ACTIVE

CORILUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
3,5 M €
+58.6% YoY
Revenue
54,7 M €
+9.7% YoY
Equity
25,5 M €
+18.7% YoY
Workforce
220,0 ETP
-7.8% YoY

What does CORILUS do?

CORILUS is a Public limited company incorporated in 1986. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Gent. It employs on average 220,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.555.896
Incorporation
24/02/1986
Legal form
Public limited company
Registered office
Gaston Crommenlaan 4 box 26
9050 Gent · FlandreSee on map
Contributed capital
11 079 824,56 €
Latest accounts
31/12/2025
Average workforce
220,0 ETP
Activities (NACE)
46500Wholesale of information and communication equipment· main46660Wholesale of other office machinery and equipment62010Computer programming activities62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities62010Computer programming activities+1
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue54,7 M €49,8 M €47,7 M €42,8 M €38,4 M €37,8 M €38,3 M €35,7 M €33,5 M €31,9 M €30,4 M €31,1 M €30,1 M €28,8 M €25 M €24,8 M €22,9 M €10,4 M €9,3 M €9,4 M €
EBITDA15 M €13,9 M €13,8 M €11,3 M €9,7 M €9,5 M €9,1 M €10,5 M €9,4 M €8,6 M €9,6 M €8,4 M €7,7 M €7,9 M €6,5 M €7,1 M €5,8 M €2,9 M €2,1 M €1,8 M €
Operating result7,9 M €7,1 M €6,4 M €4 M €2,4 M €2 M €1,5 M €3,1 M €1,8 M €1,4 M €2,6 M €232,9 k €1,3 M €2,4 M €837,7 k €1,7 M €789,1 k €1,8 M €872,6 k €427,1 k €
Net result3,5 M €2,2 M €2,7 M €6,1 M €308 k €-477 k €-64,9 k €756,3 k €-79,2 k €648,7 k €-1,4 M €-1,4 M €-5,6 M €7,7 M €-1,9 M €-2,9 M €-964,4 k €-24,8 M €-292,4 k €7,4 M €
Balance sheet
Equity25,5 M €21,5 M €19,3 M €16,6 M €11,1 M €10,8 M €11,2 M €11,3 M €10,5 M €10,6 M €9,4 M €10,8 M €9,2 M €52,1 M €44,4 M €46,3 M €49,2 M €50,2 M €74,9 M €13,3 M €
Total assets120,1 M €111,2 M €101,5 M €92,9 M €72,8 M €73,6 M €73,4 M €75,9 M €68,5 M €72,7 M €66 M €33,3 M €45,4 M €113,2 M €101,9 M €103,4 M €105,9 M €96,8 M €119,2 M €55,6 M €
Cash8,9 M €4,7 M €3,1 M €1,2 M €1,6 M €1,7 M €4 M €916,6 k €690,3 k €454,6 k €466,7 k €504,2 k €1,8 M €519,5 k €310,5 k €194,1 k €175,3 k €228,8 k €270,7 k €228,2 k €
Debts86,1 M €81,4 M €74,7 M €70,5 M €56,7 M €58,8 M €58,7 M €62,8 M €57 M €60,7 M €55,7 M €21,9 M €35,8 M €60,8 M €57,1 M €56,7 M €56,6 M €45,9 M €43,3 M €41,3 M €
Other
Workforce220,0 ETP238,7 ETP237,4 ETP234,5 ETP228,3 ETP220,0 ETP207,1 ETP185,9 ETP197,6 ETP215,2 ETP217,3 ETP214,3 ETP217,3 ETP204,0 ETP185,6 ETP176,2 ETP173,5 ETP73,8 ETP64,4 ETP69,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 34 ended

Active mandates

EPIONEON CONSULT

Director · since 30 septembre 2025 · until 06 juin 2031 · 1026.884.263

Represented by Franck Frayer

Active
Libera Consulting

Director · since 30 septembre 2025 · until 06 juin 2031 · 0760.853.053

Represented by Serena Coco

Active
GACOMS

Director · since 11 février 2025 · until 30 septembre 2025 · 0502.904.616

Represented by Jelle Gacoms

Active
RoCa Invest II

Managing director · since 02 juillet 2020 · until 30 septembre 2025 · 0748.563.252

Represented by Dirk Van Lerberghe

Active

Ended mandates

GACOMS

Director · since 11 février 2025 · until 06 juin 2031 · 0502.904.616

Represented by Jelle Gacoms

Ended
MASH

Director · since 01 octobre 2021 · until 11 février 2025 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
At this address

Other companies at this address

CompanyCBE no.
Administratiekantoor Hazel● Active
1018.997.470
ASSERTYMMO● Bankrupt
0838.802.055
BOUWPLAN● Bankrupt
0477.936.816
CANIS FIDELIS● Bankrupt
0645.659.912
Chevron Base Oils Belgium● Active
0451.251.225
CHEVRON BELGIUM● Active
0403.093.396
Chevron Belgium Eastern● Active
0745.501.418
Chevron Belgium Faja● Active
0745.489.639
Chevron Belgium Western● Active
0745.490.530
Chevron Organisme voor de Financiering van Pensioenen● Active
0410.758.970
Chevron Overseas Finance● Active
0745.501.121
CHIQ● Bankrupt
0461.199.960
Corilus Elderly Care● Active
0426.795.644
Hazel Bidco● Active
1014.998.496
Hazel Poolco● Active
1018.712.014
Hazel Topco● Active
1014.978.702
HEALTHCONNECT● Active
0824.627.583
IDP-Building● Active
0508.587.628
INTERNATIONAL ADVISERS● Liquidation
0698.859.462
Ouriaghli a votre service● Active
0781.899.380
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202609/07/202505/07/202430/06/202301/07/202228/06/2021
General meeting26/06/202627/06/202528/06/202423/06/202324/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202630/06/2026DutchPDF
Full model31/12/202427/06/202509/07/2025DutchPDF
Full model31/12/202328/06/202405/07/2024DutchPDF
Full model31/12/202223/06/202330/06/2023FrenchPDF
Full model31/12/202124/06/202201/07/2022FrenchPDF
Full model31/12/202028/06/202128/06/2021FrenchPDF
Full model31/12/201905/06/202022/06/2020FrenchPDF
Full model31/12/201829/06/201918/07/2019FrenchPDF
Full model31/12/201729/06/201806/07/2018FrenchPDF
Full model31/12/201626/06/201727/07/2017FrenchPDF
Full modelCorrection31/12/201524/06/201601/09/2016FrenchPDF
Full model31/12/201524/06/201618/07/2016FrenchPDF
Full modelCorrection31/12/201428/06/201529/07/2015FrenchPDF
Full model31/12/201428/06/201502/07/2015FrenchPDF
Full modelCorrection31/12/201306/06/201404/07/2014FrenchPDF
Full model31/12/201306/06/201416/06/2014FrenchPDF
Full modelCorrection31/12/201207/06/201321/04/2015FrenchPDF
Full model31/12/201207/06/201310/06/2013FrenchPDF
Full model31/12/201101/06/201225/06/2012FrenchPDF
Full model31/12/201003/06/201124/06/2011FrenchPDF
Full model31/12/200904/06/201016/06/2010FrenchPDF
Full model31/12/200823/06/200915/07/2009FrenchPDF
Full modelCorrection31/12/200706/06/200805/08/2008FrenchPDF
Full model31/12/200706/06/200819/06/2008FrenchPDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 34 ended

Active mandates

EPIONEON CONSULT

Director · since 30 septembre 2025 · until 06 juin 2031 · 1026.884.263

Represented by Franck Frayer

Active
Libera Consulting

Director · since 30 septembre 2025 · until 06 juin 2031 · 0760.853.053

Represented by Serena Coco

Active
GACOMS

Director · since 11 février 2025 · until 30 septembre 2025 · 0502.904.616

Represented by Jelle Gacoms

Active
RoCa Invest II

Managing director · since 02 juillet 2020 · until 30 septembre 2025 · 0748.563.252

Represented by Dirk Van Lerberghe

Active

Ended mandates

GACOMS

Director · since 11 février 2025 · until 06 juin 2031 · 0502.904.616

Represented by Jelle Gacoms

Ended
MASH

Director · since 01 octobre 2021 · until 11 février 2025 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring22/05/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/05/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares02/02/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares29/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares26/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates10/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 13/01/2026
    augmentation_capital
  2. 13/01/2026
    apport
  3. 2025
    Annual accounts 20253,5 M €↑
  4. 30/09/2025
    nominationFranck Frayer — vaste vertegenwoordiger (bestuurder)
  5. 30/09/2025
    demissionGACOMS — bestuurder
  6. 30/09/2025
    nominationLibera Consulting — bestuurder
  7. 30/09/2025
    reconductionRoCa Invest II — bestuurder
  8. 30/09/2025
    revocationDirk Van Lerberghe — algemeen lasthebber
  9. 30/09/2025
    demissionRoCa Invest II — bestuurder
  10. 30/09/2025
    nominationEPIONEON CONSULT — bestuurder
  11. 11/02/2025
    nominationGacoms CommV. — bestuurder
  12. 22/01/2025
    augmentation_capital
  13. 2024
    Annual accounts 20242,2 M €↓
  14. 28/06/2024
    reconductionKPMG Bedrijfsrevisoren BV/SRL — commissaris
  15. 28/06/2024
    nominationHarry Van Doninck — vaste vertegenwoordiger
  16. 2023
    Annual accounts 20232,7 M €↓
  17. 28/07/2023
    split
  18. 13/07/2023
    nominationVAN DONINK Hendrik — commissaris
  19. 2022
    Annual accounts 20226,1 M €↑
  20. 2021
    Annual accounts 2021308 k €↑
  21. 2020
    Annual accounts 2020-477 k €↓
  22. 2019
    Annual accounts 2019-64,9 k €↓
  23. 2018
    Annual accounts 2018756,3 k €↑
  24. 2017
    Annual accounts 2017-79,2 k €↓
  25. 2016
    Annual accounts 2016648,7 k €↑
  26. 2015
    Annual accounts 2015-1,4 M €↓
  27. 2014
    Annual accounts 2014-1,4 M €↑
  28. 2013
    Annual accounts 2013-5,6 M €↓
  29. 2012
    Annual accounts 20127,7 M €↑
  30. 2011
    Annual accounts 2011-1,9 M €↑
  31. 2010
    Annual accounts 2010-2,9 M €↓
  32. 2009
    Annual accounts 2009-964,4 k €↑
  33. 2008
    Annual accounts 2008-24,8 M €↓
  34. 2008
    Name changeCORILUS
  35. 2007
    Annual accounts 2007-292,4 k €↓
  36. 2006
    Annual accounts 20067,4 M €
  37. 2006
    Name changeCORILUS WALLONIE
  38. 24/02/1986
    IncorporationPublic limited company