Corilus Elderly Care
0426.795.644 · rovalta.com · 22/09/2026
ACTIVE
Corilus Elderly Care
Financial year 2025 · closed on 31/12/2025
Net result
1,8 M €
+0.9% YoY
Revenue
5,4 M €
Equity
6,1 M €
+42.2% YoY
Workforce
8,9 ETP
-16.0% YoY
Overview
What does Corilus Elderly Care do?
Corilus Elderly Care is a Public limited company incorporated in 1984. Its main activity is: Computer programming activities. Its registered office is in Gent. It employs on average 8,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0426.795.644
Incorporation
05/12/1984
Legal form
Public limited company
Registered office
Gaston Crommenlaan 4 box 26
9050 Gent · FlandreSee on map
9050 Gent · FlandreSee on map
Contributed capital
154 933,45 €
Latest accounts
31/12/2025
Average workforce
8,9 ETP
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering72220Research and experimental development on social sciences and humanities
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 5,4 M € | – | – | – | – | – | 4,5 M € | +0.3% | 4,5 M € | +10.4% | 4,1 M € | -4.2% | 4,3 M € | -8.9% | 4,7 M € | +12.8% | 4,1 M € | -8.3% | 4,5 M € | +7.8% | 4,2 M € | – | – | – | – | – | – | ||||||||||||
| EBITDA | 2,4 M € | +44.0% | 1,7 M € | -19.7% | 2,1 M € | +98.6% | 1 M € | +15.1% | 902,2 k € | +40.5% | 641,9 k € | -41.6% | 1,1 M € | +72.7% | 637,1 k € | +86.8% | 341 k € | -59.4% | 840 k € | -19.2% | 1 M € | +160% | 399,9 k € | -31.4% | 583,1 k € | -2.2% | 596,5 k € | -5.5% | 630,9 k € | +336% | 144,7 k € | -30.4% | 208 k € | +0.3% | 207,3 k € | +75.7% | 118 k € | +6.0% | 111,3 k € |
| Operating result | 2,3 M € | +43.8% | 1,6 M € | -19.0% | 2 M € | +97.4% | 1 M € | +26.9% | 801,4 k € | +49.3% | 536,6 k € | -43.9% | 955,9 k € | +91.1% | 500,3 k € | +131% | 216,8 k € | -68.4% | 685,3 k € | -20.4% | 860,7 k € | +278% | 227,8 k € | -44.3% | 409,3 k € | -2.3% | 418,8 k € | -22.2% | 538,1 k € | +7068% | 7,5 k € | -91.4% | 86,8 k € | -32.1% | 127,8 k € | +309% | 31,2 k € | +64.9% | 18,9 k € |
| Net result | 1,8 M € | +0.9% | 1,8 M € | +17.1% | 1,5 M € | +110% | 731,4 k € | +4.6% | 698,9 k € | +30.8% | 534,2 k € | -20.4% | 671,4 k € | +98.1% | 338,9 k € | +164% | 128,3 k € | -71.6% | 451,7 k € | -22.0% | 579,3 k € | +746% | -89,6 k € | -134% | 260,1 k € | +18.2% | 220 k € | -33.2% | 329,3 k € | +1798% | -19,4 k € | -156% | 34,3 k € | -40.7% | 57,9 k € | +717% | -9,4 k € | +41.9% | -16,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 6,1 M € | +42.2% | 4,3 M € | +71.8% | 2,5 M € | +158% | 969,8 k € | -60.2% | 2,4 M € | +40.2% | 1,7 M € | +44.3% | 1,2 M € | +126% | 533,8 k € | +45.1% | 367,9 k € | -46.6% | 689,6 k € | -44.3% | 1,2 M € | +87.9% | 658,6 k € | -12.0% | 748,3 k € | +1.4% | 738,2 k € | +42.5% | 518,1 k € | +174% | 188,8 k € | -9.3% | 208,2 k € | +19.7% | 173,9 k € | +50.0% | 115,9 k € | -7.5% | 125,3 k € |
| Total assets | 9,8 M € | +24.1% | 7,9 M € | +30.7% | 6 M € | +67.1% | 3,6 M € | -18.0% | 4,4 M € | +16.1% | 3,8 M € | +13.6% | 3,3 M € | +33.0% | 2,5 M € | +3.8% | 2,4 M € | -13.4% | 2,8 M € | -7.8% | 3 M € | +40.4% | 2,2 M € | +8.0% | 2 M € | -16.6% | 2,4 M € | +113% | 1,1 M € | +66.3% | 676,9 k € | -5.0% | 712,7 k € | -10.1% | 792,8 k € | -0.2% | 794,2 k € | -9.8% | 880,7 k € |
| Cash | 75,6 k € | +158% | 29,3 k € | -16.7% | 35,1 k € | -89.0% | 319,3 k € | -82.3% | 1,8 M € | +112% | 851,3 k € | -55.0% | 1,9 M € | +86.3% | 1 M € | +418% | 196 k € | +41.6% | 138,4 k € | -55.5% | 310,8 k € | +843% | 33 k € | -5.5% | 34,9 k € | +13.1% | 30,8 k € | +274% | 8,2 k € | +31.3% | 6,3 k € | +8.6% | 5,8 k € | -5.6% | 6,1 k € | +8.6% | 5,6 k € | +44.0% | 3,9 k € |
| Debts | 3,1 M € | -4.4% | 3,2 M € | -0.8% | 3,2 M € | +35.6% | 2,4 M € | +34.9% | 1,8 M € | -3.8% | 1,8 M € | -2.4% | 1,9 M € | +6.0% | 1,8 M € | -3.3% | 1,8 M € | -6.0% | 1,9 M € | +18.5% | 1,6 M € | +25.4% | 1,3 M € | +4.7% | 1,2 M € | -24.7% | 1,7 M € | +177% | 598,2 k € | +26.5% | 473 k € | -0.3% | 474,4 k € | -21.7% | 606,1 k € | -10.5% | 676,9 k € | -10.0% | 752,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 8,9 ETP | -16.0% | 10,6 ETP | -14.5% | 12,4 ETP | -21.5% | 15,8 ETP | -8.1% | 17,2 ETP | -5.5% | 18,2 ETP | -5.2% | 19,2 ETP | -13.9% | 22,3 ETP | -1.3% | 22,6 ETP | -12.1% | 25,7 ETP | -13.5% | 29,7 ETP | +6.5% | 27,9 ETP | +4.9% | 26,6 ETP | +24.3% | 21,4 ETP | +50.7% | 14,2 ETP | +3.6% | 13,7 ETP | +3.8% | 13,2 ETP | +10.9% | 11,9 ETP | +0.8% | 11,8 ETP | +8.3% | 10,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 52 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Administratiekantoor Hazel● Active | 1018.997.470 |
ASSERTYMMO● Bankrupt | 0838.802.055 |
BOUWPLAN● Bankrupt | 0477.936.816 |
CANIS FIDELIS● Bankrupt | 0645.659.912 |
Chevron Base Oils Belgium● Active | 0451.251.225 |
CHEVRON BELGIUM● Active | 0403.093.396 |
Chevron Belgium Eastern● Active | 0745.501.418 |
Chevron Belgium Faja● Active | 0745.489.639 |
Chevron Belgium Western● Active | 0745.490.530 |
| 0410.758.970 | |
Chevron Overseas Finance● Active | 0745.501.121 |
CHIQ● Bankrupt | 0461.199.960 |
CORILUS● Active | 0428.555.896 |
Hazel Bidco● Active | 1014.998.496 |
Hazel Poolco● Active | 1018.712.014 |
Hazel Topco● Active | 1014.978.702 |
HEALTHCONNECT● Active | 0824.627.583 |
IDP-Building● Active | 0508.587.628 |
INTERNATIONAL ADVISERS● Liquidation | 0698.859.462 |
Ouriaghli a votre service● Active | 0781.899.380 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 10/07/2025 | 04/07/2024 | 30/06/2023 | 01/07/2022 | 29/06/2021 |
| General meeting | 29/06/2026 | 30/06/2025 | 24/06/2024 | 26/06/2023 | 27/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 30/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 10/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/06/2024 | 04/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 29/06/2021 | Dutch | |
| Full model | 31/12/2019 | 29/06/2020 | 01/07/2020 | Dutch | |
| Full model | 31/12/2018 | 29/06/2019 | 18/07/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 06/07/2018 | Dutch | |
| Full model | 31/12/2016 | 26/06/2017 | 25/07/2017 | Dutch | |
| Full model | 31/12/2015 | 24/06/2016 | 18/07/2016 | Dutch | |
| Full model | 31/12/2014 | 29/06/2015 | 29/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 31/07/2014 | Dutch | |
| Full model | 31/12/2012 | 24/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 24/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 52 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring23/07/2026VERRICHTING GELIJKGESTELD MET FUSIE DOOR OVERNEMING VAN DE |
- Registered office07/07/2026Wijziging maatschappelijke zetel
- Other22/05/2026DIVERSEN
- Mandates09/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates05/05/2025ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates03/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/03/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,8 M €↑
- 2024Annual accounts 20241,8 M €↑
- 2023Annual accounts 20231,5 M €↑
- 2022Annual accounts 2022731,4 k €↑
- 2021Annual accounts 2021698,9 k €↑
- 2020Annual accounts 2020534,2 k €↓
- 2019Annual accounts 2019671,4 k €↑
- 2018Annual accounts 2018338,9 k €↑
- 2017Annual accounts 2017128,3 k €↓
- 2016Annual accounts 2016451,7 k €↓
- 2015Annual accounts 2015579,3 k €↑
- 2014Annual accounts 2014-89,6 k €↓
- 2013Annual accounts 2013260,1 k €↑
- 2012Annual accounts 2012220 k €↓
- 2011Annual accounts 2011329,3 k €↑
- 2010Annual accounts 2010-19,4 k €↓
- 2009Annual accounts 200934,3 k €↓
- 2008Annual accounts 200857,9 k €↑
- 2007Annual accounts 2007-9,4 k €↑
- 2006Annual accounts 2006-16,2 k €
- 05/12/1984IncorporationPublic limited company