GAMMA-WOPLA
0460.680.813 · rovalta.com · 24/09/2026
ACTIVE
GAMMA-WOPLA
Financial year 2025 · closed on 31/12/2025
Net result
2,5 M €
-21.1% YoY
Revenue
41 M €
+9.6% YoY
Equity
22,4 M €
+8.0% YoY
Workforce
71,0 ETP
+0.1% YoY
Overview
What does GAMMA-WOPLA do?
GAMMA-WOPLA is a Public limited company incorporated in 1997. Its registered office is in Mouscron. It employs on average 71,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.680.813
Incorporation
20/05/1997
Legal form
Public limited company
Registered office
Rue de la Royenne 49
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
3 520 000,00 €
Latest accounts
31/12/2025
Average workforce
71,0 ETP
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 41 M € | +9.6% | 37,4 M € | +3.6% | 36,1 M € | +4.8% | 34,5 M € | +4.1% | 33,1 M € | +22.7% | 27 M € | +10.2% | 24,5 M € | +2.3% | 24 M € | +1.7% | 23,6 M € | -12.3% | 26,9 M € | +13.2% | 23,7 M € | +16.5% | 20,3 M € | +26.9% | 16 M € | +27.6% | 12,6 M € | +0.7% | 12,5 M € | +4.6% | 11,9 M € | +22.5% | 9,7 M € | -30.8% | 14,1 M € | +2.8% | 13,7 M € | +44.1% | 9,5 M € |
| EBITDA | 5,4 M € | -13.2% | 6,2 M € | -2.8% | 6,4 M € | +66.7% | 3,8 M € | -17.3% | 4,6 M € | -12.6% | 5,3 M € | +72.8% | 3,1 M € | -10.1% | 3,4 M € | -25.2% | 4,6 M € | -14.5% | 5,3 M € | +50.3% | 3,5 M € | +49.3% | 2,4 M € | +25.0% | 1,9 M € | +44.8% | 1,3 M € | -2.1% | 1,3 M € | +9.3% | 1,2 M € | +140% | 510,8 k € | -34.3% | 777,8 k € | -40.7% | 1,3 M € | +28.4% | 1 M € |
| Operating result | 2,8 M € | -24.3% | 3,8 M € | +8.8% | 3,4 M € | +164% | 1,3 M € | -34.5% | 2 M € | -22.9% | 2,6 M € | +274% | 689,7 k € | -45.2% | 1,3 M € | -48.5% | 2,4 M € | -23.2% | 3,2 M € | +68.1% | 1,9 M € | +59.8% | 1,2 M € | +65.3% | 717,5 k € | +102% | 354,3 k € | -15.7% | 420,5 k € | +7.5% | 391,1 k € | +240% | -280,2 k € | -38.9% | -201,7 k € | -141% | 492,1 k € | +426% | 93,6 k € |
| Net result | 2,5 M € | -21.1% | 3,1 M € | +16.8% | 2,7 M € | +225% | 823,5 k € | -45.8% | 1,5 M € | -24.4% | 2 M € | +990% | 184,4 k € | -80.0% | 921,2 k € | -46.7% | 1,7 M € | -27.5% | 2,4 M € | +55.2% | 1,5 M € | +87.4% | 819,1 k € | +47.8% | 554 k € | +115% | 258,2 k € | +6.4% | 242,6 k € | -8.4% | 264,8 k € | +215% | -229,4 k € | -7054% | 3,3 k € | -98.1% | 172,3 k € | +2448% | 6,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 22,4 M € | +8.0% | 20,8 M € | +9.8% | 18,9 M € | +14.9% | 16,5 M € | +3.6% | 15,9 M € | +20.8% | 13,2 M € | +17.5% | 11,2 M € | +1.2% | 11,1 M € | +8.4% | 10,2 M € | +19.0% | 8,6 M € | +23.7% | 6,9 M € | +27.5% | 5,4 M € | +19.8% | 4,5 M € | +12.8% | 4 M € | +9.7% | 3,7 M € | +6.6% | 3,4 M € | +8.3% | 3,2 M € | -7.2% | 3,4 M € | +229% | 1 M € | +11.9% | 931,1 k € |
| Total assets | 37,1 M € | +7.3% | 34,6 M € | +5.3% | 32,9 M € | +8.9% | 30,2 M € | -7.5% | 32,6 M € | +11.9% | 29,2 M € | +9.0% | 26,8 M € | +24.5% | 21,5 M € | +27.0% | 16,9 M € | -1.1% | 17,1 M € | -1.6% | 17,4 M € | +14.6% | 15,2 M € | +19.4% | 12,7 M € | +7.2% | 11,9 M € | +11.8% | 10,6 M € | -3.3% | 11 M € | +5.9% | 10,4 M € | +0.2% | 10,3 M € | -22.3% | 13,3 M € | +30.9% | 10,2 M € |
| Cash | 4,9 M € | +34.8% | 3,7 M € | -48.0% | 7 M € | +67.9% | 4,2 M € | -21.9% | 5,4 M € | -1.6% | 5,5 M € | +51.2% | 3,6 M € | +32.2% | 2,7 M € | +83.9% | 1,5 M € | +27.5% | 1,2 M € | +67.7% | 694,6 k € | +7.1% | 648,8 k € | +661% | 85,2 k € | -86.2% | 617,5 k € | +135% | 263,1 k € | -59.6% | 650,8 k € | +270% | 175,8 k € | -62.8% | 472,1 k € | -10.0% | 524,5 k € | +238% | 155,2 k € |
| Debts | 14,2 M € | +6.5% | 13,3 M € | +2.2% | 13,1 M € | -2.2% | 13,4 M € | -17.2% | 16,1 M € | +1.5% | 15,9 M € | +3.2% | 15,4 M € | +50.0% | 10,3 M € | +53.9% | 6,7 M € | -17.9% | 8,1 M € | -21.0% | 10,3 M € | +7.3% | 9,6 M € | +19.0% | 8 M € | +4.2% | 7,7 M € | +12.2% | 6,9 M € | -7.8% | 7,5 M € | +5.0% | 7,1 M € | +4.0% | 6,8 M € | -43.8% | 12,2 M € | +33.6% | 9,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 71,0 ETP | +0.1% | 70,9 ETP | +3.4% | 68,6 ETP | -1.7% | 69,8 ETP | -3.5% | 72,3 ETP | +16.8% | 61,9 ETP | +4.0% | 59,5 ETP | +9.4% | 54,4 ETP | +3.4% | 52,6 ETP | +7.8% | 48,8 ETP | +2.1% | 47,8 ETP | +8.4% | 44,1 ETP | +2.6% | 43,0 ETP | -2.5% | 44,1 ETP | -1.6% | 44,8 ETP | -6.9% | 48,1 ETP | -7.3% | 51,9 ETP | -2.1% | 53,0 ETP | +29.9% | 40,8 ETP | +21.8% | 33,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 34 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 30/06/2025 | 19/07/2024 | 19/07/2023 | 30/06/2022 | 16/06/2021 |
| General meeting | 30/06/2026 | 20/06/2025 | 18/07/2024 | 25/04/2023 | 26/04/2022 | 27/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 09/07/2026 | French | |
| Full model | 31/12/2024 | 20/06/2025 | 30/06/2025 | French | |
| Consolidated accounts | 31/12/2024 | 20/06/2025 | 11/07/2025 | French | |
| Full model | 31/12/2023 | 18/07/2024 | 19/07/2024 | French | |
| Full model | 31/12/2022 | 25/04/2023 | 19/07/2023 | French | |
| Full model | 31/12/2021 | 26/04/2022 | 30/06/2022 | French | |
| Full model | 31/12/2020 | 27/04/2021 | 16/06/2021 | French | |
| Full model | 31/12/2019 | 28/04/2020 | 28/06/2020 | French | |
| Full model | 31/12/2018 | 30/04/2019 | 20/06/2019 | French | |
| Full model | 31/12/2017 | 24/04/2018 | 23/05/2018 | French | |
| Full model | 31/12/2016 | 25/04/2017 | 07/07/2017 | French | |
| Full model | 31/12/2015 | 26/04/2016 | 13/07/2016 | French | |
| Full model | 31/12/2014 | 19/05/2015 | 03/07/2015 | French | |
| Full model | 31/12/2013 | 29/04/2014 | 17/07/2014 | French | |
| Full model | 31/12/2012 | 30/04/2013 | 24/05/2013 | French | |
| Full model | 31/12/2011 | 24/04/2012 | 30/05/2012 | French | |
| Full model | 31/12/2010 | 26/04/2011 | 08/06/2011 | French | |
| Full model | 31/12/2009 | 27/04/2010 | 24/06/2010 | French | |
| Full modelCorrection | 31/12/2008 | 28/04/2009 | 16/09/2009 | French | |
| Full model | 31/12/2008 | 28/04/2009 | 28/07/2009 | French | |
| Full model | 31/12/2007 | 29/04/2008 | 25/07/2008 | French | |
| Full model | 31/12/2006 | 24/04/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 34 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/12/2025DEMISSIONS, NOMINATIONS
- Mandates22/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/12/2020DEMISSIONS, NOMINATIONS
- Mandates11/08/2017DEMISSIONS, NOMINATIONS
- Mandates27/09/2016DEMISSIONS, NOMINATIONS
- Mandates21/09/2015DEMISSIONS, NOMINATIONS
- Mandates01/08/2014DEMISSIONS, NOMINATIONS
- Mandates25/09/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,5 M €↓
- 2024Annual accounts 20243,1 M €↑
- 2023Annual accounts 20232,7 M €↑
- 2022Annual accounts 2022823,5 k €↓
- 2021Annual accounts 20211,5 M €↓
- 2020Annual accounts 20202 M €↑
- 2019Annual accounts 2019184,4 k €↓
- 2018Annual accounts 2018921,2 k €↓
- 2017Annual accounts 20171,7 M €↓
- 2016Annual accounts 20162,4 M €↑
- 2015Annual accounts 20151,5 M €↑
- 2014Annual accounts 2014819,1 k €↑
- 2013Annual accounts 2013554 k €↑
- 2012Annual accounts 2012258,2 k €↑
- 2011Annual accounts 2011242,6 k €↓
- 2010Annual accounts 2010264,8 k €↑
- 2009Annual accounts 2009-229,4 k €↓
- 2008Annual accounts 20083,3 k €↓
- 2007Annual accounts 2007172,3 k €↑
- 2006Annual accounts 20066,8 k €
- 20/05/1997IncorporationPublic limited company