ACTIVE

VALDAMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-560,4 k €

-12.1% YoY

Revenue

23,4 M €

+1.9% YoY

Equity

6,2 M €

-8.2% YoY

Workforce

304,4 ETP

+2.1% YoY

What does VALDAMI do?

VALDAMI is a Private limited company incorporated in 1985. Its main activity is: General secondary education. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 304,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.589.460

Incorporation

27/06/1985

Legal form

Private limited company

Registered office

Rue Chapelle Notre-Dame 10
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

7 024 789,35 €

Latest accounts

31/12/2025

Average workforce

304,4 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled 87101Residential nursing care activities 87101Residential nursing care activities

Joint committees (3)

302
30502
330

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2010		2009		2008		2007		2006
Income statement
Revenue	23,4 M €	+1.9%	23 M €	+6.4%	21,6 M €	+10.2%	19,6 M €	+9.0%	18 M €	-1.5%	18,3 M €	-3.4%	18,9 M €	-2.5%	19,4 M €	-5.2%	20,5 M €	+0.1%	20,5 M €	+2.8%	19,9 M €	+6.1%	18,8 M €	+3.1%	18,2 M €	+96.3%	9,3 M €	+451%	1,7 M €	+8.3%	1,6 M €		–		1,8 M €
EBITDA	133,7 k €	-34.1%	202,9 k €	-23.7%	265,9 k €	-77.8%	1,2 M €	+533%	188,9 k €	-88.4%	1,6 M €	-0.6%	1,6 M €	+395%	330,9 k €	-81.1%	1,7 M €	+46.1%	1,2 M €	-85.0%	8 M €	+832%	855,7 k €	+333%	-366,9 k €	-1816%	-19,2 k €	-116%	120,8 k €	-16.6%	144,7 k €	+216%	-124,7 k €	-164%	195,1 k €
Operating result	-617,1 k €	-4.3%	-591,9 k €	-19.0%	-497,2 k €	-180%	619,4 k €	+204%	-593 k €	-155%	1,1 M €	+12.6%	961,3 k €	+235%	-710,1 k €	-202%	693,7 k €	+278%	183,3 k €	-97.3%	6,7 M €	+2259%	-311,8 k €	+77.8%	-1,4 M €	-389%	-287,6 k €	-376%	104,1 k €	+91.6%	54,3 k €	+124%	-227,6 k €	-346%	92,4 k €
Net result	-560,4 k €	-12.1%	-499,8 k €	-66.7%	-299,8 k €	-156%	533,8 k €	+171%	-752,8 k €	-187%	865 k €	+130%	376,3 k €	+123%	-1,7 M €	-351%	663,7 k €	+75.4%	378,4 k €	-93.9%	6,2 M €	+4601%	-136,9 k €	+93.3%	-2 M €	-5281%	-37,9 k €	-103%	1,2 M €	+2401%	47,9 k €	+111%	-450,6 k €	-155%	-176,6 k €
Balance sheet
Equity	6,2 M €	-8.2%	6,8 M €	-6.8%	7,3 M €	-3.9%	7,6 M €	+7.6%	7,1 M €	-9.6%	7,8 M €	+12.4%	7 M €	+5.7%	6,6 M €	-20.2%	8,2 M €	+1.2%	8,2 M €	+0.7%	8,1 M €	+223%	2,5 M €	-5.2%	2,6 M €	+1180%	206,5 k €	-68.0%	644,4 k €	+216%	-554 k €	+8.0%	-601,9 k €	-298%	-151,4 k €
Total assets	12,6 M €	+1.0%	12,5 M €	-18.9%	15,4 M €	-55.8%	34,9 M €	+14.6%	30,4 M €	+3.8%	29,3 M €	+0.3%	29,2 M €	-2.8%	30 M €	-0.1%	30,1 M €	-10.2%	33,5 M €	+24.0%	27 M €	+110%	12,9 M €	-1.2%	13 M €	-12.7%	14,9 M €	+287%	3,9 M €	+95.8%	2 M €	-18.3%	2,4 M €	-9.3%	2,7 M €
Cash	5,1 k €	+8.0%	4,7 k €	+73.0%	2,7 k €	+24.6%	2,2 k €	-69.5%	7,2 k €	+54.7%	4,6 k €	+30.0%	3,6 k €	-98.6%	253,7 k €	-80.9%	1,3 M €	-35.6%	2,1 M €	+4378%	46,1 k €	-61.8%	120,5 k €	+233%	36,1 k €	+232%	10,9 k €	+140%	4,5 k €	-63.4%	12,4 k €	+344%	2,8 k €	-84.8%	18,4 k €
Debts	6,4 M €	+11.7%	5,7 M €	-29.1%	8 M €	-70.4%	27,2 M €	+16.9%	23,3 M €	+9.3%	21,3 M €	-4.2%	22,2 M €	-4.6%	23,3 M €	+9.1%	21,4 M €	-13.6%	24,7 M €	+36.0%	18,2 M €	+85.2%	9,8 M €	+5.0%	9,3 M €	-31.9%	13,7 M €	+379%	2,9 M €	+17.3%	2,4 M €	-15.8%	2,9 M €	+5.5%	2,8 M €
Other
Workforce	304,4 ETP	+2.1%	298,0 ETP	+3.7%	287,4 ETP	-0.8%	289,8 ETP	-3.8%	301,2 ETP	+4.3%	288,8 ETP	+1.8%	283,8 ETP	-40.9%	479,8 ETP	+50.0%	319,9 ETP	+1.2%	316,0 ETP	+2.4%	308,7 ETP	+9.0%	283,1 ETP	-1.1%	286,2 ETP	+87.2%	152,9 ETP	+537%	24,0 ETP	-8.0%	26,1 ETP	-21.4%	33,2 ETP	-0.6%	33,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 49 ended

Active mandates

KORIAN BELGIUM

Managing director · since 29 juin 2023 · 0869.769.702

Represented by Dominiek Beelen

Active

SL FINANCE

Director · since 29 juin 2023 · 0894.020.690

Represented by Liesbet Danneels

Active

Ended mandates

KORIAN BELGIUM

Director · since 04 janvier 2019 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek Beelen

Ended

KORIAN BELGIUM

Director · since 04 janvier 2019 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek BEELEN

Ended

SL INVEST

Director · since 04 janvier 2019 · until 29 juin 2023 · 0882.889.446

Represented by Barend Bots

Ended

KORIAN BELGIUM

Manager · since 28 décembre 2018 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek BEELEN

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	25/07/2025	24/07/2024	17/07/2023	27/07/2022	09/07/2021
General meeting	30/06/2026	30/06/2025	26/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	23/07/2026	French	PDF
Full model	31/12/2024	30/06/2025	25/07/2025	French	PDF
Full model	31/12/2023	26/06/2024	24/07/2024	French	PDF
Full model	31/12/2022	29/06/2023	17/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	27/07/2022	French	PDF
Full model	31/12/2020	24/06/2021	09/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	29/07/2020	French	PDF
Full model	31/12/2018	27/06/2019	04/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	17/07/2018	French	PDF
Full model	31/12/2016	29/06/2017	05/07/2017	French	PDF
Full model	31/12/2015	15/06/2016	13/07/2016	French	PDF
Full model	31/12/2014	29/06/2015	29/07/2015	French	PDF
Full model	31/12/2013	26/06/2014	28/07/2014	French	PDF
Full model	31/12/2012	27/06/2013	26/07/2013	French	PDF
Full model	31/12/2011	28/06/2012	26/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Full model	31/12/2009	24/06/2010	28/07/2010	French	PDF
Full model	31/12/2008	14/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	22/10/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 49 ended

Active mandates

KORIAN BELGIUM

Managing director · since 29 juin 2023 · 0869.769.702

Represented by Dominiek Beelen

Active

SL FINANCE

Director · since 29 juin 2023 · 0894.020.690

Represented by Liesbet Danneels

Active

Ended mandates

KORIAN BELGIUM

Director · since 04 janvier 2019 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek Beelen

Ended

KORIAN BELGIUM

Director · since 04 janvier 2019 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek BEELEN

Ended

SL INVEST

Director · since 04 janvier 2019 · until 29 juin 2023 · 0882.889.446

Represented by Barend Bots

Ended

KORIAN BELGIUM

Manager · since 28 décembre 2018 · until 29 juin 2023 · 0869.769.702

Represented by Dominiek BEELEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2025
DEMISSIONS, NOMINATIONS
PDF
Other28/10/2024
DIVERS
PDF
Mandates03/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-560,4 k €↓
2024
Annual accounts 2024-499,8 k €↓
2023
Annual accounts 2023-299,8 k €↓
2022
Annual accounts 2022533,8 k €↑
2021
Annual accounts 2021-752,8 k €↓
2020
Annual accounts 2020865 k €↑
2019
Annual accounts 2019376,3 k €↑
2018
Annual accounts 2018-1,7 M €↓
2017
Annual accounts 2017663,7 k €↑
2016
Annual accounts 2016378,4 k €↓
2015
Annual accounts 20156,2 M €↑
2013
Annual accounts 2013-136,9 k €↑
2012
Annual accounts 2012-2 M €↓
2010
Annual accounts 2010-37,9 k €↓
2009
Annual accounts 20091,2 M €↑
2008
Annual accounts 200847,9 k €↑
2007
Annual accounts 2007-450,6 k €↓
2006
Annual accounts 2006-176,6 k €
27/06/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALDAMI

Overview

What does VALDAMI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline