NORMAL SITUATION

GERNEL

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result-54,8 k €-103,9 %over 1 year
Revenue0 €-100,0 %over 1 year
Equity42,6 M €-0,1 %over 1 year
Workforce0,5 ETP-91,1 %over 1 year

Identity

Source · BCE/KBO

GERNEL is a company registered in Belgium. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.002.602
Legal form
Public limited company
Contributed capital
18 658 000,00 €
Latest accounts
31/12/2023
Average workforce
0,5 ETP
Joint committees (1)
  • 218
Signals
Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 38 filings

Trend over 18 financial years

20232022202120202019
Income statement
Revenue0 €2,9 M €3 M €3,2 M €3,5 M €
EBITDA-378 k €2,2 M €1,9 M €2 M €2,3 M €
Operating result-378 k €2,2 M €1,9 M €2 M €2,3 M €
Net result-54,8 k €1,4 M €1,8 M €2,2 M €2,2 M €
Balance sheet
Equity42,6 M €42,7 M €42,6 M €42 M €41,1 M €
Total assets42,9 M €87,5 M €64 M €62,7 M €55,4 M €
Cash7,2 M €14,2 M €26,1 M €29,2 M €15,2 M €
Debts140,1 k €44,5 M €21,2 M €20,6 M €14 M €
Other
Workforce0,5 ETP5,6 ETP7,7 ETP9,1 ETP11,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 23 ended

Active mandates

BUZZ MANAGEMENT

Director · since 03 août 2023 · until 14 juin 2029 · 0893.648.825

Represented by Eric Mestdagh

Active
C.A.I.

Director · since 04 novembre 2022 · until 08 juin 2028 · 0427.151.772

Represented by Carl Mestdagh

Active
Germain MESTDAGH

Managing director · since 04 novembre 2022 · until 03 août 2023

Active
M.J.C.M.

Director · since 04 novembre 2022 · until 08 juin 2028 · 0893.660.208

Represented by John Mestdagh

Active

Ended mandates

Germain MESTDAGH

Managing director · since 04 novembre 2022 · until 08 juin 2028

Ended
C.A.I.

Director · since 11 juin 2020 · until 11 juin 2026 · 0427.151.772

Represented by Carl Mestdagh

Ended
Germain MESTDAGH

Managing director · since 11 juin 2020 · until 11 juin 2023

Ended
M.J.C.M.

Director · since 13 juin 2019 · until 13 juin 2025 · 0893.660.208

Represented by John Mestdagh

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202423/06/202330/06/202215/06/202102/07/202019/06/2019
General meeting13/06/202408/06/202309/06/202210/06/202111/06/202013/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 38 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202313/06/202417/06/2024FrenchPDF
Full model31/12/202208/06/202323/06/2023FrenchPDF
Full model31/12/202109/06/202230/06/2022FrenchPDF
Full model31/12/202010/06/202115/06/2021FrenchPDF
Full model31/12/201911/06/202002/07/2020FrenchPDF
Full model31/12/201813/06/201919/06/2019FrenchPDF
Full model31/12/201714/06/201811/07/2018FrenchPDF
Full model31/12/201608/06/201722/06/2017FrenchPDF
Full model31/12/201509/06/201629/06/2016FrenchPDF
Full model31/12/201411/06/201523/06/2015FrenchPDF
Full model31/12/201312/06/201419/06/2014FrenchPDF
Full model31/12/201213/06/201325/06/2013FrenchPDF
Full model31/12/201114/06/201211/07/2012FrenchPDF
Full model31/12/201009/06/201120/06/2011FrenchPDF
Full model31/12/200910/06/201030/06/2010FrenchPDF
Full model31/12/200811/06/200901/07/2009FrenchPDF
Full model31/12/200712/06/200801/07/2008FrenchPDF
Full model31/12/200614/06/200710/07/2007FrenchPDF
Full model31/12/200508/06/200621/06/2006FrenchPDF
Full model31/12/200409/06/200515/07/2005FrenchPDF
Full model31/12/200310/06/200401/07/2004FrenchPDF
Full model31/12/200212/06/200325/06/2003FrenchPDF
Full model31/12/200113/06/200211/07/2002FrenchPDF
Full model31/12/200014/06/200105/07/2001FrenchPDF
Full model31/12/199908/06/200029/06/2000FrenchPDF
Full model31/12/199810/06/199907/07/1999FrenchPDF
Full model31/12/199712/06/199809/07/1998French—
Full model31/12/199612/06/199724/06/1997French—
Full model31/12/199513/06/199627/06/1996French—
Full model31/12/199408/06/199511/07/1995French—
Full model31/12/199309/06/199406/07/1994French—
Full model31/12/199210/06/199306/07/1993French—
Full model31/12/199111/06/199230/06/1992French—
Full model31/12/199013/06/199104/07/1991French—
Full model31/12/198914/06/199026/06/1990French—
Full model31/12/198808/06/198922/06/1989French—
Full model31/12/198709/06/198804/07/1988French—
Full model31/12/198611/06/198724/06/1987French—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 23 ended

Active mandates

BUZZ MANAGEMENT

Director · since 03 août 2023 · until 14 juin 2029 · 0893.648.825

Represented by Eric Mestdagh

Active
C.A.I.

Director · since 04 novembre 2022 · until 08 juin 2028 · 0427.151.772

Represented by Carl Mestdagh

Active
Germain MESTDAGH

Managing director · since 04 novembre 2022 · until 03 août 2023

Active
M.J.C.M.

Director · since 04 novembre 2022 · until 08 juin 2028 · 0893.660.208

Represented by John Mestdagh

Active

Ended mandates

Germain MESTDAGH

Managing director · since 04 novembre 2022 · until 08 juin 2028

Ended
C.A.I.

Director · since 11 juin 2020 · until 11 juin 2026 · 0427.151.772

Represented by Carl Mestdagh

Ended
Germain MESTDAGH

Managing director · since 11 juin 2020 · until 11 juin 2023

Ended
M.J.C.M.

Director · since 13 juin 2019 · until 13 juin 2025 · 0893.660.208

Represented by John Mestdagh

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution21/08/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/06/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/01/2019
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-54,8 k €↓
  2. 2022
    Annual accounts 20221,4 M €↓
  3. 2021
    Annual accounts 20211,8 M €↓
  4. 2020
    Annual accounts 20202,2 M €↑
  5. 2019
    Annual accounts 20192,2 M €↑
  6. 2018
    Annual accounts 20181,3 M €↓
  7. 2017
    Annual accounts 20172 M €↓
  8. 2016
    Annual accounts 20162,3 M €↓
  9. 2015
    Annual accounts 20152,8 M €↓
  10. 2014
    Annual accounts 20143 M €↑
  11. 2013
    Annual accounts 20132,9 M €↑
  12. 2012
    Annual accounts 20122,4 M €↑
  13. 2011
    Annual accounts 20112,3 M €↑
  14. 2010
    Annual accounts 20102,2 M €↓
  15. 2009
    Annual accounts 20092,7 M €↑
  16. 2008
    Annual accounts 20082,1 M €↓
  17. 2007
    Annual accounts 20072,8 M €↑
  18. 2006
    Annual accounts 20062,3 M €