ACTIVE

IMMOSIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

67,1 k €

+352.8% YoY

Revenue

194,2 k €

Equity

369,3 k €

+22.2% YoY

What does IMMOSIC do?

IMMOSIC is a Private limited company incorporated in 1996. Its registered office is in Colfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.397.551

Incorporation

27/06/1996

Legal form

Private limited company

Registered office

Rue de la Platinerie 8
7340 Colfontaine · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	194,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	139,7 k €	+195%	47,4 k €	-37.5%	75,8 k €	+5.5%	71,9 k €	-15.4%	85 k €	+27.7%	66,6 k €	-1.8%	67,8 k €	+3.3%	65,6 k €	-5.0%	69 k €	-4.3%	72,1 k €	+6.5%	67,7 k €	+54.6%	43,8 k €	+11.7%	39,2 k €	+11.9%	35 k €	+2.7%	34,1 k €	-0.2%	34,2 k €	+256%	9,6 k €	-87.4%	76 k €
Operating result	111,4 k €	+630%	-21 k €	-134%	62 k €	+6.8%	58 k €	-18.4%	71,2 k €	+46.6%	48,6 k €	-2.3%	49,7 k €	+27.2%	39,1 k €	-8.1%	42,5 k €	+9.4%	38,9 k €	+16.5%	33,4 k €	+47.5%	22,6 k €	+116%	10,5 k €	-38.6%	17 k €	+10.4%	15,4 k €	+4.6%	14,7 k €	+238%	-10,7 k €	-114%	76 k €
Net result	67,1 k €	+353%	-26,6 k €	-163%	41,8 k €	+7.3%	39 k €	-17.4%	47,2 k €	+70.3%	27,7 k €	+70.1%	16,3 k €	-26.6%	22,2 k €	+21.7%	18,2 k €	+32.4%	13,8 k €	-6.2%	14,7 k €	+148%	5,9 k €	+336%	-2,5 k €	-157%	4,4 k €	+123%	2 k €	+856%	-262 €	+98.7%	-19,6 k €	-140%	48,5 k €
Balance sheet
Equity	369,3 k €	+22.2%	302,2 k €	-8.1%	328,7 k €	+14.6%	286,9 k €	+15.7%	247,9 k €	+23.5%	200,8 k €	+16.0%	173,1 k €	+10.4%	156,8 k €	+16.5%	134,6 k €	+15.7%	116,4 k €	+28.7%	90,4 k €	+19.4%	75,8 k €	+8.5%	69,9 k €	-3.5%	72,4 k €	+6.5%	67,9 k €	+3.0%	66 k €	-0.4%	66,2 k €	-22.9%	85,8 k €
Total assets	1,3 M €	+29.6%	1 M €	+62.4%	617,2 k €	+2.2%	604,1 k €	+3.8%	581,9 k €	+2.7%	566,7 k €	-2.8%	582,7 k €	-2.9%	600,1 k €	-4.2%	626,3 k €	-4.1%	652,8 k €	-9.4%	720,3 k €	+44.7%	497,8 k €	-4.3%	519,9 k €	+62.2%	320,5 k €	-5.3%	338,5 k €	-6.3%	361,2 k €	-5.6%	382,4 k €	+188%	132,7 k €
Cash	1,1 k €	+322%	261 €	-92.6%	3,5 k €	+1262%	260 €	-92.7%	3,6 k €	+120%	1,6 k €	+88.1%	862 €	+47.9%	583 €	+124%	260 €	-0.4%	261 €	-36.7%	412 €	+48.7%	277 €	+3.7%	267 €	-1.1%	270 €	-2.9%	278 €	-69.7%	918 €	-87.6%	7,4 k €	+2741%	260 €
Debts	918,1 k €	+33.6%	687,3 k €	+150%	274,7 k €	-9.2%	302,7 k €	-4.1%	315,6 k €	-9.0%	346,7 k €	-11.7%	392,7 k €	-7.7%	425,5 k €	-9.7%	471,1 k €	-8.7%	516 k €	-15.3%	609 k €	+52.1%	400,3 k €	-6.4%	427,5 k €	+90.1%	224,8 k €	-8.8%	246,5 k €	-8.8%	270,3 k €	-6.9%	290,5 k €	+1329%	20,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

IMMOSAM

Manager

Represented by HASAN SYED

Active

Ended mandates

IMMO SAM

Manager · 0464.160.440

Represented by HASAN SYED

Ended

At this address

Other companies at this address

Company	CBE no.
CAP-IMMO INVEST● Active	0657.993.362
CAPSTONE● Active	0433.062.339
EURO PLUS BELGIUM● Active	0456.891.081
GARAGE MASQUELIER FREDDY● Active	0479.152.680
IMMO SAM● Active	0464.160.440
M.B.E. AUTO PIECES SERVICES● Active	0860.402.470
SANTOS BELGIUM● Active	0820.953.758

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	18/09/2024	13/12/2023	31/08/2022	17/12/2021	30/12/2020
General meeting	14/08/2025	18/09/2024	30/06/2023	30/06/2022	22/10/2021	29/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	14/08/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	18/09/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	13/12/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	22/10/2021	17/12/2021	French	PDF
Abridged model	31/12/2019	29/10/2020	30/12/2020	French	PDF
Abridged model	31/12/2018	27/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	12/09/2018	13/09/2018	French	PDF
Abridged model	31/12/2016	08/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	19/09/2016	04/10/2016	French	PDF
Abridged model	31/12/2013	21/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	16/10/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	08/12/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

IMMOSAM

Manager

Represented by HASAN SYED

Active

Ended mandates

IMMO SAM

Manager · 0464.160.440

Represented by HASAN SYED

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office30/05/2022
SIEGE SOCIAL
PDF
Mandates24/07/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202467,1 k €↑
2023
Annual accounts 2023-26,6 k €↓
2022
Annual accounts 202241,8 k €↑
2021
Annual accounts 202139 k €↓
2020
Annual accounts 202047,2 k €↑
2019
Annual accounts 201927,7 k €↑
2018
Annual accounts 201816,3 k €↓
2017
Annual accounts 201722,2 k €↑
2016
Annual accounts 201618,2 k €↑
2015
Annual accounts 201513,8 k €↓
2013
Annual accounts 201314,7 k €↑
2012
Annual accounts 20125,9 k €↑
2011
Annual accounts 2011-2,5 k €↓
2010
Annual accounts 20104,4 k €↑
2009
Annual accounts 20092 k €↑
2008
Annual accounts 2008-262 €↑
2007
Annual accounts 2007-19,6 k €↓
2006
Annual accounts 200648,5 k €
27/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOSIC

Overview

What does IMMOSIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline