ACTIVE

OURAGAN FACTOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 M €

+49.4% YoY

Gross margin

6,7 M €

+10.2% YoY

Equity

42,3 M €

+4.5% YoY

Workforce

3,5 ETP

+6.1% YoY

What does OURAGAN FACTOR do?

OURAGAN FACTOR is a Public limited company incorporated in 1985. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Charleroi. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.232.936

Incorporation

25/04/1985

Legal form

Public limited company

Registered office

Boulevard de l'Yser 24
6000 Charleroi · WallonieSee on map

Contributed capital

198 315,00 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	6,7 M €	+10.2%	6,1 M €	+2.6%	5,9 M €	+14.1%	5,2 M €	-1.1%	5,3 M €	+22.7%	4,3 M €	-21.5%	5,5 M €	+12.3%	4,9 M €	-82.8%	28,3 M €	+423%	5,4 M €	+10.2%	4,9 M €		–		–		–		–		3,8 M €	+10.6%	3,5 M €	+3.7%	3,3 M €	+12.5%	3 M €	-5.6%	3,2 M €	+20.7%	2,6 M €
EBITDA	6,1 M €	+12.2%	5,5 M €	+1.0%	5,4 M €	+13.8%	4,8 M €	+0.8%	4,7 M €	+34.6%	3,5 M €	-28.1%	4,9 M €	+10.6%	4,4 M €	-83.7%	27,1 M €	+432%	5,1 M €	+9.3%	4,7 M €	-11.8%	5,3 M €	+3.4%	5,1 M €	+2.9%	5 M €	-0.2%	5 M €	+36.8%	3,6 M €	+11.1%	3,3 M €	+1.4%	3,2 M €	+16.4%	2,8 M €	-5.8%	2,9 M €	+21.7%	2,4 M €
Operating result	3 M €	+26.6%	2,4 M €	+3.2%	2,3 M €	+117%	1,1 M €	+36.8%	781 k €	+2500%	-32,5 k €	-102%	1,7 M €	+23.5%	1,3 M €	-94.5%	24,3 M €	+1073%	2,1 M €	+7.1%	1,9 M €	-34.0%	2,9 M €	-1.1%	3 M €	+3.0%	2,9 M €	-9.7%	3,2 M €	+206%	1 M €	+11.2%	934,1 k €	-45.1%	1,7 M €	+49.3%	1,1 M €	-19.6%	1,4 M €	+58.2%	896,9 k €
Net result	1,8 M €	+49.4%	1,2 M €	+12.1%	1,1 M €	+745%	129 k €	+217%	-110,3 k €	+80.9%	-578,8 k €	-137%	1,6 M €	-86.3%	11,3 M €	-54.5%	24,9 M €	+1398%	1,7 M €	+15.8%	1,4 M €	-25.7%	1,9 M €	-9.3%	2,1 M €	+0.5%	2,1 M €	+105%	1 M €	+139%	432,1 k €	-32.3%	638,4 k €	-48.1%	1,2 M €	+1454%	-90,8 k €	-121%	428,8 k €	+51.8%	282,5 k €
Balance sheet
Equity	42,3 M €	+4.5%	40,4 M €	+3.1%	39,2 M €	+2.9%	38,1 M €	+0.3%	38 M €	-0.3%	38,1 M €	-1.5%	38,7 M €	+4.2%	37,1 M €	+43.9%	25,8 M €	+272%	6,9 M €	-47.3%	13,1 M €	+12.3%	11,7 M €	+19.7%	9,8 M €	+27.8%	7,7 M €	+38.3%	5,5 M €	+22.9%	4,5 M €	+10.6%	4,1 M €	+18.6%	3,4 M €	+55.9%	2,2 M €	-4.0%	2,3 M €	+23.0%	1,9 M €
Total assets	60,6 M €	-4.4%	63,3 M €	-5.8%	67,2 M €	-6.7%	72,1 M €	-4.4%	75,4 M €	+0.3%	75,2 M €	+17.9%	63,8 M €	-17.4%	77,2 M €	-4.3%	80,7 M €	+14.7%	70,3 M €	-4.4%	73,6 M €	+4.0%	70,7 M €	+13.2%	62,5 M €	+32.0%	47,4 M €	+28.4%	36,9 M €	-5.3%	38,9 M €	+44.6%	26,9 M €	+5.9%	25,4 M €	-4.2%	26,6 M €	-4.1%	27,7 M €	-1.3%	28 M €
Cash	180,5 k €	+118%	83 k €	+67.4%	49,5 k €	-86.4%	365,6 k €	-91.3%	4,2 M €	+762%	485,7 k €	-71.2%	1,7 M €	-84.7%	11,1 M €	+1247%	820,7 k €	+82.7%	449,2 k €	+207%	146,3 k €	-52.6%	308,5 k €	+973%	28,8 k €	-89.9%	284,2 k €	+38.7%	204,8 k €	-39.3%	337,7 k €	-70.3%	1,1 M €	+190%	391,8 k €	-63.4%	1,1 M €	+326%	251,1 k €	-25.6%	337,7 k €
Debts	13,3 M €	-23.6%	17,4 M €	-21.1%	22,1 M €	-20.5%	27,8 M €	-10.6%	31,1 M €	+1.8%	30,6 M €	+64.5%	18,6 M €	-44.0%	33,2 M €	-31.5%	48,5 M €	-22.5%	62,6 M €	+4.7%	59,8 M €	+2.9%	58,1 M €	+11.8%	52 M €	+34.4%	38,7 M €	+26.9%	30,5 M €	-8.8%	33,4 M €	+54.0%	21,7 M €	+7.6%	20,2 M €	-13.7%	23,4 M €	-4.1%	24,4 M €	-3.8%	25,4 M €
Other
Workforce	3,5 ETP	+6.1%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	-5.7%	3,5 ETP	0.0%	3,5 ETP	+75.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Rocco Marotta

Director · since 22 janvier 2024

Active

Ended mandates

Rocco Marotta

Director · since 01 juillet 2009

Ended

Rocco Marotta

Manager · since 01 juillet 2009

Ended

EMMANUELLE MAROTTA

Director · since 10 mai 2006 · until 13 juin 2011

Ended

MAITE MAROTTA

Director · since 10 mai 2006 · until 13 juin 2011

Ended

At this address

Other companies at this address

Company	CBE no.
GESTION IMMOBILIERE MODERNE● Active	0445.933.249
IMMOBILIERE PESA● Active	0420.641.686
IMMO FER● Active	0457.233.848
IMMO MARRAF● Active	0652.932.140
MARPIC● Active	0536.424.153
MARSEY● Active	0476.290.388
MARWAY● Active	0554.802.881
MEZOTEMPO● Active	0881.202.537
THOMAS-DE RUDDER● Active	0431.435.115
TRUMP● Active	0439.967.749

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	12/06/2025	12/06/2024	13/06/2023	14/06/2022	08/06/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	13/06/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	17/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	09/06/2015	09/06/2015	French	PDF
Full model	31/12/2013	10/06/2014	23/07/2014	French	PDF
Full model	31/12/2012	11/06/2013	27/06/2013	French	PDF
Full model	31/12/2011	12/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	14/06/2010	French	PDF
Abridged modelCorrection	31/12/2008	02/12/2009	02/12/2009	French	PDF
Abridged model	31/12/2008	09/06/2009	23/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	02/12/2009	02/12/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	12/06/2008	French	PDF
Abridged modelCorrection	31/12/2006	02/12/2009	02/12/2009	French	PDF
Abridged model	31/12/2006	12/06/2007	02/07/2007	French	PDF
Abridged modelCorrection	31/12/2005	02/12/2009	02/12/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Rocco Marotta

Director · since 22 janvier 2024

Active

Ended mandates

Rocco Marotta

Director · since 01 juillet 2009

Ended

Rocco Marotta

Manager · since 01 juillet 2009

Ended

EMMANUELLE MAROTTA

Director · since 10 mai 2006 · until 13 juin 2011

Ended

MAITE MAROTTA

Director · since 10 mai 2006 · until 13 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates13/07/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/07/2009
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office13/03/2008
Transfert du siège social
PDF
Mandates29/06/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/12/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates28/09/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 M €↑
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022129 k €↑
2021
Annual accounts 2021-110,3 k €↑
2020
Annual accounts 2020-578,8 k €↓
2019
Annual accounts 20191,6 M €↓
2018
Annual accounts 201811,3 M €↓
2017
Annual accounts 201724,9 M €↑
2016
Annual accounts 20161,7 M €↑
2015
Annual accounts 20151,4 M €↓
2014
Annual accounts 20141,9 M €↓
2013
Annual accounts 20132,1 M €↑
2012
Annual accounts 20122,1 M €↑
2011
Annual accounts 20111 M €↑
2010
Annual accounts 2010432,1 k €↓
2009
Annual accounts 2009638,4 k €↓
2008
Annual accounts 20081,2 M €↑
2007
Annual accounts 2007-90,8 k €↓
2006
Annual accounts 2006428,8 k €↑
2005
Annual accounts 2005282,5 k €
25/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OURAGAN FACTOR

Overview

What does OURAGAN FACTOR do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline