OMNICOM MEDIA GROUP
0439.833.038 · rovalta.com · 26/09/2026
ACTIVE
OMNICOM MEDIA GROUP
Financial year 2025 · Closed on 31/12/2025
Net result-513,6 k €-140,5 %over 1 year
Revenue119,5 M €-14,2 %over 1 year
Equity1,8 M €-21,9 %over 1 year
Workforce34,6 ETP-7,0 %over 1 year
Overview
Identity
Source · BCE/KBOOMNICOM MEDIA GROUP is a Private limited company incorporated in 1990. Its main activity is: Advertising agencies. Its registered office is in Hoeilaart. It employs on average 34,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0439.833.038
- Incorporation
- 01/03/1990
- Legal form
- Private limited company
- Registered office
- Ildefonse Vandammestraat 5-7 box D
1560 Hoeilaart · FlandreSee on map - Contributed capital
- 124 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 34,6 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Positive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 119,5 M € | -14.2% | 139,2 M € | +1.7% | 136,9 M € | -20.3% | 171,8 M € | +39.5% | 123,2 M € |
| EBITDA | 39,6 k € | -79.3% | 191,3 k € | -54.4% | 419,9 k € | +203% | -407,1 k € | -401% | 135,3 k € |
| Operating result | 23,8 k € | -86.1% | 171,6 k € | -43.8% | 305,5 k € | +158% | -527,3 k € | -9971% | 5,3 k € |
| Net result | -513,6 k € | -141% | 1,3 M € | +114% | -8,9 M € | -1037% | 945,6 k € | -20.8% | 1,2 M € |
| Balance sheet | |||||||||
| Equity | 1,8 M € | -21.9% | 2,3 M € | +117% | 1,1 M € | -89.1% | 9,9 M € | +10.5% | 9 M € |
| Total assets | 68,1 M € | +13.0% | 60,3 M € | -8.3% | 65,8 M € | -14.8% | 77,2 M € | +15.7% | 66,7 M € |
| Cash | – | 23,5 € | -96.3% | 631 € | -58.5% | 1,5 k € | -95.9% | 37,5 k € | |
| Debts | 66,3 M € | +14.5% | 57,9 M € | -10.4% | 64,6 M € | -3.9% | 67,2 M € | +16.5% | 57,7 M € |
| Other | |||||||||
| Workforce | 34,6 ETP | -7.0% | 37,2 ETP | -5.8% | 39,5 ETP | -1.3% | 40,0 ETP | 0.0% | 40,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20255 active · 51 ended
Active mandates
Ended mandates
Other companies at this address
Ildefonse Vandammestraat 5-7 1560 Hoeilaart| Company | CBE no. |
|---|---|
OMG Belgium● Active | 0821.118.559 |
SB Holdings● Active | 0420.268.435 |
SCHWEPPES SUNTORY BENELUX● Active | 0434.395.791 |
SPACEBEL VLAANDEREN● Active | 0644.696.345 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 29/07/2025 | 29/11/2024 | 12/10/2023 | 03/10/2022 | 18/10/2021 |
| General meeting | 26/06/2026 | 08/07/2025 | 27/11/2024 | 29/09/2023 | 03/10/2022 | 14/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 02/07/2026 | Dutch | |
| Full model | 31/12/2024 | 08/07/2025 | 29/07/2025 | Dutch | |
| Full model | 31/12/2023 | 27/11/2024 | 29/11/2024 | Dutch | |
| Full model | 31/12/2022 | 29/09/2023 | 12/10/2023 | Dutch | |
| Full model | 31/12/2021 | 03/10/2022 | 03/10/2022 | Dutch | |
| Full model | 31/12/2020 | 14/10/2021 | 18/10/2021 | Dutch | |
| Full model | 31/12/2019 | 20/11/2020 | 18/12/2020 | Dutch | |
| Full model | 31/12/2018 | 21/11/2019 | 12/12/2019 | Dutch | |
| Full model | 31/12/2017 | 26/10/2018 | 27/11/2018 | Dutch | |
| Full model | 31/12/2016 | 20/11/2017 | 19/12/2017 | Dutch | |
| Full model | 31/12/2015 | 27/09/2016 | 29/09/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 17/07/2015 | Dutch | |
| Full model | 31/12/2013 | 07/08/2014 | 14/08/2014 | Dutch | |
| Full model | 31/12/2012 | 29/05/2013 | 28/06/2013 | Dutch | |
| Full model | 31/12/2011 | 28/06/2012 | 12/10/2012 | Dutch | |
| Full model | 31/12/2010 | 10/10/2011 | 21/11/2011 | Dutch | |
| Full model | 31/12/2009 | 04/10/2010 | 24/12/2010 | Dutch | |
| Full model | 31/12/2008 | 13/05/2009 | 27/07/2009 | Dutch | |
| Full model | 31/12/2007 | 14/05/2008 | 25/09/2008 | Dutch | |
| Full model | 31/12/2006 | 09/05/2007 | 31/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20255 active · 51 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office29/07/2026MAATSCHAPPELIJKE ZETEL
- Mandates23/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates31/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates23/09/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates09/04/2024ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - WIJZIGING RECHTSVORM
- Registered office09/08/2023MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates02/02/2023ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 12/02/2026nominationKarel Goethals — bestuurder
- 2025Annual accounts 2025-513,6 k €↓
- 08/07/2025nominationForvis Mazars Bedrijfsrevisoren BV — commissaris
- 08/07/2025reconductionRemi Boel — bestuurder
- 2024Annual accounts 20241,3 M €↑
- 01/08/2024nominationSMART MINDS BV — bestuurder en gedelegeerd bestuurder
- 26/04/2024nominationRaf Cox — vaste vertegenwoordiger van de commissaris
- 2023Annual accounts 2023-8,9 M €↓
- 10/05/2023nominationOlivier Declercq — vaste vertegenwoordiger (commissaris)
- 2022Annual accounts 2022945,6 k €↓
- 28/12/2022nominationGuy Gelaude — afgevaardigde voor het dagelijks bestuur
- 27/09/2022nominationMartine Winnepenninckx — bestuurder
- 2021Annual accounts 20211,2 M €↓
- 2020Annual accounts 20201,2 M €↓
- 2019Annual accounts 20191,5 M €↓
- 2018Annual accounts 20184,8 M €↑
- 2017Annual accounts 2017143,5 k €↑
- 2016Annual accounts 2016-30,1 k €↓
- 2015Annual accounts 201573,6 k €↑
- 2014Annual accounts 2014-350,2 k €↓
- 2013Annual accounts 2013-15,2 k €↑
- 2012Annual accounts 2012-244,6 k €↓
- 2011Annual accounts 2011151,1 k €↓
- 2010Annual accounts 2010171,4 k €↑
- 2009Annual accounts 2009140,1 k €↑
- 2008Annual accounts 2008106,7 k €
- 01/03/1990IncorporationPrivate limited company