ACTIVE

GRIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,8 k €

+229.1% YoY

Gross margin

-4,2 k €

-385.7% YoY

Equity

857,6 k €

-69.6% YoY

Workforce

0,0 ETP

What does GRIMMO do?

GRIMMO is a Public limited company incorporated in 1995. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.569.102

Incorporation

28/11/1995

Legal form

Public limited company

Registered office

Boulevard du Souverain 292
1160 Auderghem · BruxellesSee on map

Contributed capital

80 600,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Signals

ProfitableLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,2 k €	-386%	1,5 k €	-72.1%	5,3 k €	+194%	1,8 k €	-88.1%	15,1 k €	+127627%	-11,8 €	-100%	3,3 k €	-87.0%	25,7 k €	-86.2%	185,7 k €	+332%	43 k €	-69.9%	142,6 k €	+62.7%	87,6 k €	-81.7%	477,8 k €	-15.4%	564,7 k €	-5.8%	599,5 k €	+1413%	39,6 k €	-91.5%	467,7 k €	-39.9%	777,8 k €	-32.3%	1,1 M €
EBITDA	-11,8 k €	-139%	-4,9 k €	-855%	-517,1 €	+86.7%	-3,9 k €	-141%	9,4 k €	+276%	-5,3 k €	-180%	-1,9 k €	-109%	20,6 k €	-88.4%	177,6 k €	+375%	37,4 k €	-71.7%	132 k €	+66.8%	79,1 k €	-79.2%	380,5 k €	-31.2%	553,4 k €	-7.5%	598,6 k €	+52.1%	393,5 k €	-12.2%	448,2 k €	-41.0%	760,2 k €	-31.5%	1,1 M €
Operating result	-11,8 k €	-139%	-4,9 k €	-855%	-517,1 €	+86.7%	-3,9 k €	-141%	9,4 k €	+276%	-5,3 k €	-180%	-1,9 k €	-109%	20,6 k €	-88.4%	177,6 k €	+375%	37,4 k €	-71.7%	132 k €	+66.8%	79,1 k €	-79.2%	380,5 k €	-16.1%	453,4 k €	+360%	98,6 k €	-74.9%	393,5 k €	-12.2%	448,2 k €	-60.5%	1,1 M €	-13.3%	1,3 M €
Net result	40,8 k €	+229%	12,4 k €	+117%	-73,3 k €	-248%	49,5 k €	+464%	8,8 k €	+252%	-5,8 k €	-149%	-2,3 k €	-113%	18 k €	-87.0%	138,6 k €	+276%	36,9 k €	-79.7%	181,8 k €	+26.8%	143,4 k €	+130%	-472,3 k €	-225%	379 k €	+91.5%	197,9 k €	-26.0%	267,6 k €	-9.3%	295 k €	-44.5%	532,1 k €	+24.4%	427,9 k €
Balance sheet
Equity	857,6 k €	-69.6%	2,8 M €	-51.5%	5,8 M €	-1.2%	5,9 M €	+0.8%	5,8 M €	+0.2%	5,8 M €	-0.1%	5,8 M €	-0.0%	5,8 M €	+0.3%	5,8 M €	+2.4%	5,7 M €	+0.7%	5,6 M €	+3.3%	5,5 M €	+2.7%	5,3 M €	-8.2%	5,8 M €	+1.5%	5,7 M €	+3.6%	5,5 M €	+5.1%	5,2 M €	+6.0%	4,9 M €	+12.1%	4,4 M €
Total assets	2,9 M €	-50.9%	5,8 M €	-0.1%	5,8 M €	-1.2%	5,9 M €	+1.2%	5,8 M €	+0.2%	5,8 M €	-0.1%	5,8 M €	-0.7%	5,9 M €	+0.3%	5,9 M €	+3.2%	5,7 M €	+0.3%	5,7 M €	+1.1%	5,6 M €	+2.2%	5,5 M €	-22.1%	7 M €	-15.2%	8,3 M €	-9.1%	9,1 M €	+0.9%	9 M €	-5.1%	9,5 M €	-20.9%	12 M €
Cash	39,7 k €	+45.6%	27,3 k €	-98.7%	2 M €	+0.2%	2 M €	+0.1%	2 M €	+0.5%	2 M €	-0.4%	2 M €	-1.6%	2,1 M €	+1.0%	2 M €	+162%	778,4 k €	+30.0%	599 k €	-20.6%	754,4 k €	+225%	232 k €	-9.9%	257,6 k €	+116%	119,4 k €	+1382%	8,1 k €	-89.9%	80 k €	+364%	17,3 k €	+4.5%	16,5 k €
Debts	2 M €	-33.4%	3 M €	+14521%	20,5 k €	+12.4%	18,3 k €	+7092%	254,1 €	+156%	99,2 €	-95.5%	2,2 k €	-94.7%	41,3 k €	-7.0%	44,4 k €	+68205%	65 €	-99.7%	20,3 k €	-85.5%	140,6 k €	-14.6%	164,6 k €	-86.8%	1,2 M €	-51.9%	2,6 M €	-28.4%	3,6 M €	+5.6%	3,4 M €	-18.7%	4,2 M €	-38.8%	6,9 M €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

Arfides

Director · since 02 mai 2023 · until 01 mai 2029 · 0849.719.802

Represented by Stefan PAELEMAN

Active

REAL ESTATE SOLUTIONS

Director · since 02 mai 2023 · until 01 mai 2029 · 0460.014.184

Represented by Bart PAELEMAN

Active

WILMARC INVEST

Director · since 02 mai 2023 · until 01 mai 2029 · 0434.262.367

Represented by Marc PAELEMAN

Active

Ended mandates

Arfides

Director · since 02 mai 2023 · until 01 mai 2029 · 0849.719.802

Represented by Stefan Paeleman

Ended

WILMARC INVEST

Managing director · since 02 mai 2023 · until 30 juin 2028 · 0434.262.367

Represented by Marc Paeleman

Ended

WILMARC INVEST

Managing director · since 02 mai 2023 · until 01 mai 2029 · 0434.262.367

Represented by Marc Paeleman

Ended

Arfides

Director · since 07 février 2023 · until 30 juin 2028 · 0849.719.802

Represented by Stefan Paeleman

Ended

At this address

Other companies at this address

Company	CBE no.
Advies- en ingenieursbureau WILMARC● Active	0421.789.949
Arfides● Active	0849.719.802
BELGIAN LAND COMPANY● Active	0888.948.778
BOOMGAARDE PROJECTS● Active	0773.962.109
DE WIELINGEN DEVELOPMENT● Active	0505.670.304
DOMUS MARCUS● Active	0456.916.619
GPC Vision● Active	1035.684.539
Havenlaan HT● Active	0754.623.970
Immobiliën Oostduinkerke● Liquidation	0425.575.919
IMMOBILIERE FRANKLIN● Active	0899.887.905
PAGACE● Active	0838.324.973
PARC RESIDENCES● Active	0476.714.121
PARK LANE VENTURES● Active	0808.026.826
RAC 4● Active	0819.593.481
RAC4 Development● Active	0673.640.551
RAC 6● Active	0738.392.110
RES SOLI● Active	0652.961.339
SEAPARK● Active	0693.730.241
SHIPSHOP NIEUWPOORT● Active	0417.031.209
SKYLINE EUROPE● Active	0888.809.911

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	31/08/2023	10/06/2022	27/08/2021	05/08/2020
General meeting	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021	06/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/05/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	06/07/2020	05/08/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	17/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	05/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

Arfides

Director · since 02 mai 2023 · until 01 mai 2029 · 0849.719.802

Represented by Stefan PAELEMAN

Active

REAL ESTATE SOLUTIONS

Director · since 02 mai 2023 · until 01 mai 2029 · 0460.014.184

Represented by Bart PAELEMAN

Active

WILMARC INVEST

Director · since 02 mai 2023 · until 01 mai 2029 · 0434.262.367

Represented by Marc PAELEMAN

Active

Ended mandates

Arfides

Director · since 02 mai 2023 · until 01 mai 2029 · 0849.719.802

Represented by Stefan Paeleman

Ended

WILMARC INVEST

Managing director · since 02 mai 2023 · until 30 juin 2028 · 0434.262.367

Represented by Marc Paeleman

Ended

WILMARC INVEST

Managing director · since 02 mai 2023 · until 01 mai 2029 · 0434.262.367

Represented by Marc Paeleman

Ended

Arfides

Director · since 07 février 2023 · until 30 juin 2028 · 0849.719.802

Represented by Stefan Paeleman

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other03/04/2024
DIVERSEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/04/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,8 k €↑
2023
Annual accounts 202312,4 k €↑
2022
Annual accounts 2022-73,3 k €↓
2021
Annual accounts 202149,5 k €↑
2020
Annual accounts 20208,8 k €↑
2019
Annual accounts 2019-5,8 k €↓
2018
Annual accounts 2018-2,3 k €↓
2017
Annual accounts 201718 k €↓
2016
Annual accounts 2016138,6 k €↑
2015
Annual accounts 201536,9 k €↓
2014
Annual accounts 2014181,8 k €↑
2013
Annual accounts 2013143,4 k €↑
2012
Annual accounts 2012-472,3 k €↓
2011
Annual accounts 2011379 k €↑
2010
Annual accounts 2010197,9 k €↓
2009
Annual accounts 2009267,6 k €↓
2008
Annual accounts 2008295 k €↓
2007
Annual accounts 2007532,1 k €↑
2006
Annual accounts 2006427,9 k €
28/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRIMMO

Overview

What does GRIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline