DEPKO
0427.704.870 · rovalta.com · 22/09/2026
ACTIVE
DEPKO
Financial year 2025 · closed on 31/12/2025
Net result
-26,8 k €
+63.6% YoY
Gross margin
-18,2 k €
+49.3% YoY
Equity
1,1 M €
-2.5% YoY
Overview
What does DEPKO do?
DEPKO is a Public limited company incorporated in 1985. Its main activity is: Management consultancy activities. Its registered office is in Gingelom.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.704.870
Incorporation
11/09/1985
Legal form
Public limited company
Registered office
Emile Beauduinstraat 16
3890 Gingelom · FlandreSee on map
3890 Gingelom · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 100
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -18,2 k € | +49.3% | -35,9 k € | -61.0% | -22,3 k € | -133% | 67,4 k € | +84.5% | 36,5 k € | -10.9% | 41 k € | -11.1% | 46,1 k € | +15.8% | 39,8 k € | -42.3% | 69 k € | +19.4% | 57,8 k € | +19.8% | 48,3 k € | -51.4% | 99,4 k € | +141% | 41,2 k € | -60.1% | 103,4 k € | +50.8% | 68,5 k € | +36.9% | 50,1 k € | -38.3% | 81,2 k € | -15.3% | 96 k € | -41.8% | 164,8 k € | +18.0% | 139,6 k € |
| EBITDA | -20,3 k € | +46.9% | -38,2 k € | -40.3% | -27,2 k € | -145% | 61 k € | +114% | 28,6 k € | -13.8% | 33,1 k € | -13.7% | 38,4 k € | +17.3% | 32,8 k € | -46.2% | 60,9 k € | +20.6% | 50,5 k € | +34.4% | 37,6 k € | -59.9% | 93,7 k € | +173% | 34,3 k € | -76.5% | 145,7 k € | +152% | 57,9 k € | +23.4% | 46,9 k € | +109% | 22,4 k € | -74.4% | 87,8 k € | -44.2% | 157,4 k € | +52.3% | 103,4 k € |
| Operating result | -32,9 k € | +28.6% | -46,1 k € | -30.6% | -35,3 k € | -158% | 60,3 k € | +4363% | 1,4 k € | -76.1% | 5,7 k € | -48.5% | 11 k € | +14.5% | 9,6 k € | -74.6% | 37,9 k € | +36.1% | 27,8 k € | +82.9% | 15,2 k € | -77.1% | 66,5 k € | +1217% | 5,1 k € | -95.4% | 109 k € | +433% | 20,5 k € | +349% | -8,2 k € | +68.6% | -26,1 k € | -144% | 59,7 k € | -50.6% | 121 k € | +81.4% | 66,7 k € |
| Net result | -26,8 k € | +63.6% | -73,7 k € | -127% | 277,1 k € | +986% | 25,5 k € | +291% | -13,4 k € | -37.2% | -9,7 k € | -79.0% | -5,4 k € | +69.7% | -18 k € | -230% | 13,8 k € | +49.3% | 9,3 k € | +309% | -4,4 k € | -121% | 20,7 k € | -48.4% | 40,1 k € | -15.7% | 47,6 k € | +361% | 10,3 k € | -75.5% | 42,2 k € | -83.3% | 253,1 k € | +343% | 57,2 k € | -49.6% | 113,4 k € | +93.9% | 58,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -2.5% | 1,1 M € | -6.4% | 1,2 M € | +31.6% | 877,4 k € | +3.0% | 851,9 k € | -1.5% | 865,3 k € | -1.1% | 875 k € | -0.6% | 880,5 k € | -0.5% | 885,2 k € | +1.6% | 871,4 k € | +1.1% | 862,1 k € | -0.5% | 866,6 k € | +2.4% | 845,9 k € | +5.0% | 805,8 k € | +6.3% | 758,2 k € | +1.4% | 747,9 k € | +6.0% | 705,6 k € | +55.9% | 452,5 k € | +14.5% | 395,3 k € | +40.2% | 281,9 k € |
| Total assets | 1,4 M € | +24.4% | 1,1 M € | -8.2% | 1,2 M € | +21.6% | 999,8 k € | -21.3% | 1,3 M € | -0.5% | 1,3 M € | -1.8% | 1,3 M € | -1.0% | 1,3 M € | -1.6% | 1,3 M € | -1.2% | 1,4 M € | -0.8% | 1,4 M € | -3.9% | 1,4 M € | -24.8% | 1,9 M € | +40.1% | 1,3 M € | -1.8% | 1,4 M € | -6.6% | 1,5 M € | +25.8% | 1,2 M € | +44.7% | 805,6 k € | -8.8% | 883,2 k € | +10.0% | 802,6 k € |
| Cash | 6,2 k € | -99.1% | 702,9 k € | +4385% | 15,7 k € | +135% | 6,7 k € | +45.1% | 4,6 k € | -30.3% | 6,6 k € | +235% | 2 k € | -82.2% | 11 k € | -47.1% | 20,9 k € | +182% | 7,4 k € | -28.6% | 10,4 k € | -84.0% | 64,9 k € | +1.2% | 64,1 k € | -28.3% | 89,5 k € | -35.2% | 138,1 k € | -50.5% | 279 k € | +42.8% | 195,5 k € | +83.6% | 106,4 k € | -37.6% | 170,5 k € | +194% | 58,1 k € |
| Debts | 334,1 k € | +847% | 35,3 k € | -41.3% | 60,1 k € | -49.2% | 118,3 k € | -68.8% | 379,2 k € | +2.6% | 369,7 k € | -3.5% | 383,1 k € | -1.7% | 389,8 k € | -0.3% | 390,9 k € | -5.2% | 412,2 k € | -4.8% | 433,2 k € | -9.9% | 480,8 k € | -50.5% | 970,7 k € | +135% | 412,5 k € | -4.5% | 432,1 k € | -19.0% | 533,6 k € | +97.5% | 270,2 k € | -23.5% | 353,1 k € | -27.6% | 487,9 k € | -6.3% | 520,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ELVIRA-JARMEN● Active | 0728.758.525 |
NIRWANA● Active | 0433.107.671 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 11/07/2025 | 26/07/2024 | 18/07/2023 | 13/07/2022 | 25/06/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 28/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 11/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/06/2022 | 13/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/06/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/07/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/06/2018 | 18/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 14/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 15/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 19/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 14/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 08/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 07/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/08/2026HERBENOEMING RAAD VAN BESTUUR
- Registered office28/11/2025MAATSCHAPPELIJKE ZETEL
- Registered office07/01/2025MAATSCHAPPELIJKE ZETEL
- Other08/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL
- Mandates17/02/2021ONTSLAGEN - BENOEMINGEN
- Registered office19/03/2019MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates23/09/2015ONTSLAGEN - BENOEMINGEN
- Registered office04/02/2014MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-26,8 k €↑
- 2024Annual accounts 2024-73,7 k €↓
- 2023Annual accounts 2023277,1 k €↑
- 2022Annual accounts 202225,5 k €↑
- 2021Annual accounts 2021-13,4 k €↓
- 2020Annual accounts 2020-9,7 k €↓
- 2019Annual accounts 2019-5,4 k €↑
- 2018Annual accounts 2018-18 k €↓
- 2017Annual accounts 201713,8 k €↑
- 2016Annual accounts 20169,3 k €↑
- 2015Annual accounts 2015-4,4 k €↓
- 2014Annual accounts 201420,7 k €↓
- 2013Annual accounts 201340,1 k €↓
- 2012Annual accounts 201247,6 k €↑
- 2011Annual accounts 201110,3 k €↓
- 2010Annual accounts 201042,2 k €↓
- 2009Annual accounts 2009253,1 k €↑
- 2008Annual accounts 200857,2 k €↓
- 2007Annual accounts 2007113,4 k €↑
- 2006Annual accounts 200658,5 k €
- 11/09/1985IncorporationPublic limited company