ACTIVE

Advies- en ingenieursbureau WILMARC

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-476,7 k €+17,4 %over 1 year
Gross margin542,8 k €+24,1 %over 1 year
Equity1,8 M €-20,6 %over 1 year

Identity

Source · BCE/KBO

Advies- en ingenieursbureau WILMARC is a Public limited company incorporated in 1981. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.789.949
Incorporation
11/08/1981
Legal form
Public limited company
Registered office
Boulevard du Souverain 292
1160 Auderghem · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin542,8 k €437,3 k €526,7 k €542,8 k €624,6 k €
EBITDA460,9 k €352,8 k €422,7 k €482,1 k €558,3 k €
Operating result-33,3 k €-157,9 k €-97,2 k €-29 k €103,2 k €
Net result-476,7 k €-577,4 k €-536 k €-364,6 k €-212,2 k €
Balance sheet
Equity1,8 M €2,3 M €2,9 M €3,4 M €3,8 M €
Total assets19,4 M €17,8 M €17,9 M €18,1 M €18,1 M €
Cash169,2 k €72,4 k €20,3 k €119,6 k €74,3 k €
Debts17,5 M €15,4 M €15 M €14,7 M €14,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 14 ended

Active mandates

Bart Paeleman

Director · since 22 décembre 2023 · until 21 décembre 2029

Active
Stefan Paeleman

Director · since 22 décembre 2023 · until 22 décembre 2029

Active
WILMARC INVEST

Managing director · since 22 décembre 2023 · until 21 décembre 2029 · 0434.262.367

Represented by Marc Paeleman

Active

Ended mandates

Stefan Paeleman

Director · since 22 décembre 2023 · until 21 décembre 2029

Ended
Bart PAELEMAN

Director · since 01 avril 2012 · until 01 avril 2018

Ended
Marc PAELEMAN

Managing director · since 01 avril 2012 · until 01 avril 2018

Ended
Stefan PAELEMAN

Director · since 01 avril 2012 · until 01 avril 2018

Ended

Other companies at this address

Boulevard du Souverain 292 1160 Auderghem
CompanyCBE no.
Arfides● Active
0849.719.802
BELGIAN LAND COMPANY● Active
0888.948.778
BOOMGAARDE PROJECTS● Active
0773.962.109
DE WIELINGEN DEVELOPMENT● Active
0505.670.304
DOMUS MARCUS● Active
0456.916.619
GPC Vision● Active
1035.684.539
GRIMMO● Active
0456.569.102
Havenlaan HT● Active
0754.623.970
Immobiliën Oostduinkerke● Liquidation
0425.575.919
IMMOBILIERE FRANKLIN● Active
0899.887.905
PAGACE● Active
0838.324.973
PARC RESIDENCES● Active
0476.714.121
PARK LANE VENTURES● Active
0808.026.826
RAC 4● Active
0819.593.481
RAC4 Development● Active
0673.640.551
RAC 6● Active
0738.392.110
RES SOLI● Active
0652.961.339
SEAPARK● Active
0693.730.241
SHIPSHOP NIEUWPOORT● Active
0417.031.209
SKYLINE EUROPE● Active
0888.809.911

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/10/202510/09/202431/10/202330/08/202227/08/202121/08/2020
General meeting01/04/202501/04/202401/04/202301/04/202201/04/202125/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202401/04/202522/10/2025DutchPDF
Abridged model31/12/202301/04/202410/09/2024DutchPDF
Abridged model31/12/202201/04/202331/10/2023DutchPDF
Abridged model31/12/202101/04/202230/08/2022DutchPDF
Abridged model31/12/202001/04/202127/08/2021DutchPDF
Abridged model31/12/201925/07/202021/08/2020DutchPDF
Abridged model31/12/201828/06/201926/09/2019DutchPDF
Abridged model31/12/201703/04/201831/08/2018DutchPDF
Abridged model31/12/201601/04/201729/08/2017DutchPDF
Abridged model31/12/201501/04/201630/08/2016DutchPDF
Abridged model31/12/201401/04/201526/08/2015DutchPDF
Abridged model31/12/201301/04/201412/08/2014DutchPDF
Abridged model31/12/201201/04/201309/08/2013DutchPDF
Abridged model31/12/201101/04/201226/06/2012DutchPDF
Abridged model31/12/201001/04/201127/06/2011DutchPDF
Abridged model31/12/200901/04/201019/05/2010DutchPDF
Abridged model31/12/200801/04/200920/07/2009DutchPDF
Abridged model31/12/200717/06/200811/07/2008DutchPDF
Abridged model31/12/200601/04/200727/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 14 ended

Active mandates

Bart Paeleman

Director · since 22 décembre 2023 · until 21 décembre 2029

Active
Stefan Paeleman

Director · since 22 décembre 2023 · until 22 décembre 2029

Active
WILMARC INVEST

Managing director · since 22 décembre 2023 · until 21 décembre 2029 · 0434.262.367

Represented by Marc Paeleman

Active

Ended mandates

Stefan Paeleman

Director · since 22 décembre 2023 · until 21 décembre 2029

Ended
Bart PAELEMAN

Director · since 01 avril 2012 · until 01 avril 2018

Ended
Marc PAELEMAN

Managing director · since 01 avril 2012 · until 01 avril 2018

Ended
Stefan PAELEMAN

Director · since 01 avril 2012 · until 01 avril 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/08/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2012
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/10/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/07/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-476,7 k €↑
  2. 2023
    Annual accounts 2023-577,4 k €↓
  3. 2022
    Annual accounts 2022-536 k €↓
  4. 2022
    Name changeAdvies- en ingenieursbureau WILMARC
  5. 2021
    Annual accounts 2021-364,6 k €↓
  6. 2021
    Name changeWilmarc
  7. 2020
    Annual accounts 2020-212,2 k €↑
  8. 2019
    Annual accounts 2019-217,1 k €↓
  9. 2018
    Annual accounts 2018178,1 k €↑
  10. 2017
    Annual accounts 2017-244,5 k €↓
  11. 2016
    Annual accounts 201636 k €↓
  12. 2015
    Annual accounts 2015120,4 k €↑
  13. 2014
    Annual accounts 201483,4 k €↓
  14. 2013
    Annual accounts 2013100 k €↑
  15. 2012
    Annual accounts 201252,5 k €↓
  16. 2011
    Annual accounts 2011181,9 k €↑
  17. 2010
    Annual accounts 2010151,7 k €↑
  18. 2009
    Annual accounts 2009104,9 k €↓
  19. 2008
    Annual accounts 2008106 k €↑
  20. 2007
    Annual accounts 200775,9 k €↓
  21. 2006
    Annual accounts 2006203,1 k €
  22. 11/08/1981
    IncorporationPublic limited company