ACTIVE

IMMO SAM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

55,9 k €

-24.5% YoY

Gross margin

195,2 k €

-5.3% YoY

Equity

899,4 k €

+6.6% YoY

What does IMMO SAM do?

IMMO SAM is a Public limited company incorporated in 1998. Its registered office is in Colfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.160.440

Incorporation

17/09/1998

Legal form

Public limited company

Registered office

Rue de la Platinerie 8
7340 Colfontaine · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	195,2 k €	-5.3%	206 k €	+22.8%	167,7 k €	+12.9%	148,5 k €	+74.2%	85,3 k €	-5.9%	90,6 k €	+28.9%	70,3 k €	+18.1%	59,5 k €	+38.8%	42,9 k €	-18.6%	52,7 k €	-33.3%	79 k €	+15.8%	68,2 k €	-15.5%	80,7 k €	-14.5%	94,4 k €	+14.8%	82,2 k €	-11.3%	92,7 k €	-17.4%	112,2 k €	-4.8%	117,8 k €	-0.7%	118,7 k €
EBITDA	157,1 k €	-13.7%	182 k €	+28.4%	141,7 k €	+7.5%	131,8 k €	+90.4%	69,2 k €	-9.0%	76 k €	+35.8%	56 k €	+8.8%	51,4 k €	+208%	16,7 k €	-58.4%	40,2 k €	-41.3%	68,5 k €	+5.3%	65 k €	-17.2%	78,5 k €	-14.0%	91,3 k €	+17.3%	77,9 k €	-14.4%	91 k €	-13.4%	105 k €	-6.7%	112,6 k €	-2.8%	115,9 k €
Operating result	105,9 k €	-19.6%	131,8 k €	+42.6%	92,4 k €	+11.1%	83,2 k €	+314%	20,1 k €	+3323%	-623 €	-103%	23,2 k €	+99.0%	11,7 k €	+116%	-70,8 k €	-253%	-20,1 k €	-152%	38,2 k €	+10.0%	34,8 k €	-28.1%	48,3 k €	-20.9%	61,1 k €	+24.6%	49,1 k €	-17.3%	59,4 k €	-18.1%	72,4 k €	-10.1%	80,6 k €	-3.9%	83,8 k €
Net result	55,9 k €	-24.5%	74 k €	+51.4%	48,9 k €	+1.6%	48,1 k €	+604%	6,8 k €	+151%	-13,4 k €	-230%	10,3 k €	+426%	-3,2 k €	+95.8%	-75,3 k €	-246%	51,4 k €	+61.7%	31,8 k €	+13.0%	28,1 k €	-22.2%	36,2 k €	-13.1%	41,6 k €	+21.7%	34,2 k €	-23.9%	45 k €	+1.6%	44,3 k €	-8.9%	48,6 k €	+4.6%	46,5 k €
Balance sheet
Equity	899,4 k €	+6.6%	843,5 k €	+9.6%	769,5 k €	+6.8%	720,7 k €	+7.2%	672,6 k €	+1.0%	665,7 k €	-2.0%	679,1 k €	+1.5%	668,8 k €	-0.5%	672 k €	-10.1%	747,2 k €	-1.3%	757,1 k €	+4.4%	725,3 k €	+4.0%	697,2 k €	+5.5%	661 k €	+6.7%	619,4 k €	+18.2%	523,8 k €	+9.4%	478,9 k €	+10.2%	434,6 k €	+12.6%	386 k €
Total assets	2 M €	-0.1%	2 M €	-2.2%	2,1 M €	+17.8%	1,8 M €	+21.6%	1,5 M €	-1.5%	1,5 M €	+29.7%	1,1 M €	+1.3%	1,1 M €	-4.2%	1,2 M €	+50.3%	782 k €	-6.0%	831,5 k €	-2.1%	849,3 k €	+4.8%	810,3 k €	-1.5%	822,6 k €	-5.5%	870,9 k €	+14.6%	759,6 k €	+0.6%	754,8 k €	-2.4%	773,4 k €	-0.6%	777,8 k €
Cash	921 €		–		38,3 k €	+115%	17,8 k €	+176%	6,5 k €	-4.2%	6,7 k €	+66.2%	4,1 k €		–		2,1 k €	+40.1%	1,5 k €	-74.2%	5,7 k €		–		144 €	-99.3%	19,4 k €	+2834%	661 €	-98.7%	51,3 k €	+2.6%	50 k €	-1.3%	50,7 k €	+1.1%	50,1 k €
Debts	1,1 M €	-4.6%	1,2 M €	-9.3%	1,3 M €	+25.2%	1 M €	+34.1%	778,8 k €	-3.7%	808,9 k €	+76.9%	457,1 k €	+1.1%	452 k €	-9.2%	497,6 k €	+1632%	28,7 k €	-21.0%	36,4 k €	-60.6%	92,4 k €	+13.3%	81,5 k €	-37.3%	130 k €	-40.9%	219,9 k €	-6.7%	235,8 k €	-14.6%	276 k €	-18.6%	338,8 k €	-13.5%	391,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Arlette KONSDORFF

Mandate

Active

Hasan SYED

Mandate

Active

SANTOS BELGIUM

Mandate

Active

Ended mandates

ARLETTE KONSDORFF

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

ARLETTE KONSDORRF

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

ARLETTE KONSDORRF

Managing director · since 13 décembre 2005 · until 13 décembre 2011

Ended

HASAN SYED

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
CAP-IMMO INVEST● Active	0657.993.362
CAPSTONE● Active	0433.062.339
EURO PLUS BELGIUM● Active	0456.891.081
GARAGE MASQUELIER FREDDY● Active	0479.152.680
IMMOSIC● Active	0458.397.551
M.B.E. AUTO PIECES SERVICES● Active	0860.402.470
SANTOS BELGIUM● Active	0820.953.758

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	03/02/2025	30/08/2024	06/02/2023	22/02/2022	23/02/2021
General meeting	28/01/2026	27/12/2024	30/01/2024	29/12/2022	28/01/2022	29/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/01/2026	29/01/2026	French	PDF
Abridged model	30/06/2024	27/12/2024	03/02/2025	French	PDF
Abridged model	30/06/2023	30/01/2024	30/08/2024	French	PDF
Abridged model	30/06/2022	29/12/2022	06/02/2023	French	PDF
Abridged model	30/06/2021	28/01/2022	22/02/2022	French	PDF
Abridged model	30/06/2020	29/01/2021	23/02/2021	French	PDF
Abridged model	30/06/2019	27/01/2020	29/01/2020	French	PDF
Abridged model	30/06/2018	11/12/2018	30/01/2019	French	PDF
Abridged model	30/06/2017	29/01/2018	31/01/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	13/01/2016	06/07/2016	French	PDF
Abridged model	30/06/2014	16/12/2014	18/03/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	10/02/2014	French	PDF
Abridged model	30/06/2012	11/12/2012	26/02/2013	French	PDF
Abridged model	30/06/2011	13/12/2011	09/02/2012	French	PDF
Abridged model	30/06/2010	14/12/2010	21/02/2011	French	PDF
Abridged model	30/06/2009	08/12/2009	23/03/2010	French	PDF
Abridged model	30/06/2008	09/12/2008	22/01/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	31/01/2008	French	PDF
Abridged model	30/06/2006	12/12/2006	11/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Arlette KONSDORFF

Mandate

Active

Hasan SYED

Mandate

Active

SANTOS BELGIUM

Mandate

Active

Ended mandates

ARLETTE KONSDORFF

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

ARLETTE KONSDORRF

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

ARLETTE KONSDORRF

Managing director · since 13 décembre 2005 · until 13 décembre 2011

Ended

HASAN SYED

Managing director · since 13 décembre 2005 · until 12 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office30/05/2022
SIEGE SOCIAL
PDF
Mandates12/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,9 k €↓
2024
Annual accounts 202474 k €↑
2023
Annual accounts 202348,9 k €↑
2022
Annual accounts 202248,1 k €↑
2021
Annual accounts 20216,8 k €↑
2020
Annual accounts 2020-13,4 k €↓
2019
Annual accounts 201910,3 k €↑
2018
Annual accounts 2018-3,2 k €↑
2017
Annual accounts 2017-75,3 k €↓
2016
Annual accounts 201651,4 k €↑
2015
Annual accounts 201531,8 k €↑
2014
Annual accounts 201428,1 k €↓
2013
Annual accounts 201336,2 k €↓
2012
Annual accounts 201241,6 k €↑
2011
Annual accounts 201134,2 k €↓
2010
Annual accounts 201045 k €↑
2009
Annual accounts 200944,3 k €↓
2008
Annual accounts 200848,6 k €↑
2007
Annual accounts 200746,5 k €
17/09/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO SAM

Overview

What does IMMO SAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline