NIRWANA
0433.107.671 · rovalta.com · 22/09/2026
ACTIVE
NIRWANA
Financial year 2025 · closed on 31/12/2025
Net result
-12,7 k €
-224.7% YoY
Gross margin
-13,9 k €
-30.2% YoY
Equity
347,3 k €
-3.5% YoY
Overview
What does NIRWANA do?
NIRWANA is a Public limited company incorporated in 1988. Its registered office is in Gingelom.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.107.671
Incorporation
31/01/1988
Legal form
Public limited company
Registered office
Emile Beauduinstraat 16
3890 Gingelom · FlandreSee on map
3890 Gingelom · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 201
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -13,9 k € | -30.2% | -10,7 k € | +19.7% | -13,3 k € | -6198% | -211,6 € | -101% | 23 k € | +191% | -25,2 k € | +52.3% | -52,9 k € | -129% | 182,7 k € | -33.1% | 273 k € | +2.1% | 267,3 k € | -14.0% | 310,7 k € | -6.2% | 331,3 k € | +13.3% | 292,5 k € | -2.1% | 298,6 k € | +13.5% | 263,1 k € | -33.2% | 393,7 k € | -14.3% | 459,3 k € | -19.2% | 568,3 k € |
| EBITDA | -14,5 k € | -28.9% | -11,2 k € | +18.5% | -13,8 k € | -2361% | -559,1 € | -102% | 22,7 k € | +188% | -25,7 k € | +57.3% | -60,3 k € | -79.5% | -33,6 k € | -257% | 21,4 k € | -32.5% | 31,7 k € | -57.9% | 75,4 k € | +20.8% | 62,4 k € | -5.7% | 66,2 k € | +54.1% | 43 k € | +104% | 21,1 k € | -76.7% | 90,5 k € | +23.5% | 73,3 k € | -27.1% | 100,5 k € |
| Operating result | -14,8 k € | -32.3% | -11,2 k € | +44.0% | -20 k € | -193% | -6,8 k € | -134% | 19,9 k € | +177% | -25,7 k € | +57.3% | -60,3 k € | +9.3% | -66,4 k € | -748% | -7,8 k € | -3509% | -217 € | -101% | 33,9 k € | +125% | 15 k € | -19.6% | 18,7 k € | +564% | -4 k € | +80.6% | -20,8 k € | -138% | 54,1 k € | +59.4% | 33,9 k € | -43.9% | 60,4 k € |
| Net result | -12,7 k € | -225% | -3,9 k € | +60.0% | -9,8 k € | -395% | 3,3 k € | -88.7% | 29,3 k € | +259% | -18,5 k € | +67.9% | -57,6 k € | +35.9% | -89,8 k € | -2864% | -3 k € | -123% | 13 k € | -49.6% | 25,8 k € | +188% | 9 k € | -2.4% | 9,2 k € | +12.0% | 8,2 k € | -30.0% | 11,7 k € | -57.6% | 27,7 k € | +53.7% | 18 k € | -14.6% | 21,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 347,3 k € | -3.5% | 360,1 k € | -1.1% | 364 k € | -2.6% | 373,8 k € | +0.9% | 370,5 k € | +8.6% | 341,2 k € | -5.1% | 359,6 k € | -13.8% | 417,2 k € | -17.7% | 507 k € | -0.6% | 510,1 k € | +2.6% | 497 k € | +5.5% | 471,2 k € | +1.9% | 462,2 k € | +2.0% | 453 k € | +1.4% | 446,6 k € | +2.7% | 434,9 k € | +17.5% | 370 k € | +5.1% | 352 k € |
| Total assets | 349,2 k € | -3.4% | 361,3 k € | -1.4% | 366,6 k € | -2.6% | 376,3 k € | -0.0% | 376,5 k € | +8.4% | 347,4 k € | -3.8% | 361,1 k € | -34.9% | 554,7 k € | -5.5% | 586,7 k € | -8.5% | 641,6 k € | -5.5% | 678,7 k € | -0.8% | 684,1 k € | +1.4% | 674,8 k € | -8.8% | 739,8 k € | -3.6% | 767,4 k € | -0.4% | 770,8 k € | +7.5% | 717 k € | -5.3% | 756,8 k € |
| Cash | 13,9 k € | -95.7% | 321,7 k € | +16631% | 1,9 k € | -79.7% | 9,5 k € | +1095% | 793 € | -96.6% | 23,6 k € | +844% | 2,5 k € | -94.7% | 47,4 k € | -19.1% | 58,6 k € | +63.6% | 35,8 k € | -13.8% | 41,6 k € | +183% | 14,7 k € | -51.0% | 30 k € | -13.1% | 34,5 k € | -65.4% | 99,7 k € | -40.8% | 168,3 k € | +87.4% | 89,8 k € | +38.1% | 65 k € |
