ACTIVE

SCHWEPPES SUNTORY BENELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,7 M €+31,6 %over 1 year
Revenue141,6 M €+10,2 %over 1 year
Equity38,4 M €0,0 %over 1 year
Workforce109,0 ETP+3,9 %over 1 year

Identity

Source · BCE/KBO

SCHWEPPES SUNTORY BENELUX is a Public limited company incorporated in 1988. Its main activity is: Manufacture of soft drinks; production of mineral waters and other bottled waters. Its registered office is in Hoeilaart. It employs on average 109,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.395.791
Incorporation
18/05/1988
Legal form
Public limited company
Registered office
Ildefonse Vandammestraat 5-7
1560 Hoeilaart · FlandreSee on map
Contributed capital
33 622 199,46 €
Latest accounts
31/12/2025
Average workforce
109,0 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 12 financial years

20252024202320202019
Income statement
Revenue141,6 M €128,4 M €123,6 M €109 M €106,6 M €
EBITDA3,7 M €2,6 M €3,5 M €3,5 M €3,1 M €
Operating result3,2 M €2 M €2,8 M €3 M €2 M €
Net result2,7 M €2 M €2,1 M €2,1 M €1,3 M €
Balance sheet
Equity38,4 M €38,4 M €38,4 M €38,4 M €38,4 M €
Total assets87,5 M €81,7 M €79,8 M €76,1 M €73,6 M €
Cash––1,8 k €2,1 k €2,2 k €
Debts49,1 M €43,3 M €41,3 M €37,2 M €34,6 M €
Other
Workforce109,0 ETP104,9 ETP104,3 ETP106,2 ETP105,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 25 ended

Active mandates

Jaimé Lago De Lanzos Bunzl

Managing director · since 01 octobre 2025 · until 17 juin 2026

Active
François Bruch

Managing director · since 30 avril 2025 · until 01 octobre 2025

Active
Maurine Ferri

Director · since 01 janvier 2024 · until 15 juin 2029

Active
Frank Ceulemans

Managing director · since 21 juillet 2022 · until 30 avril 2025

Active

Ended mandates

François Bruch

Managing director · since 30 avril 2025 · until 17 juin 2026

Ended
Frank Ceulemans

Managing director · since 21 juillet 2022 · until 21 juin 2028

Ended
Olivier Lardier

Director · since 21 juillet 2022 · until 31 décembre 2023

Ended
Frank Ceulemans

Managing director · since 17 août 2020 · until 15 juin 2022

Ended

Other companies at this address

Ildefonse Vandammestraat 5-7 1560 Hoeilaart
CompanyCBE no.
OMG Belgium● Active
0821.118.559
OMNICOM MEDIA GROUP● Active
0439.833.038
SB Holdings● Active
0420.268.435
SPACEBEL VLAANDEREN● Active
0644.696.345

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202608/07/202504/07/202406/07/202304/08/202230/07/2021
General meeting25/06/202627/06/202528/06/202428/06/202320/07/202206/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202607/07/2026DutchPDF
Full model31/12/202427/06/202508/07/2025FrenchPDF
Full model31/12/202328/06/202404/07/2024FrenchPDF
Full model31/12/202228/06/202306/07/2023FrenchPDF
Full model31/12/202120/07/202204/08/2022FrenchPDF
Full model31/12/202006/07/202130/07/2021FrenchPDF
Full model31/12/201906/07/202018/08/2020FrenchPDF
Full model31/12/201819/06/201930/07/2019FrenchPDF
Full model31/12/201720/06/201823/08/2018FrenchPDF
Full model31/12/201621/06/201720/07/2017FrenchPDF
Full model31/12/201529/06/201614/07/2016FrenchPDF
Full model31/12/201417/06/201506/08/2015FrenchPDF
Full model31/12/201318/06/201430/06/2014FrenchPDF
Full model31/12/201219/06/201312/09/2013FrenchPDF
Full model31/12/201120/06/201209/07/2012FrenchPDF
Full model31/12/201015/06/201117/06/2011FrenchPDF
Full model31/12/200917/06/201006/07/2010FrenchPDF
Full model31/12/200822/07/200924/07/2009FrenchPDF
Full model31/12/200720/06/200827/08/2008FrenchPDF
Full model31/12/200620/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 25 ended

Active mandates

Jaimé Lago De Lanzos Bunzl

Managing director · since 01 octobre 2025 · until 17 juin 2026

Active
François Bruch

Managing director · since 30 avril 2025 · until 01 octobre 2025

Active
Maurine Ferri

Director · since 01 janvier 2024 · until 15 juin 2029

Active
Frank Ceulemans

Managing director · since 21 juillet 2022 · until 30 avril 2025

Active

Ended mandates

François Bruch

Managing director · since 30 avril 2025 · until 17 juin 2026

Ended
Frank Ceulemans

Managing director · since 21 juillet 2022 · until 21 juin 2028

Ended
Olivier Lardier

Director · since 21 juillet 2022 · until 31 décembre 2023

Ended
Frank Ceulemans

Managing director · since 17 août 2020 · until 15 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/10/2025
    SIEGE SOCIAL
    PDF
  • Registered office17/10/2025
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/07/2025
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates12/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,7 M €↑
  2. 01/10/2025
    nominationJaime LAGO DE LANZOS BUNZL — bestuurder
  3. 30/04/2025
    nominationFrançois BRUCH — administrateur
  4. 24/04/2025
    reconductionFrançois BRUCH — administrateur
  5. 2024
    Annual accounts 20242 M €↓
  6. 28/06/2024
    reconductionDeloitte Réviseurs d'Entreprises — commissaire
  7. 01/01/2024
    nominationMaurine FERRI — administrateur
  8. 2023
    Annual accounts 20232,1 M €↓
  9. 20/07/2022
    reconductionFrank Ceulemans — administrateur
  10. 23/04/2021
    revocationSandro De Cock — pouvoir de signer seul les contrats/accords de collaboration dans le cadre de horeca
  11. 2020
    Annual accounts 20202,1 M €↑
  12. 2019
    Annual accounts 20191,3 M €↑
  13. 2018
    Annual accounts 2018695 k €↓
  14. 2018
    Name changeSCHWEPPES SUNTORY BENELUX SA
  15. 2017
    Annual accounts 20171,7 M €↑
  16. 2016
    Annual accounts 2016578,1 k €↓
  17. 2015
    Annual accounts 20152,4 M €↑
  18. 2014
    Annual accounts 2014-4,8 M €↓
  19. 2013
    Annual accounts 20133,2 M €↑
  20. 2012
    Annual accounts 2012858,7 k €
  21. 2012
    Name changeORANGINA SCHWEPPES BELGIUM
  22. 18/05/1988
    IncorporationPublic limited company