ACTIVE

ELYSIUM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
186,8 k €
+8.1% YoY
Gross margin
2 M €
-14.5% YoY
Equity
2,8 M €
+7.1% YoY
Workforce
0,0 ETP

What does ELYSIUM do?

ELYSIUM is a Public limited company incorporated in 1987. Its registered office is in Mouscron.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.668.795
Incorporation
25/11/1987
Legal form
Public limited company
Registered office
Rue de la Royenne 49
7700 Mouscron · WallonieSee on map
Contributed capital
848 641,31 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin2 M €2,3 M €295,3 k €312,4 k €301,4 k €249 k €264,5 k €278,4 k €994,3 k €161,4 k €123,4 k €63,8 k €-4,1 k €26,8 k €-56,4 k €185,3 k €264,9 k €13,5 k €10,4 k €
EBITDA1,7 M €2,1 M €291,8 k €310,5 k €298,1 k €249 k €264,5 k €278,4 k €943,4 k €161,4 k €123,4 k €63,8 k €-6,3 k €6,4 k €-88,3 k €135,6 k €207,6 k €13,3 k €10,4 k €
Operating result929,9 k €697,7 k €291,8 k €310,5 k €298,1 k €-17,6 k €-192,5 k €-178,6 k €296 k €-295,6 k €123,4 k €63,8 k €-29,4 k €-18,9 k €-113,6 k €110,4 k €131 k €-11,9 k €-14,8 k €
Net result186,8 k €172,8 k €213,7 k €334,4 k €312,7 k €-13,3 k €-189,1 k €-164,7 k €257 k €-328 k €234,1 k €87,5 k €-110,5 k €-22,3 k €-206,8 k €132,3 k €-585,6 k €32,6 k €18,1 k €
Balance sheet
Equity2,8 M €2,6 M €2,5 M €2,2 M €1,9 M €1,6 M €1,6 M €1,8 M €2 M €2,1 M €2,5 M €2,2 M €2,1 M €2,3 M €2,3 M €2,5 M €1,7 M €2,3 M €2,3 M €
Total assets25,9 M €26,9 M €6,9 M €5,8 M €5,4 M €5,2 M €5,4 M €5,8 M €6 M €6,5 M €7,2 M €7,1 M €6,8 M €7,1 M €6,9 M €7,1 M €3,9 M €4,1 M €4,7 M €
Cash1,2 M €736,6 k €553 k €317,3 k €461,8 k €434,7 k €413,1 k €722,8 k €592,2 k €137,7 k €507,4 k €65,3 k €48,4 k €26,7 k €411,9 k €520,2 k €237,5 k €–126,2 k €
Debts23,1 M €24,3 M €4,5 M €3,6 M €3,5 M €3,6 M €3,8 M €4 M €4,1 M €4,3 M €4,7 M €4,8 M €4,6 M €4,9 M €4,6 M €4,6 M €2,2 M €1,8 M €2,4 M €
Other
Workforce0,0 ETP0,0 ETP–––––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 26 ended

Active mandates

GLEMYRIUM

Director · since 01 janvier 2025 · until 01 janvier 2030 · 1018.101.904

Represented by Vandewiele Gregory

Active
MIACEEUM

Director · since 01 janvier 2025 · until 01 janvier 2030 · 1018.102.991

Represented by Vandewiele Mikaël

Active
Gregory Vandewiele

Director · since 26 décembre 2023 · until 01 janvier 2025

Active
Jan Vandewiele

Managing director · since 26 décembre 2023 · until 04 juin 2029

Active
Jonathan Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Active
Mikaël Vandewiele

Director · since 26 décembre 2023 · until 01 janvier 2025

Active
Pascale Rona

Director · since 26 décembre 2023 · until 04 juin 2029

Active

Ended mandates

Gregory Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Ended
Mikaël Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Ended
Gregory Vandewiele

Director · since 01 juin 2020 · until 01 juin 2026

Ended
Jan Vandewiele

Managing director · since 01 juin 2020 · until 01 juin 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
GAMMA-WOPLA● Active
0460.680.813
GESEPAR● Active
0668.535.579
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202630/06/202519/07/202420/07/202319/08/202201/11/2021
General meeting30/06/202620/06/202518/07/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202617/07/2026FrenchPDF
Abridged model31/12/202420/06/202530/06/2025FrenchPDF
Micro model31/12/202318/07/202419/07/2024DutchPDF
Abridged model31/12/202205/06/202320/07/2023DutchPDF
Abridged model31/12/202106/06/202219/08/2022FrenchPDF
Abridged model31/12/202007/06/202101/11/2021FrenchPDF
Abridged model31/12/201901/06/202016/10/2020FrenchPDF
Abridged model31/12/201803/06/201923/08/2019FrenchPDF
Abridged model31/12/201704/06/201831/08/2018FrenchPDF
Abridged model31/07/201608/11/201615/05/2017FrenchPDF
Abridged model31/07/201510/11/201531/01/2016FrenchPDF
Abridged model31/07/201412/11/201403/12/2014FrenchPDF
Abridged model31/07/201312/11/201328/05/2014FrenchPDF
Abridged model31/07/201213/11/201205/02/2013FrenchPDF
Abridged model31/07/201108/11/201107/06/2012FrenchPDF
Abridged model31/07/201009/11/201031/01/2011FrenchPDF
Abridged model31/07/200910/11/200914/04/2010FrenchPDF
Abridged model31/07/200806/01/200902/04/2009DutchPDF
Abridged model31/07/200708/01/200815/02/2008FrenchPDF
Abridged model31/07/200608/01/200727/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 26 ended

Active mandates

GLEMYRIUM

Director · since 01 janvier 2025 · until 01 janvier 2030 · 1018.101.904

Represented by Vandewiele Gregory

Active
MIACEEUM

Director · since 01 janvier 2025 · until 01 janvier 2030 · 1018.102.991

Represented by Vandewiele Mikaël

Active
Gregory Vandewiele

Director · since 26 décembre 2023 · until 01 janvier 2025

Active
Jan Vandewiele

Managing director · since 26 décembre 2023 · until 04 juin 2029

Active
Jonathan Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Active
Mikaël Vandewiele

Director · since 26 décembre 2023 · until 01 janvier 2025

Active
Pascale Rona

Director · since 26 décembre 2023 · until 04 juin 2029

Active

Ended mandates

Gregory Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Ended
Mikaël Vandewiele

Director · since 26 décembre 2023 · until 04 juin 2029

Ended
Gregory Vandewiele

Director · since 01 juin 2020 · until 01 juin 2026

Ended
Jan Vandewiele

Managing director · since 01 juin 2020 · until 01 juin 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/09/2017
    ANNEE COMPTABLE
    PDF
  • Mandates09/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/09/2009
    acceptation d'un nouveau texte des statuts en langue française
    PDF
  • Registered office24/09/2009
    Kapitaalverhoging - verplaatsing zetel - wijziging statuten
    PDF
  • Mandates16/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/11/2005
    KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025186,8 k €↑
  2. 2024
    Annual accounts 2024172,8 k €↓
  3. 2023
    Annual accounts 2023213,7 k €↓
  4. 2022
    Annual accounts 2022334,4 k €↑
  5. 2021
    Annual accounts 2021312,7 k €↑
  6. 2020
    Annual accounts 2020-13,3 k €↑
  7. 2019
    Annual accounts 2019-189,1 k €↓
  8. 2018
    Annual accounts 2018-164,7 k €↓
  9. 2017
    Annual accounts 2017257 k €↑
  10. 2016
    Annual accounts 2016-328 k €↓
  11. 2015
    Annual accounts 2015234,1 k €↑
  12. 2014
    Annual accounts 201487,5 k €↑
  13. 2013
    Annual accounts 2013-110,5 k €↓
  14. 2012
    Annual accounts 2012-22,3 k €↑
  15. 2011
    Annual accounts 2011-206,8 k €↓
  16. 2010
    Annual accounts 2010132,3 k €↑
  17. 2009
    Annual accounts 2009-585,6 k €↓
  18. 2008
    Annual accounts 200832,6 k €↑
  19. 2007
    Annual accounts 200718,1 k €
  20. 25/11/1987
    IncorporationPublic limited company