ACTIVE

CAPSTONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,6 k €

+749.5% YoY

Gross margin

161,5 k €

+75.1% YoY

Equity

57,3 k €

-54.2% YoY

Workforce

5,2 ETP

+18.2% YoY

What does CAPSTONE do?

CAPSTONE is a Cooperative society incorporated in 1988. Its main activity is: Construction of buildings. Its registered office is in Colfontaine. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.062.339

Incorporation

28/01/1988

Legal form

Cooperative society

Registered office

Rue de la Platinerie 8
7340 Colfontaine · WallonieSee on map

Contributed capital

15 827,00 €

Latest accounts

31/12/2025

Average workforce

5,2 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 45212Maintenance and repair of motor vehicles 43310Plastering 43310Plastering+10

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	161,5 k €	+75.1%	92,2 k €	-34.1%	140,1 k €	+93.0%	72,6 k €	-68.3%	229,1 k €	+47.1%	155,7 k €	-80.2%	785,6 k €	+311%	191,2 k €	-45.3%	349,8 k €	+909%	34,7 k €	-83.2%	206,8 k €	-43.8%	368,2 k €	+78.1%	206,7 k €	+31.5%	157,2 k €	-49.2%	309,4 k €	+76.9%	174,9 k €	+4.7%	167 k €	-3.4%	172,8 k €	-9.7%	191,3 k €	-4.6%	200,5 k €
EBITDA	49 k €	+83.4%	26,7 k €	+193%	-28,7 k €	-2.2%	-28,1 k €	-158%	48,7 k €	-20.1%	61 k €	-88.9%	551,7 k €	+2590%	20,5 k €	-90.4%	213,4 k €	+434%	-64 k €	-273%	36,9 k €	-78.6%	172,4 k €	+110%	82,1 k €	+991%	7,5 k €	-93.9%	123 k €	+241%	36,1 k €	-26.7%	49,3 k €	+53.2%	32,1 k €	-48.0%	61,8 k €	+38.2%	44,7 k €
Operating result	40,5 k €	+114%	19 k €	+134%	-55,6 k €	-29.6%	-42,9 k €	-413%	13,7 k €	-44.4%	24,6 k €	-95.0%	487,9 k €	+1618%	-32,1 k €	-119%	165,9 k €	+249%	-111,5 k €	-2466%	-4,3 k €	-105%	89,9 k €	+105%	43,9 k €	+248%	-29,6 k €	-1537%	2,1 k €	-56.5%	4,7 k €	-72.2%	17 k €	+187%	5,9 k €	-74.0%	22,8 k €	+4.1%	21,9 k €
Net result	32,6 k €	+750%	3,8 k €	+106%	-65,5 k €	-38.9%	-47,1 k €	-35796%	132 €	-98.5%	8,7 k €	-97.3%	326,9 k €	+756%	-49,9 k €	-137%	133,2 k €	+201%	-132,4 k €	-602%	-18,9 k €	-143%	44,3 k €	+53.3%	28,9 k €	+167%	-43,2 k €	-467%	-7,6 k €	-5.1%	-7,3 k €	-617%	1,4 k €	+138%	-3,7 k €	-148%	7,7 k €	-20.6%	9,8 k €
Balance sheet
Equity	57,3 k €	-54.2%	124,9 k €	+2.9%	121,3 k €	-35.1%	187,1 k €	-34.5%	285,7 k €	-0.5%	287,1 k €	+2.5%	280 k €	+1422%	-21,2 k €	-174%	28,7 k €	+128%	-103,4 k €	-443%	30,1 k €	-39.9%	50,1 k €	+626%	6,9 k €	+133%	-20,9 k €	-189%	23,5 k €	-27.2%	32,2 k €	-65.7%	94 k €	+0.3%	93,7 k €	+7.4%	87,2 k €	+9.7%	79,5 k €
Total assets	330,9 k €	-11.3%	372,9 k €	+39.6%	267,1 k €	-19.4%	331,2 k €	-43.3%	584,4 k €	+9.1%	535,5 k €	-34.5%	818 k €	+19.8%	682,7 k €	+53.3%	445,4 k €	-34.0%	675,3 k €	+27.7%	528,7 k €	+114%	246,7 k €	-31.3%	359 k €	-15.5%	424,9 k €	+29.4%	328,4 k €	-10.5%	367 k €	+22.4%	299,7 k €	-1.3%	303,6 k €	-5.8%	322,5 k €	+16.2%	277,5 k €
Cash	73,7 k €	+107%	35,5 k €	+602%	5,1 k €	-83.8%	31,2 k €	-43.9%	55,7 k €	+382%	11,5 k €	-97.6%	482,7 k €	+329%	112,5 k €	+101%	56,1 k €	+19445%	287 €	-98.4%	17,8 k €	-66.2%	52,6 k €	+11737%	444 €	-98.4%	28,3 k €	+15.2%	24,6 k €	-31.0%	35,6 k €	+373%	7,5 k €	-56.7%	17,4 k €	-45.8%	32,1 k €	+165%	12,1 k €
Debts	273,6 k €	+10.3%	248 k €	+70.1%	145,8 k €	+1.1%	144,2 k €	-51.7%	298,7 k €	+20.3%	248,4 k €	-53.8%	537,9 k €	-23.6%	703,9 k €	+68.9%	416,7 k €	-46.5%	778,3 k €	+56.3%	497,9 k €	+155%	195,5 k €	-44.2%	350,6 k €	-21.0%	443,9 k €	+46.6%	302,7 k €	-8.9%	332,1 k €	+63.8%	202,8 k €	-1.8%	206,6 k €	-12.2%	235,3 k €	+18.8%	198 k €
Other
Workforce	5,2 ETP	+18.2%	4,4 ETP	-47.0%	8,3 ETP	-22.4%	10,7 ETP	+27.4%	8,4 ETP	+1.2%	8,3 ETP	0.0%	8,3 ETP		–		8,9 ETP	-17.6%	10,8 ETP	-5.3%	11,4 ETP	-10.9%	12,8 ETP	-0.8%	12,9 ETP	+5.7%	12,2 ETP	0.0%	12,2 ETP	+18.4%	10,3 ETP	+2.0%	10,1 ETP	+8.6%	9,3 ETP	-12.3%	10,6 ETP	-1.9%	10,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

