INGENIERIE ET CONSTRUCTION MASSET
0428.583.414 · rovalta.com · 25/09/2026
ACTIVE
INGENIERIE ET CONSTRUCTION MASSET
Financial year 2025 · Closed on 31/12/2025
Net result5,2 M €+44,3 %over 1 year
Revenue50,9 M €-1,6 %over 1 year
Equity29,5 M €+8,8 %over 1 year
Workforce117,4 ETP+2,6 %over 1 year
Overview
Identity
Source · BCE/KBOINGENIERIE ET CONSTRUCTION MASSET is a Public limited company incorporated in 1986. Its registered office is in Mettet. It employs on average 117,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.583.414
- Incorporation
- 25/01/1986
- Legal form
- Public limited company
- Registered office
- Rue de Saint-Donat 18
5640 Mettet · WallonieSee on map - Contributed capital
- 2 486 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 117,4 ETP
Joint committees (4)
- 124
- 124 - 200
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 50,9 M € | -1.6% | 51,7 M € | -3.3% | 53,5 M € | +2.1% | 52,4 M € | +42.4% | 36,8 M € |
| EBITDA | 6,6 M € | +40.9% | 4,7 M € | -45.0% | 8,5 M € | +29.4% | 6,6 M € | +87.1% | 3,5 M € |
| Operating result | 6,3 M € | +36.0% | 4,6 M € | -43.1% | 8,1 M € | +27.8% | 6,3 M € | +102% | 3,1 M € |
| Net result | 5,2 M € | +44.3% | 3,6 M € | -42.0% | 6,2 M € | +27.6% | 4,9 M € | +97.5% | 2,5 M € |
| Balance sheet | |||||||||
| Equity | 29,5 M € | +8.8% | 27,1 M € | +14.3% | 23,8 M € | +32.5% | 17,9 M € | +25.3% | 14,3 M € |
| Total assets | 50,3 M € | -1.9% | 51,2 M € | -22.9% | 66,5 M € | +25.8% | 52,8 M € | +36.5% | 38,7 M € |
| Cash | 245,5 k € | -2.1% | 250,6 k € | +36.0% | 184,3 k € | -27.9% | 255,5 k € | -85.2% | 1,7 M € |
| Debts | 20,7 M € | -12.9% | 23,7 M € | -43.9% | 42,4 M € | +21.9% | 34,7 M € | +53.7% | 22,6 M € |
| Other | |||||||||
| Workforce | 117,4 ETP | +2.6% | 114,4 ETP | +2.9% | 111,2 ETP | +5.5% | 105,4 ETP | +13.0% | 93,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 26 ended
Active mandates
Ended mandates
Other companies at this address
Rue de Saint-Donat 18 5640 Mettet| Company | CBE no. |
|---|---|
La Société Momentanée "ICM-VMA"● Active | 1028.022.826 |
SS CASERNE VAL DE SAMBRE● Active | 0785.913.596 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2026 | 22/08/2025 | 06/08/2024 | 21/06/2023 | 29/06/2022 | 24/06/2021 |
| General meeting | 10/06/2026 | 11/06/2025 | 12/06/2024 | 14/06/2023 | 08/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 10/06/2026 | 18/08/2026 | French | |
| Full model | 31/12/2024 | 11/06/2025 | 22/08/2025 | French | |
| Full model | 31/12/2023 | 12/06/2024 | 06/08/2024 | French | |
| Full model | 31/12/2022 | 14/06/2023 | 21/06/2023 | French | |
| Full model | 31/12/2021 | 08/06/2022 | 29/06/2022 | French | |
| Full model | 31/12/2020 | 09/06/2021 | 24/06/2021 | French | |
| Full model | 31/12/2019 | 10/06/2020 | 08/07/2020 | French | |
| Full model | 31/12/2018 | 12/06/2019 | 05/07/2019 | French | |
| Full model | 31/12/2017 | 13/06/2018 | 24/08/2018 | French | |
| Full model | 31/12/2016 | 14/06/2017 | 28/06/2017 | French | |
| Full model | 31/12/2015 | 08/06/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 10/06/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 11/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 12/06/2013 | 19/06/2013 | French | |
| Abridged model | 31/12/2011 | 13/06/2012 | 19/06/2012 | French | |
| Abridged model | 31/12/2010 | 08/06/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 09/06/2010 | 15/06/2010 | French | |
| Abridged model | 31/12/2008 | 10/06/2009 | 06/07/2009 | French | |
| Abridged model | 31/12/2007 | 11/06/2008 | 10/07/2008 | French | |
| Abridged model | 31/12/2006 | 13/06/2007 | 29/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 26 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring05/02/2026CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other19/11/2025DIVERS
- Mandates24/07/2024DEMISSIONS, NOMINATIONS
- Mandates07/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates14/11/2022DEMISSIONS, NOMINATIONS
- Mandates20/07/2022DEMISSIONS, NOMINATIONS
- Mandates24/07/2020DEMISSIONS, NOMINATIONS
- Mandates16/06/2020DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,2 M €↑
- 2024Annual accounts 20243,6 M €↓
- 12/06/2024reconductionL.V.M. Audit services S.R.L. — réviseur d'entreprise
- 2023Annual accounts 20236,2 M €↑
- 2022Annual accounts 20224,9 M €↑
- 2021Annual accounts 20212,5 M €↑
- 18/11/2021nominationBernard Dehut — représentant permanent
- 23/08/2021nominationBenoit Soenen — administrateur délégué
- 09/06/2021reconductionVincent Misselyn — réviseur d'entreprises
- 2020Annual accounts 20202 M €↑
- 2019Annual accounts 20191,5 M €↑
- 2018Annual accounts 20181,3 M €↑
- 2017Annual accounts 20171,2 M €↓
- 2016Annual accounts 20161,7 M €↑
- 2015Annual accounts 20151,2 M €↑
- 2014Annual accounts 2014946,7 k €↓
- 2013Annual accounts 20131,1 M €↑
- 2012Annual accounts 20121 M €↑
- 2011Annual accounts 2011575,3 k €↑
- 2010Annual accounts 2010378,4 k €↑
- 2009Annual accounts 2009232,1 k €↓
- 2008Annual accounts 2008247,7 k €↑
- 2007Annual accounts 2007196,7 k €↑
- 2006Annual accounts 2006121,7 k €
- 25/01/1986IncorporationPublic limited company