €
  21. 27/12/1984
    IncorporationPublic limited company