BeStory

Administrator - manager · since 01 avril 2025 · 0751.504.431

Represented by Emanuele Ganga

Active

DANIEL GANGA

Director · since 17 décembre 2019

Active

EMANUELE GANGA

Managing director · since 17 décembre 2019 · until 01 avril 2025

Active

GABRIEL, SALVATORE GANGA

Director · since 17 décembre 2019

Active

Ended mandates

EMANUELE GANGA

Managing director · since 17 décembre 2019

Ended

DANIEL GANGA

Director · since 01 avril 2018 · until 01 avril 2024

Ended

EMANUELE GANGA

Managing director · since 01 avril 2018 · until 01 avril 2024

Ended

GABRIEL, SALVATORE GANGA

Director · since 01 avril 2018 · until 01 avril 2024

Ended

At this address

Other companies at this address

Company	CBE no.
CAP-IMMO INVEST● Active	0657.993.362
EURO PLUS BELGIUM● Active	0456.891.081
GARAGE MASQUELIER FREDDY● Active	0479.152.680
IMMO SAM● Active	0464.160.440
IMMOSIC● Active	0458.397.551
M.B.E. AUTO PIECES SERVICES● Active	0860.402.470
SANTOS BELGIUM● Active	0820.953.758

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2022	30/06/2021
Length of the financial year	12 months	12 months	12 months	6 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	28/06/2024	07/08/2023	16/01/2023	17/12/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	30/11/2022	30/11/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	07/08/2023	French	PDF
Abridged model	30/06/2022	30/11/2022	16/01/2023	French	PDF
Abridged model	30/06/2021	30/11/2021	17/12/2021	French	PDF
Abridged model	30/06/2020	30/11/2020	18/12/2020	French	PDF
Micro model	31/12/2018	21/05/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	28/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	14/09/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	26/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	29/05/2007	04/09/2007	French	PDF
Abridged model	31/12/2006	29/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

BeStory

Administrator - manager · since 01 avril 2025 · 0751.504.431

Represented by Emanuele Ganga

Active

DANIEL GANGA

Director · since 17 décembre 2019

Active

EMANUELE GANGA

Managing director · since 17 décembre 2019 · until 01 avril 2025

Active

GABRIEL, SALVATORE GANGA

Director · since 17 décembre 2019

Active

Ended mandates

EMANUELE GANGA

Managing director · since 17 décembre 2019

Ended

DANIEL GANGA

Director · since 01 avril 2018 · until 01 avril 2024

Ended

EMANUELE GANGA

Managing director · since 01 avril 2018 · until 01 avril 2024

Ended

GABRIEL, SALVATORE GANGA

Director · since 01 avril 2018 · until 01 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring06/04/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Annual accounts19/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates18/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,6 k €↑
2024
Annual accounts 20243,8 k €↑
2023
Annual accounts 2023-65,5 k €↓
2022
Annual accounts 2022-47,1 k €↓
2022
Annual accounts 2022132 €↓
2021
Annual accounts 20218,7 k €↓
2020
Annual accounts 2020326,9 k €↑
2018
Annual accounts 2018-49,9 k €↓
2017
Annual accounts 2017133,2 k €↑
2016
Annual accounts 2016-132,4 k €↓
2015
Annual accounts 2015-18,9 k €↓
2014
Annual accounts 201444,3 k €↑
2013
Annual accounts 201328,9 k €↑
2012
Annual accounts 2012-43,2 k €↓
2011
Annual accounts 2011-7,6 k €↓
2010
Annual accounts 2010-7,3 k €↓
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-3,7 k €↓
2007
Annual accounts 20077,7 k €↓
2006
Annual accounts 20069,8 k €
28/01/1988
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAPSTONE

Overview

What does CAPSTONE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline