ACTIVE

MEDIA-PARTICIPATIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-115,6 k €-101,5 %over 1 year

Equity330,3 M €+52,3 %over 1 year

Identity

Source · BCE/KBO

MEDIA-PARTICIPATIONS is a Public limited company incorporated in 1986. Its registered office is in Saint-Gilles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0429.454.137
Incorporation: 02/09/1986
Legal form: Public limited company
Registered office: Avenue Paul-Henri Spaak 7
1060 Saint-Gilles · BruxellesSee on map
Contributed capital: 298 688 940,69 €
Latest accounts: 31/12/2025

Signals

Solid equity

Financials

Source · NBB, 41 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	–		–		–		–		–
EBITDA	-179,8 k €	+7.5%	-194,4 k €	-26.7%	-153,5 k €	-96.4%	-78,2 k €	-18.1%	-66,2 k €
Operating result	-179,8 k €	+7.5%	-194,4 k €	-26.7%	-153,5 k €	-96.4%	-78,2 k €	-18.1%	-66,2 k €
Net result	-115,6 k €	-102%	-57,4 k €	-127%	-25,3 k €	-100%	13 M €	+71491%	-18,2 k €
Balance sheet
Equity	330,3 M €	+52.3%	216,9 M €	-0.0%	216,9 M €	-0.0%	217 M €	+6.4%	203,9 M €
Total assets	330,7 M €	+52.3%	217,2 M €	+0.0%	217,2 M €	+0.1%	217 M €	-0.0%	217,1 M €
Cash	33,5 k €	+523%	5,4 k €	-4.4%	5,6 k €	-27.4%	7,7 k €	+7784%	98,2 €
Debts	342,6 k €	+22.6%	279,5 k €	+31.7%	212,3 k €	+160%	81,7 k €	-99.4%	13,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 60 ended

Active mandates

SOFFIA-MP

Administrator - manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Active

Ended mandates

SOFFIA-MP

Administrator - manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Ended

SOFFIA-MP

Manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Ended

Amaury de WARENGHIEN

Director · since 15 juin 2016 · until 17 juin 2021

Ended

Amaury DE WARENGHIEN

Director · since 26 juin 2015 · until 28 septembre 2017

Ended

Other companies at this address

Avenue Paul-Henri Spaak 7 1060 Saint-Gilles

Company	CBE no.
ASSOCIATION RAYMOND LEBLANC● Active	0684.791.096
SOFFIA-MP● Active	0681.853.976

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	03/07/2025	04/07/2024	13/07/2023	05/07/2022	05/07/2021
General meeting	17/06/2026	12/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 41 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	08/07/2026	French	PDF
Full model	31/12/2024	12/06/2025	03/07/2025	French	PDF
Consolidated accounts	31/12/2024	12/06/2025	24/07/2025	French	PDF
Full model	31/12/2023	20/06/2024	04/07/2024	French	PDF
Consolidated accounts	31/12/2023	20/06/2024	19/07/2024	French	PDF
Full model	31/12/2022	15/06/2023	13/07/2023	French	PDF
Consolidated accounts	31/12/2022	15/06/2023	05/07/2023	French	PDF
Full model	31/12/2021	16/06/2022	05/07/2022	French	PDF
Consolidated accounts	31/12/2021	16/06/2022	15/07/2022	French	PDF
Full model	31/12/2020	17/06/2021	05/07/2021	French	PDF
Consolidated accounts	31/12/2020	17/06/2021	28/06/2021	French	PDF
Full model	31/12/2019	18/06/2020	31/07/2020	French	PDF
Consolidated accounts	31/12/2019	18/06/2020	07/07/2020	French	PDF
Full model	31/12/2018	18/06/2019	26/06/2019	French	PDF
Consolidated accounts	31/12/2018	18/06/2019	26/07/2019	French	PDF
Full modelCorrection	31/12/2017	18/06/2018	25/07/2018	French	PDF
Full model	31/12/2017	18/06/2018	10/07/2018	French	PDF
Consolidated accounts	31/12/2017	18/06/2018	10/07/2018	French	PDF
Full model	31/12/2016	14/06/2017	27/06/2017	French	PDF
Consolidated accounts	31/12/2016	14/06/2017	11/07/2017	French	PDF
Full model	31/12/2015	16/06/2016	27/06/2016	French	PDF
Consolidated accounts	31/12/2015	16/06/2016	18/07/2016	French	PDF
Full model	31/12/2014	26/06/2015	30/06/2015	French	PDF
Consolidated accounts	31/12/2014	26/06/2015	02/11/2015	French	PDF

View all 41 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 60 ended

Active mandates

SOFFIA-MP

Administrator - manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Active

Ended mandates

SOFFIA-MP

Administrator - manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Ended

SOFFIA-MP

Manager · since 28 septembre 2017 · 0681.853.976

Represented by Vincent MONTAGNE

Ended

Amaury de WARENGHIEN

Director · since 15 juin 2016 · until 17 juin 2021

Ended

Amaury DE WARENGHIEN

Director · since 26 juin 2015 · until 28 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2026
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates23/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates16/09/2021
DEMISSIONS, NOMINATIONS
PDF
Other15/09/2021
MODIFICATION FORME JURIDIQUE
PDF
Mandates08/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-115,6 k €↓
03/07/2025
augmentation_capital
03/07/2025
apportFamedia Groep Holding B.V.
2024
Annual accounts 2024-57,4 k €↓
2023
Annual accounts 2023-25,3 k €↓
2023
Name changeMédia Participations Belgique
2022
Annual accounts 202213 M €↑
2021
Annual accounts 2021-18,2 k €↓
2017
Annual accounts 20172,8 M €↑
2016
Annual accounts 20162,6 M €↑
2015
Annual accounts 20152,2 M €↑
2014
Annual accounts 20142,2 M €↓
2013
Annual accounts 20132,2 M €↓
2012
Annual accounts 20122,7 M €↑
2011
Annual accounts 20112,5 M €↑
2010
Annual accounts 20101,8 M €↑
2009
Annual accounts 20091,6 M €↑
2008
Annual accounts 20081,4 M €
2008
Name changeMEDIA-PARTICIPATIONS
02/09/1986
IncorporationPublic limited company

MEDIA-PARTICIPATIONS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline