PAVAMO
0428.956.665 · rovalta.com · 23/09/2026
ACTIVE
PAVAMO
Financial year 2025 · closed on 31/12/2025
Net result
-114,5 k €
+57.5% YoY
Gross margin
412,9 k €
+53.6% YoY
Equity
-561 k €
-25.6% YoY
Overview
What does PAVAMO do?
PAVAMO is a Public limited company incorporated in 1986. Its registered office is in Waregem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.956.665
Incorporation
06/05/1986
Legal form
Public limited company
Registered office
Kalkhoevestraat 10 box 3.1
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
2 140 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 412,9 k € | +53.6% | 268,8 k € | +379% | 56,1 k € | +266% | -33,7 k € | -149% | 68,6 k € | -90.2% | 700,8 k € | +24.5% | 562,7 k € | +102% | 277,9 k € | +10.6% | 251,4 k € | -0.1% | 251,6 k € | -66.8% | 758 k € | +199% | 253,5 k € | -2.3% | 259,5 k € | +10.1% | 235,7 k € | +275% | 62,9 k € | -48.7% | 122,7 k € | -3.1% | 126,7 k € | +0.2% | 126,4 k € | +36.7% | 92,5 k € | +17.4% | 78,8 k € |
| EBITDA | 351,2 k € | +63.6% | 214,6 k € | +3023% | 6,9 k € | +108% | -80,9 k € | -468% | 22 k € | -96.6% | 654,9 k € | +27.8% | 512,5 k € | +126% | 226,9 k € | +14.5% | 198,1 k € | +10.3% | 179,6 k € | -73.9% | 687,6 k € | +278% | 181,9 k € | -19.8% | 226,7 k € | +11.6% | 203,2 k € | +447% | 37,2 k € | -62.2% | 98,4 k € | -2.4% | 100,8 k € | +2066% | 4,7 k € | +136% | -13 k € | +94.3% | -229 k € |
| Operating result | 167,4 k € | +369% | 35,7 k € | +129% | -124,9 k € | +40.4% | -209,6 k € | -97.3% | -106,3 k € | -120% | 528,1 k € | +38.7% | 380,8 k € | +298% | 95,7 k € | +79.9% | 53,2 k € | +69.6% | 31,3 k € | -94.2% | 543,3 k € | +1791% | 28,7 k € | -52.9% | 60,9 k € | +128% | 26,7 k € | +122% | -123,3 k € | -178% | -44,4 k € | -12.4% | -39,5 k € | +71.8% | -140 k € | -20.4% | -116,3 k € | +74.4% | -455,1 k € |
| Net result | -114,5 k € | +57.5% | -269,2 k € | +17.2% | -325,1 k € | +11.5% | -367,5 k € | -37.5% | -267,3 k € | -218% | 225,6 k € | -38.0% | 363,7 k € | +514% | -87,9 k € | -541% | 19,9 k € | +113% | -151 k € | -167% | 226,2 k € | +233% | -170,1 k € | -37.2% | -124 k € | +5.0% | -130,4 k € | +53.8% | -282,5 k € | -19.8% | -235,7 k € | -0.6% | -234,3 k € | +21.4% | -298,1 k € | +10.2% | -331,8 k € | +29.0% | -467,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -561 k € | -25.6% | -446,5 k € | -152% | -177,4 k € | -220% | 147,8 k € | -71.3% | 515,2 k € | -34.2% | 782,5 k € | +40.5% | 556,9 k € | +188% | 193,2 k € | -21.9% | 247,4 k € | +8.8% | 227,4 k € | -39.9% | 378,4 k € | +149% | 152,2 k € | -52.8% | 322,3 k € | -27.8% | 446,2 k € | -22.6% | 576,7 k € | -32.9% | 859,2 k € | -21.5% | 1,1 M € | -17.6% | 1,3 M € | -18.3% | 1,6 M € | -16.9% | 2 M € |
| Total assets | 7,3 M € | +2.2% | 7,2 M € | -0.3% | 7,2 M € | +41.2% | 5,1 M € | -8.0% | 5,6 M € | -6.1% | 5,9 M € | +7.2% | 5,5 M € | +1.3% | 5,4 M € | -3.1% | 5,6 M € | +0.1% | 5,6 M € | -3.1% | 5,8 M € | -2.3% | 5,9 M € | -2.6% | 6,1 M € | -2.2% | 6,2 M € | -0.2% | 6,2 M € | -3.1% | 6,4 M € | -1.7% | 6,6 M € | -2.6% | 6,7 M € | +7.0% | 6,3 M € | +4.3% | 6 M € |
| Cash | 75,2 k € | -59.8% | 187 k € | -81.4% | 1 M € | +271% | 270,1 k € | -59.5% | 666,8 k € | -20.3% | 836,2 k € | +120% | 379,7 k € | +38.2% | 274,8 k € | -25.9% | 371 k € | +374% | 78,3 k € | -68.5% | 248,7 k € | +103% | 122,4 k € | -4.8% | 128,6 k € | +4.4% | 123,2 k € | +277% | 32,7 k € | -34.3% | 49,7 k € | +61.5% | 30,8 k € | -5.1% | 32,4 k € | +25.4% | 25,8 k € | -12.1% | 29,4 k € |
| Debts | 7,6 M € | +3.9% | 7,3 M € | +3.2% | 7,1 M € | +51.5% | 4,7 M € | -1.6% | 4,8 M € | -2.0% | 4,9 M € | +0.9% | 4,8 M € | -4.0% | 5 M € | -1.7% | 5,1 M € | -0.3% | 5,1 M € | -0.5% | 5,1 M € | -8.8% | 5,6 M € | +0.2% | 5,6 M € | -0.3% | 5,6 M € | -0.3% | 5,7 M € | +3.5% | 5,5 M € | +2.2% | 5,4 M € | -0.3% | 5,4 M € | +17.4% | 4,6 M € | +13.2% | 4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,8 ETP | -46.7% | 1,5 ETP | 0.0% | 1,5 ETP | 0.0% | 1,5 ETP | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Bénédicte Vande Vyvere
ActiveBruno Dhr. VANDE VYVERE
ActiveMarie-Hélène Mevr. VANDE VYVERE
ActiveEnded mandates
Bénédicte Vande Vyvere
EndedBruno Dhr. VANDE VYVERE
EndedBruno Vande Vyvere
EndedFrançoise Mevr. VANDE VYVERE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABACUS GROUP● Active | 0435.477.936 |
ABACUS INVEST● Active | 0656.666.442 |
ABACUS INVESTMENTS● Active | 1037.541.692 |
AEDIMAR● Active | 0889.787.136 |
AEDISAMBRE● Active | 0785.552.619 |
ANKOR INVEST● Active | 0893.947.545 |
ANKOR REAL ESTATE● Active | 0715.759.238 |
ARNAGE INVEST● Active | 0844.461.412 |
CLEARCASES● Active | 1033.592.507 |
Imara● Active | 1010.233.719 |
LOCAMPOAMOR TRES● Active | 0477.552.675 |
QUAEROQ● Active | 0862.330.988 |
Scholt Energy● Active | 0820.000.881 |
S-TEAM● Active | 0465.169.042 |
Tennium Belgium● Active | 0649.531.301 |
TENNIUM GO PLAY● Active | 0721.761.855 |
V.E.M. INVEST● Active | 0783.423.765 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 24/07/2025 | 23/07/2024 | 28/07/2023 | 20/07/2022 | 27/08/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 17/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/06/2025 | 24/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/06/2024 | 23/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 20/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/07/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/06/2018 | 23/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 14/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 17/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/07/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 17/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Bénédicte Vande Vyvere
ActiveBruno Dhr. VANDE VYVERE
ActiveMarie-Hélène Mevr. VANDE VYVERE
ActiveEnded mandates
Bénédicte Vande Vyvere
EndedBruno Dhr. VANDE VYVERE
EndedBruno Vande Vyvere
EndedFrançoise Mevr. VANDE VYVERE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other25/04/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office09/02/2023MAATSCHAPPELIJKE ZETEL
- Mandates07/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2013ONTSLAGEN - BENOEMINGEN
- Mandates23/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates19/12/2007KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-114,5 k €↑
- 2024Annual accounts 2024-269,2 k €↑
- 2023Annual accounts 2023-325,1 k €↑
- 2022Annual accounts 2022-367,5 k €↓
- 2021Annual accounts 2021-267,3 k €↓
- 2020Annual accounts 2020225,6 k €↓
- 2019Annual accounts 2019363,7 k €↑
- 2018Annual accounts 2018-87,9 k €↓
- 2017Annual accounts 201719,9 k €↑
- 2016Annual accounts 2016-151 k €↓
- 2015Annual accounts 2015226,2 k €↑
- 2014Annual accounts 2014-170,1 k €↓
- 2013Annual accounts 2013-124 k €↑
- 2012Annual accounts 2012-130,4 k €↑
- 2011Annual accounts 2011-282,5 k €↓
- 2010Annual accounts 2010-235,7 k €↓
- 2009Annual accounts 2009-234,3 k €↑
- 2008Annual accounts 2008-298,1 k €↑
- 2007Annual accounts 2007-331,8 k €↑
- 2006Annual accounts 2006-467,6 k €
- 06/05/1986IncorporationPublic limited company