ACTIVE

PHARMA GUILLAUME

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

80,3 k €

-24.4% YoY

Gross margin

480 k €

-7.2% YoY

Equity

221,7 k €

+56.8% YoY

Workforce

2,6 ETP

+8.3% YoY

What does PHARMA GUILLAUME do?

PHARMA GUILLAUME is a Private limited company incorporated in 2016. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ciney. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0656.563.207

Incorporation

10/06/2016

Legal form

Private limited company

Registered office

Rue Edouard Dinot 32
5590 Ciney · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	480 k €	-7.2%	517,1 k €	+9.6%	471,8 k €	+7.9%	437,4 k €	+5.9%	413,1 k €	+0.5%	411,1 k €	+23.6%	332,5 k €	-0.8%	335,1 k €	-7.6%	362,8 k €	+110%	173 k €
EBITDA	338,8 k €	-10.4%	378,3 k €	+13.5%	333,2 k €	+1.8%	327,2 k €	+35.2%	241,9 k €	+3.0%	234,8 k €	+26.0%	186,4 k €	-8.3%	203,2 k €	+2.2%	198,9 k €	+105%	97,2 k €
Operating result	175,2 k €	-16.2%	209 k €	+28.5%	162,6 k €	+13.1%	143,8 k €	+124%	64,2 k €	-28.0%	89,1 k €	+170%	33 k €	-3.2%	34,1 k €	+168%	-50,2 k €	-359%	19,4 k €
Net result	80,3 k €	-24.4%	106,3 k €	+54.5%	68,8 k €	+21.9%	56,4 k €	+156%	22,1 k €	-20.0%	27,6 k €	+181%	-34,2 k €	+7.2%	-36,8 k €	+59.0%	-89,7 k €	-3840%	2,4 k €
Balance sheet
Equity	221,7 k €	+56.8%	141,3 k €	+303%	35,1 k €	+204%	-33,7 k €	+62.6%	-90,1 k €	+27.7%	-124,5 k €	+18.1%	-152,1 k €	-29.0%	-117,9 k €	-45.4%	-81,1 k €	-1043%	8,6 k €
Total assets	2,4 M €	-5.4%	2,5 M €	-3.5%	2,6 M €	-5.2%	2,7 M €	+1.6%	2,7 M €	+15.7%	2,3 M €	+2.8%	2,2 M €	-6.0%	2,4 M €	-7.9%	2,6 M €	+22.6%	2,1 M €
Cash	222,8 k €	-5.6%	236 k €	+13.0%	208,9 k €	+19.1%	175,5 k €	+147%	71,1 k €	+40.3%	50,7 k €	+13.9%	44,5 k €	+12.7%	39,5 k €	-53.5%	84,9 k €	-19.5%	105,4 k €
Debts	2,1 M €	-9.1%	2,3 M €	-7.8%	2,5 M €	-7.6%	2,7 M €	-0.5%	2,8 M €	+13.5%	2,4 M €	+1.5%	2,4 M €	-4.4%	2,5 M €	-6.3%	2,7 M €	+27.0%	2,1 M €
Other
Workforce	2,6 ETP	+8.3%	2,4 ETP	-11.1%	2,7 ETP	+3.8%	2,6 ETP	-16.1%	3,1 ETP	-6.1%	3,3 ETP	0.0%	3,3 ETP	+725%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

REGIS LANOVE

Mandate

Active

THIBAULT DEHAES

Mandate

Active

Ended mandates

MICHEL GUILLAUME

Mandate

Ended

MICHEL GUILLAUME

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Familia Real Estate● Active	0402.443.496
L'Economie Populaire● Active	0401.388.176
NEW FAMILIA● Active	0888.570.082
Pharmacie Coppe● Active	0829.225.086
Pharmacie de la Semois● Active	0431.514.101
Pharmacie DEMANET● Active	0878.190.191
PHARMACIE DU PETIT RY● Active	0844.814.471
PHARMACIE DU PRINCE D'ORANGE● Active	0809.640.192
PHARMACIE DU VALDUC● Active	0462.999.311
PHARMACIE DU XII● Active	0661.724.397
Pharmacie Pirot-Grosjean● Active	0823.006.792
PHARMACIE RENARD● Active	0479.272.941
PHARMACIE SANTIS DES CORETTES● Active	0458.207.313
PHARMACIE THAUVIN● Active	0693.816.452
Respectable Vehicle Collectors Club● Active	0419.309.026
SANTIS MARKET● Active	0742.840.549

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	27/08/2024	31/05/2023	25/08/2022	23/08/2021
General meeting	12/08/2026	27/05/2025	17/07/2024	16/05/2023	22/07/2022	20/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/08/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	17/07/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	31/05/2023	French	PDF
Abridged model	31/12/2021	22/07/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	20/07/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	04/08/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	03/10/2019	30/12/2019	French	PDF
Abridged model	31/12/2017	25/09/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	11/12/2017	22/12/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

REGIS LANOVE

Mandate

Active

THIBAULT DEHAES

Mandate

Active

Ended mandates

MICHEL GUILLAUME

Mandate

Ended

MICHEL GUILLAUME

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/08/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring17/01/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office17/11/2017
SIEGE SOCIAL
PDF
Restructuring27/04/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other14/06/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580,3 k €↓
2024
Annual accounts 2024106,3 k €↑
2023
Annual accounts 202368,8 k €↑
2022
Annual accounts 202256,4 k €↑
2021
Annual accounts 202122,1 k €↓
2020
Annual accounts 202027,6 k €↑
2019
Annual accounts 2019-34,2 k €↑
2018
Annual accounts 2018-36,8 k €↑
2017
Annual accounts 2017-89,7 k €↓
2016
Annual accounts 20162,4 k €
10/06/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMA GUILLAUME

Overview

What does PHARMA GUILLAUME do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline