ACTIVE

OAP - OPEN ADVERTISING AND PROMOTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,3 k €-7,7 %over 1 year
Gross margin9,2 k €+157,0 %over 1 year
Equity39,8 k €+6,1 %over 1 year

Identity

Source · BCE/KBO

OAP - OPEN ADVERTISING AND PROMOTION is a Public limited company incorporated in 1985. Its main activity is: Advertising agencies. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.442.871
Incorporation
27/06/1985
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
Contributed capital
61 939,66 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin9,2 k €3,6 k €6,5 k €17,2 k €-8,9 k €
EBITDA7,3 k €1,9 k €4,9 k €15 k €-10,9 k €
Operating result6,9 k €1,5 k €4,9 k €15 k €-10,9 k €
Net result2,3 k €2,5 k €4,7 k €9,1 k €-11,1 k €
Balance sheet
Equity39,8 k €37,5 k €35 k €29,3 k €20,2 k €
Total assets52,6 k €51,5 k €51,7 k €48,4 k €39 k €
Cash19,8 k €17,8 k €13 k €17,8 k €14,1 k €
Debts12,8 k €14 k €16,6 k €19,1 k €18,8 k €
Other
Workforce––0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Daniel SAX

Director · since 30 juin 2016 · until 01 mars 2026

Active
François REMY

Managing director · since 30 juin 2016 · until 01 mars 2026

Active
Yves DE CLERCK

Director · since 30 juin 2016 · until 01 mars 2026

Active

Ended mandates

1-OVER

Managing director · 0471.745.939

Represented by François REMY

Ended
Baudouin RUQUOIS

Director · until 14 octobre 2012

Ended
Baudouin RUQUOIS

Director

Ended
Daniel S A X

Director

Ended

Other companies at this address

Chaussée de Louvain 479 1380 Lasne
CompanyCBE no.
AYDC● Active
0749.440.113
Balemar● Active
1013.713.049
Baudouin RUQUOIS management● Active
0432.691.165
Biloba Invest● Active
0779.407.074
CAPNOR● Active
0743.787.684
Capnor Asset Management● Active
1015.442.322
Capnor Co-Investments I● Active
1000.830.360
Capnor Co-Investments II● Active
1000.830.657
Capnor Co-Investments III● Active
1006.155.858
Capnor Co-Investments IV● Active
1006.156.353
Capnor Co-Investments V● Active
1011.373.369
Capnor Co-Investments VI● Active
1011.373.468
Capnor Co-Investments VII● Active
1015.511.509
Capnor Co-Investments VIII● Active
1015.511.608
Capnor Holdings● Active
0805.335.570
CAPNOR I● Active
0749.859.686
CAPNOR II● Active
1000.830.756
CAPNOR II MidCo● Active
1017.773.884
CAPNOR I LP● Active
1006.155.561
CAPNOR I MidCo● Active
0751.925.687

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202609/09/202530/07/202531/07/202301/08/202227/07/2021
General meeting05/06/202612/08/202531/08/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202622/09/2026FrenchPDF
Abridged model31/12/202412/08/202509/09/2025FrenchPDF
Abridged model31/12/202331/08/202430/07/2025FrenchPDF
Abridged model31/12/202202/06/202331/07/2023FrenchPDF
Abridged model31/12/202103/06/202201/08/2022FrenchPDF
Micro model31/12/202004/06/202127/07/2021FrenchPDF
Abridged model31/12/201930/06/202031/07/2020FrenchPDF
Abridged model31/12/201830/06/201931/07/2019FrenchPDF
Abridged model31/12/201730/06/201816/07/2018FrenchPDF
Abridged model31/12/201630/06/201718/07/2017FrenchPDF
Abridged model31/12/201530/06/201610/08/2016FrenchPDF
Full model31/12/201405/06/201514/06/2015FrenchPDF
Abridged model31/12/201306/06/201427/06/2014FrenchPDF
Full model31/12/201218/06/201328/06/2013FrenchPDF
Full model31/12/201120/09/201227/09/2012FrenchPDF
Full model31/12/201028/06/201130/06/2011FrenchPDF
Full model31/12/200929/06/201003/07/2010FrenchPDF
Full model31/12/200805/06/200927/07/2009FrenchPDF
Full model31/12/200718/06/200828/07/2008FrenchPDF
Full model31/12/200615/06/200728/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Daniel SAX

Director · since 30 juin 2016 · until 01 mars 2026

Active
François REMY

Managing director · since 30 juin 2016 · until 01 mars 2026

Active
Yves DE CLERCK

Director · since 30 juin 2016 · until 01 mars 2026

Active

Ended mandates

1-OVER

Managing director · 0471.745.939

Represented by François REMY

Ended
Baudouin RUQUOIS

Director · until 14 octobre 2012

Ended
Baudouin RUQUOIS

Director

Ended
Daniel S A X

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/07/2007
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 k €↓
  2. 2024
    Annual accounts 20242,5 k €↓
  3. 2023
    Annual accounts 20234,7 k €↓
  4. 2022
    Annual accounts 20229,1 k €↑
  5. 2021
    Annual accounts 2021-11,1 k €↓
  6. 2020
    Annual accounts 20205,7 k €↑
  7. 2019
    Annual accounts 2019-1 k €↑
  8. 2018
    Annual accounts 2018-2,7 k €↓
  9. 2017
    Annual accounts 2017-1,1 k €↑
  10. 2016
    Annual accounts 2016-4,7 k €↑
  11. 2015
    Annual accounts 2015-39,4 k €↓
  12. 2013
    Annual accounts 2013-25,9 k €↓
  13. 2012
    Annual accounts 201212,8 k €↑
  14. 2011
    Annual accounts 20113,8 k €↓
  15. 2010
    Annual accounts 201026 k €↑
  16. 2009
    Annual accounts 20098,7 k €↑
  17. 2008
    Annual accounts 20088,7 k €↑
  18. 2007
    Annual accounts 2007-25,5 k €
  19. 27/06/1985
    IncorporationPublic limited company