ACTIVE

IMMO MARRAF

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result54,4 k €+103,9 %over 1 year

Gross margin138,8 k €+25,5 %over 1 year

Equity-184,6 k €+22,8 %over 1 year

Identity

Source · BCE/KBO

IMMO MARRAF is a Public limited company incorporated in 2016. Its registered office is in Charleroi.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0652.932.140
Incorporation: 28/04/2016
Legal form: Public limited company
Registered office: Boulevard de l'Yser 24
6000 Charleroi · WallonieSee on map
Contributed capital: 140 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	138,8 k €	+25.5%	110,6 k €	-37.4%	176,7 k €	+9.1%	162 k €	-1.6%	164,6 k €
EBITDA	123,3 k €	+29.0%	95,6 k €	-42.9%	167,5 k €	+9.0%	153,6 k €	+7.0%	143,6 k €
Operating result	54,6 k €	+103%	26,8 k €	-72.8%	98,7 k €	+16.3%	84,9 k €	+6.9%	79,4 k €
Net result	54,4 k €	+104%	26,7 k €	-72.9%	98,5 k €	+16.7%	84,4 k €	+78.4%	47,3 k €
Balance sheet
Equity	-184,6 k €	+22.8%	-239 k €	+10.0%	-265,7 k €	+27.0%	-364,2 k €	+18.8%	-448,6 k €
Total assets	3,8 M €	-1.6%	3,9 M €	-1.8%	3,9 M €	-1.6%	4 M €	-2.0%	4,1 M €
Cash	14,5 k €	+45.4%	10 k €	-24.6%	13,2 k €	+41.0%	9,4 k €	-54.0%	20,3 k €
Debts	4 M €	-2.7%	4,1 M €	-2.6%	4,2 M €	-3.6%	4,4 M €	-3.8%	4,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuelle Marotta	Director20/01/2021 → 04/06/2027
Maïté MAROTTA	Director20/01/2021 → 04/06/2027
Mélanie Marotta	Director20/01/2021 → 04/06/2027
OURAGAN FACTOR0427.232.936Represented by Rocco MAROTTA	Managing director20/01/2021 → 04/06/2027Director26/04/2016 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Raphaël Picone	Managing director26/04/2016 → 2019 accounts

Other companies at this address

Boulevard de l'Yser 24 6000 Charleroi

Company	CBE no.
GESTION IMMOBILIERE MODERNE● Active	0445.933.249
IMMOBILIERE PESA● Active	0420.641.686
IMMO FER● Active	0457.233.848
MARPIC● Active	0536.424.153
MARSEY● Active	0476.290.388
MARWAY● Active	0554.802.881
MEZOTEMPO● Active	0881.202.537
OURAGAN FACTOR● Active	0427.232.936
THOMAS-DE RUDDER● Active	0431.435.115
TRUMP● Active	0439.967.749

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	12/06/2025	07/06/2024	02/06/2023	03/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	03/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	18/07/2018	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuelle Marotta	Director20/01/2021 → 04/06/2027
Maïté MAROTTA	Director20/01/2021 → 04/06/2027
Mélanie Marotta	Director20/01/2021 → 04/06/2027
OURAGAN FACTOR0427.232.936Represented by Rocco MAROTTA	Managing director20/01/2021 → 04/06/2027Director26/04/2016 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Raphaël Picone	Managing director26/04/2016 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other30/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/02/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other02/05/2017
Dépôt en vertu de l'article 556 du Code des sociétés
PDF
Other02/05/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings9 filings

Mandates

OURAGAN FACTOR

Mélanie Marotta

Emmanuelle Marotta

Maïté MAROTTA

Raphaël Picone

201620172018201920202021202220232024202520262027

IMMO MARRAF

Boulevard de l'Yser 24, 6000 Charleroi

Managing directorDirector

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard de l'Yser 24, 6000 CharleroiCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00157931

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO MARRAFCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00157931

Events

2025
Annual accounts 202554,4 k €↑
2024
Annual accounts 202426,7 k €↓
2023
Annual accounts 202398,5 k €↑
2022
Annual accounts 202284,4 k €↑
2021
Annual accounts 202147,3 k €↑
2020
Annual accounts 202017,7 k €↓
2019
Annual accounts 201964,5 k €↑
2018
Annual accounts 201844,3 k €↑
2017
Annual accounts 2017-762,4 k €
28/04/2016
IncorporationPublic limited company

IMMO MARRAF

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events