ACTIVE

WILMARC INVEST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,2 M €

+8.0% YoY

Revenue

1 M €

-25.9% YoY

Equity

190,7 M €

+2.3% YoY

What does WILMARC INVEST do?

WILMARC INVEST is a Public limited company incorporated in 1988. Its main activity is: Development of building projects. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.262.367

Incorporation

15/04/1988

Legal form

Public limited company

Registered office

Boulevard du Souverain 292
1160 Auderghem · BruxellesSee on map

Contributed capital

7 861 394,64 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Joint committees (1)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1 M €	-25.9%	1,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	859,8 k €	-28.2%	1,2 M €	+25.5%	954,6 k €	-18.3%	1,2 M €	-45.6%	2,1 M €	+61.8%	1,3 M €	-65.0%	3,8 M €	-51.9%	7,9 M €	+155%	3,1 M €	-17.6%	3,8 M €	+60.2%	2,3 M €	+0.4%	2,3 M €	+131%	1 M €	-12.0%	1,1 M €	-37.0%	1,8 M €	-16.5%	2,2 M €	+5.4%	2,1 M €	+43.1%	1,4 M €
Operating result	849,5 k €	-29.1%	1,2 M €	+25.5%	954,6 k €	-18.3%	1,2 M €	-45.6%	2,1 M €	+64.0%	1,3 M €	-65.3%	3,8 M €	-52.1%	7,9 M €	+156%	3,1 M €	-17.7%	3,7 M €	+59.5%	2,3 M €	+0.4%	2,3 M €	+131%	1 M €	-12.0%	1,1 M €	-37.0%	1,8 M €	-16.5%	2,2 M €	+5.4%	2,1 M €	+43.7%	1,4 M €
Net result	4,2 M €	+8.0%	3,9 M €	+119%	1,8 M €	-17.8%	2,2 M €	-8.9%	2,4 M €	+5.7%	2,3 M €	-39.0%	3,7 M €	-58.2%	8,9 M €	+62.8%	5,4 M €	+41.5%	3,8 M €	+34.0%	2,9 M €	-64.6%	8,1 M €	+111%	3,9 M €	-19.7%	4,8 M €	-16.9%	5,8 M €	-28.4%	8,1 M €	+137%	3,4 M €	+18.2%	2,9 M €
Balance sheet
Equity	190,7 M €	+2.3%	186,4 M €	+2.1%	182,5 M €	+1.0%	180,7 M €	+98.8%	90,9 M €	+2.7%	88,5 M €	+2.6%	86,3 M €	+4.5%	82,6 M €	+12.0%	73,7 M €	+8.0%	68,3 M €	+6.0%	64,4 M €	+4.7%	61,5 M €	+15.2%	53,4 M €	+7.8%	49,6 M €	+10.7%	44,8 M €	+14.8%	39 M €	+26.0%	31 M €	+12.3%	27,6 M €
Total assets	198,4 M €	+2.6%	193,3 M €	+2.3%	189 M €	+1.6%	186 M €	+87.0%	99,5 M €	+1.5%	98 M €	+0.4%	97,6 M €	+5.2%	92,8 M €	+11.1%	83,5 M €	+5.6%	79,1 M €	+16.3%	68 M €	+4.8%	64,9 M €	+14.7%	56,6 M €	+7.2%	52,8 M €	+10.0%	48 M €	+13.8%	42,2 M €	+21.8%	34,6 M €	+10.8%	31,2 M €
Cash	5,8 M €	+48.1%	3,9 M €	-8.5%	4,3 M €	-60.0%	10,7 M €	-43.8%	19,1 M €	+22.3%	15,6 M €	-8.2%	17 M €	-31.5%	24,9 M €	+131%	10,8 M €	+40.7%	7,6 M €	-2.2%	7,8 M €	+106%	3,8 M €	+4129%	89,9 k €	-25.0%	119,9 k €	-33.1%	179,2 k €	+50.8%	118,8 k €	+0.8%	117,9 k €	-38.9%	192,9 k €
Debts	4,3 M €	+24.5%	3,5 M €	+10.6%	3,2 M €	-5.3%	3,3 M €	-50.5%	6,7 M €	-12.9%	7,7 M €	-19.7%	9,6 M €	+2.7%	9,4 M €	+1.1%	9,3 M €	-10.5%	10,4 M €	+214%	3,3 M €	+11.8%	2,9 M €	+12.1%	2,6 M €	-7.1%	2,8 M €	-4.9%	3 M €	+4.5%	2,8 M €	-18.3%	3,5 M €	+7.6%	3,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Arfides

Director · since 10 avril 2025 · until 09 avril 2031 · 0849.719.802

Represented by Paeleman STEFAN

Active

Marc Paeleman

Managing director · since 10 avril 2025 · until 09 avril 2031

Active

REAL ESTATE SOLUTIONS

Director · since 30 mars 2022 · until 01 avril 2028 · 0460.014.184

Represented by Bart Paeleman

Active

Ended mandates

REAL ESTATE SOLUTIONS

Director · since 30 mars 2022 · until 01 avril 2028 · 0460.014.184

Represented by Bart Paeleman

Ended

Arfides

Director · since 10 avril 2019 · until 09 avril 2025 · 0849.719.802

Represented by Stefan Paeleman

Ended

Arfides

Director · since 10 avril 2019 · until 09 avril 2025 · 0849.719.802

Represented by Stefan Paeleman

Ended

Marc Paeleman

Managing director · since 10 avril 2019 · until 09 avril 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Advies- en ingenieursbureau WILMARC● Active	0421.789.949
Arfides● Active	0849.719.802
BELGIAN LAND COMPANY● Active	0888.948.778
BOOMGAARDE PROJECTS● Active	0773.962.109
DE WIELINGEN DEVELOPMENT● Active	0505.670.304
DOMUS MARCUS● Active	0456.916.619
GPC Vision● Active	1035.684.539
GRIMMO● Active	0456.569.102
Havenlaan HT● Active	0754.623.970
Immobiliën Oostduinkerke● Liquidation	0425.575.919
IMMOBILIERE FRANKLIN● Active	0899.887.905
PAGACE● Active	0838.324.973
PARC RESIDENCES● Active	0476.714.121
PARK LANE VENTURES● Active	0808.026.826
RAC 4● Active	0819.593.481
RAC4 Development● Active	0673.640.551
RAC 6● Active	0738.392.110
RES SOLI● Active	0652.961.339
SEAPARK● Active	0693.730.241
SHIPSHOP NIEUWPOORT● Active	0417.031.209

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/11/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	14 months
Filing date	27/10/2025	09/09/2024	31/08/2023	30/08/2022	27/08/2021	07/08/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	10/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/05/2025	27/10/2025	Dutch	PDF
Full model	31/12/2023	31/05/2024	09/09/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	10/07/2020	07/08/2020	Dutch	PDF
Abridged model	31/10/2018	08/04/2019	29/04/2019	Dutch	PDF
Abridged model	31/10/2017	25/04/2018	27/04/2018	Dutch	PDF
Abridged model	31/10/2016	25/04/2017	28/04/2017	Dutch	PDF
Abridged model	31/10/2015	01/04/2016	28/04/2016	Dutch	PDF
Abridged model	31/10/2014	27/04/2015	05/05/2015	Dutch	PDF
Abridged model	31/10/2013	25/04/2014	03/06/2014	Dutch	PDF
Abridged model	31/10/2012	10/04/2013	26/06/2013	Dutch	PDF
Abridged model	31/10/2011	10/04/2012	30/04/2012	Dutch	PDF
Abridged model	31/10/2010	31/03/2011	28/04/2011	Dutch	PDF
Abridged model	31/10/2009	31/03/2010	26/04/2010	Dutch	PDF
Abridged model	31/10/2008	30/03/2009	28/04/2009	Dutch	PDF
Abridged model	31/10/2007	14/04/2008	29/04/2008	Dutch	PDF
Abridged model	31/10/2006	02/03/2007	02/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Arfides

Director · since 10 avril 2025 · until 09 avril 2031 · 0849.719.802

Represented by Paeleman STEFAN

Active

Marc Paeleman

Managing director · since 10 avril 2025 · until 09 avril 2031

Active

REAL ESTATE SOLUTIONS

Director · since 30 mars 2022 · until 01 avril 2028 · 0460.014.184

Represented by Bart Paeleman

Active

Ended mandates

REAL ESTATE SOLUTIONS

Director · since 30 mars 2022 · until 01 avril 2028 · 0460.014.184

Represented by Bart Paeleman

Ended

Arfides

Director · since 10 avril 2019 · until 09 avril 2025 · 0849.719.802

Represented by Stefan Paeleman

Ended

Arfides

Director · since 10 avril 2019 · until 09 avril 2025 · 0849.719.802

Represented by Stefan Paeleman

Ended

Marc Paeleman

Managing director · since 10 avril 2019 · until 09 avril 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/09/2020
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates12/09/2019
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates13/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

10/04/2025
reconductionARFIDES — bestuurder
10/04/2025
reconductionMarc Paeleman — gedelegeerd bestuurder
2024
Annual accounts 20244,2 M €↑
2023
Annual accounts 20233,9 M €↑
2022
Annual accounts 20221,8 M €↓
27/05/2022
reconductionReal Estate Solutions BV — bestuurder
2021
Annual accounts 20212,2 M €↓
2019
Annual accounts 20192,4 M €↑
2018
Annual accounts 20182,3 M €↓
2017
Annual accounts 20173,7 M €↓
2016
Annual accounts 20168,9 M €↑
2015
Annual accounts 20155,4 M €↑
2014
Annual accounts 20143,8 M €↑
2013
Annual accounts 20132,9 M €↓
2012
Annual accounts 20128,1 M €↑
2011
Annual accounts 20113,9 M €↓
2010
Annual accounts 20104,8 M €↓
2009
Annual accounts 20095,8 M €↓
2008
Annual accounts 20088,1 M €↑
2007
Annual accounts 20073,4 M €↑
2006
Annual accounts 20062,9 M €
15/04/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILMARC INVEST

Overview

What does WILMARC INVEST do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline