ACTIVE

IMMO MARRAF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,4 k €

+103.9% YoY

Gross margin

138,8 k €

+25.5% YoY

Equity

-184,6 k €

+22.8% YoY

What does IMMO MARRAF do?

IMMO MARRAF is a Public limited company incorporated in 2016. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0652.932.140

Incorporation

28/04/2016

Legal form

Public limited company

Registered office

Boulevard de l'Yser 24
6000 Charleroi · WallonieSee on map

Contributed capital

140 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	138,8 k €	+25.5%	110,6 k €	-37.4%	176,7 k €	+9.1%	162 k €	-1.6%	164,6 k €	+36.6%	120,5 k €	-29.0%	169,9 k €	+16.0%	146,4 k €	+144%	59,9 k €
EBITDA	123,3 k €	+29.0%	95,6 k €	-42.9%	167,5 k €	+9.0%	153,6 k €	+7.0%	143,6 k €	+31.4%	109,3 k €	-31.2%	158,8 k €	+13.0%	140,5 k €	+137%	-377 k €
Operating result	54,6 k €	+103%	26,8 k €	-72.8%	98,7 k €	+16.3%	84,9 k €	+6.9%	79,4 k €	+60.9%	49,3 k €	-50.1%	98,8 k €	+22.7%	80,5 k €	+111%	-735,9 k €
Net result	54,4 k €	+104%	26,7 k €	-72.9%	98,5 k €	+16.7%	84,4 k €	+78.4%	47,3 k €	+167%	17,7 k €	-72.6%	64,5 k €	+45.5%	44,3 k €	+106%	-762,4 k €
Balance sheet
Equity	-184,6 k €	+22.8%	-239 k €	+10.0%	-265,7 k €	+27.0%	-364,2 k €	+18.8%	-448,6 k €	+9.5%	-495,9 k €	+3.4%	-513,5 k €	+11.2%	-578 k €	+7.1%	-622,4 k €
Total assets	3,8 M €	-1.6%	3,9 M €	-1.8%	3,9 M €	-1.6%	4 M €	-2.0%	4,1 M €	+7.5%	3,8 M €	-4.5%	4 M €	+0.0%	4 M €	+0.1%	4 M €
Cash	14,5 k €	+45.4%	10 k €	-24.6%	13,2 k €	+41.0%	9,4 k €	-54.0%	20,3 k €	-19.4%	25,2 k €	-82.5%	144 k €	+72.4%	83,5 k €	+317%	20 k €
Debts	4 M €	-2.7%	4,1 M €	-2.6%	4,2 M €	-3.6%	4,4 M €	-3.8%	4,5 M €	+5.8%	4,3 M €	-4.6%	4,5 M €	-1.4%	4,6 M €	-0.8%	4,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Emmanuelle Marotta

Director · since 20 janvier 2021 · until 04 juin 2027

Active

Maïté MAROTTA

Director · since 20 janvier 2021 · until 04 juin 2027

Active

Mélanie Marotta

Director · since 20 janvier 2021 · until 04 juin 2027

Active

OURAGAN FACTOR

Managing director · since 20 janvier 2021 · until 04 juin 2027 · 0427.232.936

Represented by Rocco MAROTTA

Active

Ended mandates

OURAGAN FACTOR

Managing director · since 20 janvier 2021 · until 04 juin 2027 · 0427.232.936

Represented by Rocco Marotta

Ended

OURAGAN FACTOR

Director · since 26 avril 2016 · until 01 juin 2021 · 0427.232.936

Represented by Rocco Marotta

Ended

Raphaël Picone

Managing director · since 26 avril 2016 · until 01 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
GESTION IMMOBILIERE MODERNE● Active	0445.933.249
IMMOBILIERE PESA● Active	0420.641.686
IMMO FER● Active	0457.233.848
MARPIC● Active	0536.424.153
MARSEY● Active	0476.290.388
MARWAY● Active	0554.802.881
MEZOTEMPO● Active	0881.202.537
OURAGAN FACTOR● Active	0427.232.936
THOMAS-DE RUDDER● Active	0431.435.115
TRUMP● Active	0439.967.749

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	12/06/2025	07/06/2024	02/06/2023	03/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	03/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	18/07/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Emmanuelle Marotta

Director · since 20 janvier 2021 · until 04 juin 2027

Active

Maïté MAROTTA

Director · since 20 janvier 2021 · until 04 juin 2027

Active

Mélanie Marotta

Director · since 20 janvier 2021 · until 04 juin 2027

Active

OURAGAN FACTOR

Managing director · since 20 janvier 2021 · until 04 juin 2027 · 0427.232.936

Represented by Rocco MAROTTA

Active

Ended mandates

OURAGAN FACTOR

Managing director · since 20 janvier 2021 · until 04 juin 2027 · 0427.232.936

Represented by Rocco Marotta

Ended

OURAGAN FACTOR

Director · since 26 avril 2016 · until 01 juin 2021 · 0427.232.936

Represented by Rocco Marotta

Ended

Raphaël Picone

Managing director · since 26 avril 2016 · until 01 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/02/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other02/05/2017
DIVERS
PDF
Other02/05/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,4 k €↑
2024
Annual accounts 202426,7 k €↓
2023
Annual accounts 202398,5 k €↑
2022
Annual accounts 202284,4 k €↑
2021
Annual accounts 202147,3 k €↑
2020
Annual accounts 202017,7 k €↓
2019
Annual accounts 201964,5 k €↑
2018
Annual accounts 201844,3 k €↑
2017
Annual accounts 2017-762,4 k €
28/04/2016
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO MARRAF

Overview

What does IMMO MARRAF do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline