ACTIVE

INTERSTOCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-84,4 k €

-156.6% YoY

Revenue

1,4 M €

-33.3% YoY

Equity

747,4 k €

-10.1% YoY

Workforce

5,1 ETP

-15.0% YoY

What does INTERSTOCK do?

INTERSTOCK is a Public limited company incorporated in 1987. Its registered office is in Frasnes-lez-Anvaing. It employs on average 5,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.851.810

Incorporation

01/10/1987

Legal form

Public limited company

Registered office

Drève du Pureau(A) 4B
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

5,1 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,4 M €	-33.3%	2,1 M €	+32.2%	1,6 M €	-22.3%	2,1 M €	-1.7%	2,1 M €	+43.9%	1,5 M €	-15.9%	1,8 M €	+10.7%	1,6 M €	-22.3%	2 M €	+9.0%	1,9 M €	-17.8%	2,3 M €	-2.1%	2,3 M €	-8.6%	2,5 M €	-11.8%	2,9 M €	+21.3%	2,4 M €	+16.5%	2 M €	-0.8%	2,1 M €	+13.5%	1,8 M €	-19.1%	2,2 M €	+26.7%	1,8 M €
EBITDA	13,6 k €	-94.6%	253,2 k €	+622%	-48,5 k €	-132%	150,1 k €	-28.0%	208,4 k €	+1160%	-19,7 k €	-118%	108,6 k €	+1730%	5,9 k €	-95.0%	118,3 k €	+126%	52,3 k €	-79.6%	256,8 k €	+1.5%	253 k €	-6.3%	269,9 k €	-25.3%	361,5 k €	+20.6%	299,9 k €	+36.4%	219,8 k €	-7.2%	236,9 k €	+4.7%	226,4 k €	-40.9%	382,8 k €	+79.9%	212,8 k €
Operating result	-91,5 k €	-164%	143,5 k €	+189%	-162 k €	-553%	35,8 k €	-78.9%	169,9 k €	+395%	-57,6 k €	-180%	72,1 k €	+267%	-43,2 k €	-187%	49,9 k €	+479%	8,6 k €	-95.9%	210,6 k €	-9.8%	233,5 k €	-5.4%	246,8 k €	-24.2%	325,4 k €	+33.8%	243,3 k €	+74.4%	139,5 k €	-0.6%	140,3 k €	+29.6%	108,3 k €	-58.8%	262,9 k €	+101%	130,8 k €
Net result	-84,4 k €	-157%	149,1 k €	+194%	-158,1 k €	-446%	45,7 k €	-73.1%	169,8 k €	+420%	-53,1 k €	-170%	76,4 k €	+316%	-35,4 k €	-162%	57,4 k €	+38.1%	41,6 k €	-81.3%	222 k €	-10.8%	249 k €	-0.4%	250,1 k €	-19.3%	309,8 k €	+34.5%	230,3 k €	+88.6%	122,1 k €	+4.2%	117,2 k €	-69.3%	382,4 k €	+95.2%	195,9 k €	+85.2%	105,8 k €
Balance sheet
Equity	747,4 k €	-10.1%	831,8 k €	+21.8%	682,7 k €	-18.8%	840,8 k €	-8.9%	922,9 k €	+13.5%	813,1 k €	-40.7%	1,4 M €	+2.0%	1,3 M €	-2.6%	1,4 M €	+0.1%	1,4 M €	+0.7%	1,4 M €	+1.3%	1,4 M €	+3.0%	1,3 M €	+3.1%	1,3 M €	+8.5%	1,2 M €	-8.0%	1,3 M €	+1.7%	1,3 M €	+10.3%	1,1 M €	-5.6%	1,2 M €	+19.4%	1 M €
Total assets	1,1 M €	-5.5%	1,1 M €	-1.6%	1,2 M €	-25.9%	1,6 M €	+1.8%	1,5 M €	+2.3%	1,5 M €	-12.0%	1,7 M €	+16.2%	1,5 M €	-7.5%	1,6 M €	-0.9%	1,6 M €	-6.7%	1,7 M €	+3.1%	1,7 M €	-1.7%	1,7 M €	+1.0%	1,7 M €	+5.7%	1,6 M €	+5.6%	1,5 M €	-2.7%	1,6 M €	-14.4%	1,8 M €	+27.8%	1,4 M €	+8.1%	1,3 M €
Cash	335,7 k €	-4.9%	352,9 k €	+101%	175,2 k €	-69.2%	568,9 k €	+48.0%	384,5 k €	+12.5%	341,6 k €	-30.6%	492 k €	+67.2%	294,2 k €	+163%	111,9 k €	-49.7%	222,4 k €	-55.7%	502,2 k €	-10.9%	563,3 k €	+22.2%	461,2 k €	+28.7%	358,3 k €	-7.6%	387,9 k €	+34.0%	289,6 k €	-14.8%	340 k €	+6.0%	320,7 k €	+76.2%	182 k €	-15.4%	215,1 k €
Debts	329,8 k €	+10.1%	299,5 k €	-38.0%	483,3 k €	-34.1%	733,6 k €	+17.7%	623,2 k €	-10.8%	698,9 k €	+105%	341,7 k €	+155%	133,8 k €	-38.5%	217,6 k €	-6.9%	233,8 k €	-34.8%	358,8 k €	+10.9%	323,4 k €	-17.5%	392,2 k €	-5.6%	415,6 k €	-2.0%	424 k €	+78.5%	237,6 k €	-21.2%	301,5 k €	-55.6%	679,4 k €	+213%	216,9 k €	-29.0%	305,7 k €
Other
Workforce	5,1 ETP	-15.0%	6,0 ETP	-13.0%	6,9 ETP	0.0%	6,9 ETP	+6.2%	6,5 ETP	+8.3%	6,0 ETP	-4.8%	6,3 ETP	0.0%	6,3 ETP	-10.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	-15.7%	8,3 ETP	-7.8%	9,0 ETP	+28.6%	7,0 ETP	+9.4%	6,4 ETP	+6.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	-15.5%	7,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

JSP Consult & Invest

Mandate · 0476.274.156

Active

KREADES

Mandate · 0476.682.249

Active

NEW TRANSIT

Mandate · 0807.628.136

Active

Ended mandates

Ginette Vuye

Director · since 04 mai 2016 · until 04 mai 2022

Ended

Jean-Paul Pannekoek

Managing director · since 04 mai 2016 · until 04 mai 2022

Ended

JSP Consult & Invest

Director · since 04 mai 2016 · until 04 mai 2022 · 0476.274.156

Ended

KREADES

Director · since 04 mai 2016 · until 04 mai 2022 · 0476.682.249

Ended

At this address

Other companies at this address

Company	CBE no.
ETALSTORE● Active	0432.851.909
JpG Invest● Active	0721.924.280

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	26/06/2025	05/07/2024	26/05/2023	30/05/2022	29/05/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	03/05/2023	26/05/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	30/05/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	29/05/2021	French	PDF
Abridged model	31/12/2019	06/05/2020	26/05/2020	French	PDF
Abridged model	31/12/2018	01/05/2019	20/05/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	19/05/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	26/05/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	06/06/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	25/05/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	19/05/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	27/05/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	22/05/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

JSP Consult & Invest

Mandate · 0476.274.156

Active

KREADES

Mandate · 0476.682.249

Active

NEW TRANSIT

Mandate · 0807.628.136

Active

Ended mandates

Ginette Vuye

Director · since 04 mai 2016 · until 04 mai 2022

Ended

Jean-Paul Pannekoek

Managing director · since 04 mai 2016 · until 04 mai 2022

Ended

JSP Consult & Invest

Director · since 04 mai 2016 · until 04 mai 2022 · 0476.274.156

Ended

KREADES

Director · since 04 mai 2016 · until 04 mai 2022 · 0476.682.249

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates28/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates18/01/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates25/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-84,4 k €↓
2024
Annual accounts 2024149,1 k €↑
2023
Annual accounts 2023-158,1 k €↓
2022
Annual accounts 202245,7 k €↓
2021
Annual accounts 2021169,8 k €↑
2020
Annual accounts 2020-53,1 k €↓
2019
Annual accounts 201976,4 k €↑
2018
Annual accounts 2018-35,4 k €↓
2017
Annual accounts 201757,4 k €↑
2016
Annual accounts 201641,6 k €↓
2015
Annual accounts 2015222 k €↓
2014
Annual accounts 2014249 k €↓
2013
Annual accounts 2013250,1 k €↓
2012
Annual accounts 2012309,8 k €↑
2011
Annual accounts 2011230,3 k €↑
2010
Annual accounts 2010122,1 k €↑
2009
Annual accounts 2009117,2 k €↓
2008
Annual accounts 2008382,4 k €↑
2007
Annual accounts 2007195,9 k €↑
2006
Annual accounts 2006105,8 k €
01/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERSTOCK

Overview

What does INTERSTOCK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline