AEDIMAR
0889.787.136 · rovalta.com · 21/09/2026
ACTIVE
AEDIMAR
Financial year 2024 · closed on 31/12/2024
Net result
-148,0 k €
-413.4% YoY
Gross margin
-94,7 k €
-259.1% YoY
Equity
220,3 k €
-40.2% YoY
Workforce
0,5 ETP
0.0% YoY
Overview
What does AEDIMAR do?
AEDIMAR is a Public limited company incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Waregem. It employs on average 0,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.787.136
Incorporation
01/06/2007
Legal form
Public limited company
Registered office
Kalkhoevestraat 10
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
0,5 ETP
Activities (NACE)
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -94,7 k € | -259% | 59,5 k € | -71.2% | 206,2 k € | +276% | 54,8 k € | +96.0% | 28,0 k € | +13.1% | 24,7 k € | -29.7% | 35,2 k € | -45.0% | 64,0 k € | -16.8% | 76,8 k € | -65.2% | 220,8 k € | +411% | -71,1 k € | -192% | 77,1 k € | -66.3% | 228,9 k € | +169% | 85,1 k € | +928% | 8,3 k € | -80.5% | 42,4 k € | +200% | -42,5 k € |
| EBITDA | -126,6 k € | -561% | 27,4 k € | -85.2% | 185,6 k € | +245% | 53,8 k € | +99.5% | 27,0 k € | +13.6% | 23,8 k € | -30.5% | 34,2 k € | -45.8% | 63,0 k € | -15.6% | 74,6 k € | -66.0% | 219,8 k € | +405% | -72,0 k € | -195% | 76,1 k € | -66.6% | 227,8 k € | +223% | 70,5 k € | +808% | 7,8 k € | -81.5% | 41,9 k € | +197% | -43,4 k € |
| Operating result | -127,1 k € | -579% | 26,6 k € | -85.6% | 184,7 k € | +208% | 60,0 k € | +133% | 25,7 k € | +112% | 12,1 k € | -62.8% | 32,6 k € | -46.7% | 61,2 k € | -16.0% | 72,8 k € | -66.9% | 219,8 k € | +403% | -72,5 k € | -195% | 76,1 k € | -66.5% | 227,1 k € | +225% | 69,8 k € | +887% | 7,1 k € | -82.8% | 41,2 k € | +193% | -44,1 k € |
| Net result | -148,0 k € | -413% | 47,2 k € | -70.2% | 158,4 k € | +322% | 37,5 k € | +953% | 3,6 k € | -58.5% | 8,6 k € | +632% | 1,2 k € | -90.0% | 11,7 k € | -42.1% | 20,3 k € | -85.4% | 139,0 k € | +239% | -99,8 k € | -356% | 38,9 k € | -65.1% | 111,4 k € | +198% | 37,3 k € | +241% | -26,4 k € | -166% | 40,2 k € | +194% | -42,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 220,3 k € | -40.2% | 368,3 k € | +14.7% | 321,1 k € | +97.4% | 162,7 k € | +30.0% | 125,2 k € | +2.9% | 121,6 k € | +7.6% | 113,0 k € | +1.0% | 111,9 k € | +11.7% | 100,1 k € | +25.4% | 79,9 k € | -33.9% | 120,9 k € | -45.2% | 220,6 k € | +21.4% | 181,7 k € | +158% | 70,3 k € | +113% | 32,9 k € | -44.5% | 59,4 k € | +210% | 19,1 k € |
| Total assets | 1,4 M € | +61.4% | 882,6 k € | -34.6% | 1,3 M € | +105% | 658,4 k € | -36.8% | 1,0 M € | -40.9% | 1,8 M € | -25.6% | 2,4 M € | -2.2% | 2,4 M € | -27.1% | 3,3 M € | -26.1% | 4,5 M € | +17.8% | 3,8 M € | +54.4% | 2,5 M € | +18.0% | 2,1 M € | +1.9% | 2,1 M € | +115% | 955,4 k € | +102% | 472,1 k € | +531% | 74,8 k € |
| Cash | 319,1 k € | +312% | 77,5 k € | -91.2% | 879,2 k € | +109% | 420,1 k € | -17.6% | 510,0 k € | -28.4% | 712,4 k € | +357% | 156,0 k € | +260% | 43,4 k € | -88.9% | 390,5 k € | -2.1% | 398,7 k € | +252% | 113,1 k € | +291% | 28,9 k € | -90.7% | 312,2 k € | -16.0% | 371,9 k € | -31.8% | 545,5 k € | +156% | 213,1 k € | +485% | 36,4 k € |
| Debts | 1,2 M € | +134% | 514,3 k € | -50.0% | 1,0 M € | +113% | 482,6 k € | -47.3% | 915,8 k € | -44.1% | 1,6 M € | -27.3% | 2,3 M € | -2.4% | 2,3 M € | -28.3% | 3,2 M € | -27.0% | 4,4 M € | +19.5% | 3,7 M € | +64.1% | 2,2 M € | +17.7% | 1,9 M € | -3.7% | 2,0 M € | +115% | 922,2 k € | +123% | 412,7 k € | +642% | 55,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,5 ETP | 0.0% | 0,5 ETP | +25.0% | 0,4 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABACUS GROUP● Active | 0435.477.936 |
ABACUS INVEST● Active | 0656.666.442 |
ABACUS INVESTMENTS● Active | 1037.541.692 |
AEDISAMBRE● Active | 0785.552.619 |
ANKOR INVEST● Active | 0893.947.545 |
ANKOR REAL ESTATE● Active | 0715.759.238 |
ARNAGE INVEST● Active | 0844.461.412 |
CLEARCASES● Active | 1033.592.507 |
Imara● Active | 1010.233.719 |
LOCAMPOAMOR TRES● Active | 0477.552.675 |
PAVAMO● Active | 0428.956.665 |
QUAEROQ● Active | 0862.330.988 |
Scholt Energy● Active | 0820.000.881 |
S-TEAM● Active | 0465.169.042 |
Tennium Belgium● Active | 0649.531.301 |
TENNIUM GO PLAY● Active | 0721.761.855 |
V.E.M. INVEST● Active | 0783.423.765 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2025 | 23/08/2024 | 28/08/2023 | 25/08/2022 | 25/08/2021 | 16/09/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 13/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 27/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 23/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 25/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/07/2020 | 16/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/03/2016 | 27/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 20/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 29/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates26/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates25/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2020ONTSLAGEN - BENOEMINGEN
- Registered office24/01/2019MAATSCHAPPELIJKE ZETEL
- Mandates19/09/2014ONTSLAGEN - BENOEMINGEN
- Registered office23/12/2013MAATSCHAPPELIJKE ZETEL
- Other11/06/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-148,0 k €↓
- 2023Annual accounts 202347,2 k €↓
- 2022Annual accounts 2022158,4 k €↑
- 2021Annual accounts 202137,5 k €↑
- 2020Annual accounts 20203,6 k €↓
- 2019Annual accounts 20198,6 k €↑
- 2018Annual accounts 20181,2 k €↓
- 2017Annual accounts 201711,7 k €↓
- 2016Annual accounts 201620,3 k €↓
- 2015Annual accounts 2015139,0 k €↑
- 2014Annual accounts 2014-99,8 k €↓
- 2013Annual accounts 201338,9 k €↓
- 2012Annual accounts 2012111,4 k €↑
- 2011Annual accounts 201137,3 k €↑
- 2010Annual accounts 2010-26,4 k €↓
- 2009Annual accounts 200940,2 k €↑
- 2008Annual accounts 2008-42,9 k €
- 01/06/2007IncorporationPublic limited company