ACTIVE

AEDIMAR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result71,6 k €+148,4 %over 1 year

Gross margin96,9 k €+202,3 %over 1 year

Equity291,9 k €+32,5 %over 1 year

Workforce0,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

AEDIMAR is a Public limited company incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Waregem. It employs on average 0,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0889.787.136
Incorporation: 01/06/2007
Legal form: Public limited company
Registered office: Kalkhoevestraat 10
8790 Waregem · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,5 ETP

Activities (NACE)

41101Development of building projects· main 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68121Buying and selling of own real estate 70120Activities of head offices 68310Real estate agencies+2

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	96,9 k €	+202%	-94,7 k €	-259%	59,5 k €	-71.2%	206,2 k €	+276%	54,8 k €
EBITDA	60,4 k €	+148%	-126,6 k €	-561%	27,4 k €	-85.2%	185,6 k €	+245%	53,8 k €
Operating result	60,3 k €	+147%	-127,1 k €	-579%	26,6 k €	-85.6%	184,7 k €	+208%	60 k €
Net result	71,6 k €	+148%	-148 k €	-413%	47,2 k €	-70.2%	158,4 k €	+322%	37,5 k €
Balance sheet
Equity	291,9 k €	+32.5%	220,3 k €	-40.2%	368,3 k €	+14.7%	321,1 k €	+97.4%	162,7 k €
Total assets	1,3 M €	-9.5%	1,4 M €	+61.4%	882,6 k €	-34.6%	1,3 M €	+105%	658,4 k €
Cash	26,7 k €	-91.6%	319,1 k €	+312%	77,5 k €	-91.2%	879,2 k €	+109%	420,1 k €
Debts	997,8 k €	-17.1%	1,2 M €	+134%	514,3 k €	-50.0%	1 M €	+113%	482,6 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ONROERENDE GOEDEREN TER EXPLOITATIE EN IMMOBILIÊN0879.255.114Represented by Brecht Gorré	Director25/05/2007 → 30/06/2031
V.E.M. CONSULT0472.057.230Represented by Veerle Verschooris	Director11/06/2013 → 30/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WICAN0457.964.516Represented by Caroline Lannoo	Director11/06/2013 → 2020 accounts
HNW Management SàRLRepresented by Eric Michiels	Director25/05/2007 → 2012 accounts

Other companies at this address

Kalkhoevestraat 10 8790 Waregem

Company	CBE no.
ABACUS GROUP● Active	0435.477.936
ABACUS INVEST● Active	0656.666.442
ABACUS INVESTMENTS● Active	1037.541.692
AEDISAMBRE● Active	0785.552.619
ANKOR INVEST● Active	0893.947.545
ANKOR REAL ESTATE● Active	0715.759.238
ARNAGE INVEST● Active	0844.461.412
BIADIS● Active	0681.655.424
CLEARCASES● Active	1033.592.507
Imara● Active	1010.233.719
JOERNS BE● Active	0644.829.175
LOCAMPOAMOR TRES● Active	0477.552.675
MVA Energy Belgium● Active	0800.559.311
MVA Project Co. 1● Active	1021.204.320
MVA Project Co. 2● Active	1021.204.716
MVA Project Co. 3● Active	1026.988.686
MVA Project Co. 4● Active	1030.769.213
MVA Project Co. 5● Active	1039.105.966
PAVAMO● Active	0428.956.665
PROMORENT● Active	0437.380.522

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	27/08/2025	23/08/2024	28/08/2023	25/08/2022	25/08/2021
General meeting	23/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	23/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	13/07/2020	16/09/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	22/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/03/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	29/07/2009	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ONROERENDE GOEDEREN TER EXPLOITATIE EN IMMOBILIÊN0879.255.114Represented by Brecht Gorré	Director25/05/2007 → 30/06/2031
V.E.M. CONSULT0472.057.230Represented by Veerle Verschooris	Director11/06/2013 → 30/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WICAN0457.964.516Represented by Caroline Lannoo	Director11/06/2013 → 2020 accounts
HNW Management SàRLRepresented by Eric Michiels	Director25/05/2007 → 2012 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other11/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

V.E.M. CONSULT

ONROERENDE GOEDEREN TER EXPLOITATIE EN IMMOBILIÊN

WICAN

HNW Management SàRL

2007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

AEDIMAR

Kalkhoevestraat 10, 8790 Waregem

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kalkhoevestraat 10, 8790 WaregemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00367182

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AEDIMARCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00367182

Events

2025
Annual accounts 202571,6 k €↑
2024
Annual accounts 2024-148 k €↓
2023
Annual accounts 202347,2 k €↓
2022
Annual accounts 2022158,4 k €↑
2021
Annual accounts 202137,5 k €↑
2020
Annual accounts 20203,6 k €↓
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 20181,2 k €↓
2017
Annual accounts 201711,7 k €↓
2016
Annual accounts 201620,3 k €↓
2015
Annual accounts 2015139 k €↑
2014
Annual accounts 2014-99,8 k €↓
2013
Annual accounts 201338,9 k €↓
2012
Annual accounts 2012111,4 k €↑
2011
Annual accounts 201137,3 k €↑
2010
Annual accounts 2010-26,4 k €↓
2009
Annual accounts 200940,2 k €↑
2008
Annual accounts 2008-42,9 k €
01/06/2007
IncorporationPublic limited company

AEDIMAR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events