ACTIVE

Pharmacie de la Semois

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-19,9 k €-124,0 %over 1 year
Gross margin261 k €-30,5 %over 1 year
Equity219 k €-8,3 %over 1 year
Workforce3,7 ETP+19,4 %over 1 year

Identity

Source · BCE/KBO

Pharmacie de la Semois is a Private limited company incorporated in 1987. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ciney. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0431.514.101
Incorporation
26/06/1987
Legal form
Private limited company
Registered office
Rue Edouard Dinot 32
5590 Ciney · WallonieSee on map
Contributed capital
18 750,00 €
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Joint committees (1)
  • 313
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin261 k €375,6 k €327,6 k €293 k €276,1 k €
EBITDA30,4 k €176,4 k €122 k €90,3 k €114,7 k €
Operating result32,8 €135,8 k €63,9 k €39,4 k €72 k €
Net result-19,9 k €82,8 k €41,2 k €33 k €63,1 k €
Balance sheet
Equity219 k €238,8 k €233,7 k €242,5 k €242,5 k €
Total assets693,4 k €856,5 k €866,3 k €948,9 k €963,6 k €
Cash39 k €116,3 k €47,3 k €33,6 k €34,4 k €
Debts474,4 k €617,6 k €632,7 k €706,4 k €721,2 k €
Other
Workforce3,7 ETP3,1 ETP3,7 ETP3,7 ETP3,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

Pascal Peeters

Director · since 01 janvier 2026

Active
Régis Lanove

Director · since 01 janvier 2026

Active
Thibault De Haes

Director · since 01 janvier 2026

Active
ISABELLE MAROIT

Director · until 01 janvier 2026

Active

Ended mandates

ISABELLE MAROIT

Director

Ended
ISABELLE MAROIT

Manager

Ended

Other companies at this address

Rue Edouard Dinot 32 5590 Ciney
CompanyCBE no.
Familia Real Estate● Active
0402.443.496
L'Economie Populaire● Active
0401.388.176
NEW FAMILIA● Active
0888.570.082
Pharmacie Coppe● Active
0829.225.086
Pharmacie DEMANET● Active
0878.190.191
PHARMACIE DU PETIT RY● Active
0844.814.471
PHARMACIE DU PRINCE D'ORANGE● Active
0809.640.192
PHARMACIE DU VALDUC● Active
0462.999.311
PHARMACIE DU XII● Active
0661.724.397
Pharmacie Pirot-Grosjean● Active
0823.006.792
PHARMACIE RENARD● Active
0479.272.941
PHARMACIE SANTIS DES CORETTES● Active
0458.207.313
PHARMACIE THAUVIN● Active
0693.816.452
PHARMA GUILLAUME● Active
0656.563.207
Respectable Vehicle Collectors Club● Active
0419.309.026
SANTIS MARKET● Active
0742.840.549

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202608/10/202529/07/202430/08/202330/09/202207/07/2021
General meeting15/06/202602/06/202530/06/202430/06/202329/07/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202613/07/2026FrenchPDF
Abridged modelCorrection31/12/202402/06/202508/10/2025FrenchPDF
Abridged model31/12/202402/06/202519/06/2025FrenchPDF
Abridged model31/12/202330/06/202429/07/2024FrenchPDF
Abridged model31/12/202230/06/202330/08/2023FrenchPDF
Abridged modelCorrection31/12/202129/07/202230/09/2022FrenchPDF
Abridged model31/12/202129/07/202230/08/2022FrenchPDF
Abridged model31/12/202007/06/202107/07/2021FrenchPDF
Abridged model31/12/201901/06/202030/06/2020FrenchPDF
Abridged model31/12/201824/06/201930/07/2019FrenchPDF
Abridged model31/12/201725/06/201830/07/2018FrenchPDF
Abridged model31/12/201605/06/201704/08/2017FrenchPDF
Abridged model31/12/201506/06/201624/08/2016FrenchPDF
Abridged model31/12/201401/06/201519/08/2015FrenchPDF
Abridged model31/12/201302/06/201405/08/2014FrenchPDF
Abridged model31/12/201215/07/201301/08/2013FrenchPDF
Abridged model31/12/201104/06/201220/08/2012FrenchPDF
Abridged model31/12/201006/06/201129/07/2011FrenchPDF
Abridged model31/12/200907/06/201011/08/2010FrenchPDF
Abridged model31/12/200802/06/200923/06/2009FrenchPDF
Abridged model31/12/200702/06/200807/07/2008FrenchPDF
Abridged model31/12/200631/07/200707/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

Pascal Peeters

Director · since 01 janvier 2026

Active
Régis Lanove

Director · since 01 janvier 2026

Active
Thibault De Haes

Director · since 01 janvier 2026

Active
ISABELLE MAROIT

Director · until 01 janvier 2026

Active

Ended mandates

ISABELLE MAROIT

Director

Ended
ISABELLE MAROIT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/01/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/02/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19,9 k €↓
  2. 2024
    Annual accounts 202482,8 k €↑
  3. 2023
    Annual accounts 202341,2 k €↑
  4. 2022
    Annual accounts 202233 k €↓
  5. 2021
    Annual accounts 202163,1 k €↓
  6. 2020
    Annual accounts 202065,5 k €↑
  7. 2019
    Annual accounts 201953 k €↓
  8. 2018
    Annual accounts 201886,1 k €↑
  9. 2017
    Annual accounts 201764,9 k €↓
  10. 2016
    Annual accounts 201677,2 k €↓
  11. 2015
    Annual accounts 201593,5 k €↑
  12. 2014
    Annual accounts 201468,1 k €↓
  13. 2013
    Annual accounts 201374,4 k €↑
  14. 2012
    Annual accounts 201271,9 k €↓
  15. 2011
    Annual accounts 201176 k €↓
  16. 2010
    Annual accounts 201084,9 k €↑
  17. 2009
    Annual accounts 200967,2 k €↑
  18. 2008
    Annual accounts 200846,1 k €↑
  19. 2007
    Annual accounts 200731,4 k €↑
  20. 2006
    Annual accounts 200631,2 k €
  21. 26/06/1987
    IncorporationPrivate limited company