| Debts | 1,9 k € | +47.4% | 1,3 k € | -52.2% | 2,6 k € | +3.2% | 2,6 k € | -57.9% | 6,1 k € | -3.5% | 6,3 k € | +336% | 1,4 k € | -98.7% | 114,5 k € | +54.5% | 74,1 k € | -31.7% | 108,5 k € | -28.5% | 151,8 k € | -22.9% | 196,9 k € | +3.7% | 189,9 k € | -33.1% | 284 k € | -7.4% | 306,8 k € | +9.6% | 280 k € | -2.2% | 286,2 k € | -13.5% | 330,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 2,7 ETP | -20.6% | 3,4 ETP | 0.0% | 3,4 ETP | -2.9% | 3,5 ETP | 0.0% | 3,5 ETP | -22.2% | 4,5 ETP | +7.1% | 4,2 ETP | +2.4% | 4,1 ETP | 0.0% | 4,1 ETP | +13.9% | 3,6 ETP | -36.8% | 5,7 ETP | -18.6% | 7,0 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DEPKO● Active | 0427.704.870 |
ELVIRA-JARMEN● Active | 0728.758.525 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 11/07/2025 | 26/07/2024 | 18/07/2023 | 13/07/2022 | 16/06/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 11/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 13/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/05/2021 | 16/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/11/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 23/05/2019 | 05/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 23/05/2018 | 25/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 23/05/2017 | 06/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/05/2016 | 04/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/05/2015 | 20/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/05/2014 | 07/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/05/2013 | 15/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 09/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/05/2009 | 13/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 12/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/05/2007 | 13/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/11/2025MAATSCHAPPELIJKE ZETEL
- Registered office07/01/2025MAATSCHAPPELIJKE ZETEL
- Mandates08/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates17/02/2021ONTSLAGEN - BENOEMINGEN
- Mandates17/08/2020ONTSLAGEN - BENOEMINGEN
- Registered office08/03/2019MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates03/11/2017ONTSLAGEN - BENOEMINGEN
- Mandates01/06/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,7 k €↓
- 2024Annual accounts 2024-3,9 k €↑
- 2023Annual accounts 2023-9,8 k €↓
- 2022Annual accounts 20223,3 k €↓
- 2021Annual accounts 202129,3 k €↑
- 2020Annual accounts 2020-18,5 k €↑
- 2019Annual accounts 2019-57,6 k €↑
- 2018Annual accounts 2018-89,8 k €↓
- 2017Annual accounts 2017-3 k €↓
- 2016Annual accounts 201613 k €↓
- 2015Annual accounts 201525,8 k €↑
- 2014Annual accounts 20149 k €↓
- 2013Annual accounts 20139,2 k €↑
- 2012Annual accounts 20128,2 k €↓
- 2011Annual accounts 201111,7 k €↓
- 2010Annual accounts 201027,7 k €↑
- 2008Annual accounts 200818 k €↓
- 2007Annual accounts 200721,1 k €
- 31/01/1988IncorporationPublic limited company