WILMET LUXEMBOURG
0434.570.094 · rovalta.com · 26/09/2026
ACTIVE
WILMET LUXEMBOURG
Financial year 2025 · Closed on 30/09/2025
Net result-598,3 k €+44,2 %over 1 year
Gross margin540,4 k €+815,7 %over 1 year
Equity-595,5 k €-485,7 %over 1 year
Workforce8,3 ETP+9,2 %over 1 year
Overview
Identity
Source · BCE/KBOWILMET LUXEMBOURG is a Public limited company incorporated in 1988. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Aubange. It employs on average 8,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0434.570.094
- Incorporation
- 13/06/1988
- Legal form
- Public limited company
- Registered office
- Impasse des Couleurs - AUBANGE 7
6790 Aubange · WallonieSee on map - Contributed capital
- 445 133,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 8,3 ETP
Activities (NACE)
Joint committees (5)
- 140
- 14201
- 200
- 20000
- 226
Signals
Good liquidityHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 540,4 k € | +816% | 59 k € | -89.0% | 535,2 k € | -67.6% | 1,7 M € | +103% | 814,5 k € |
| EBITDA | -8,2 k € | +98.3% | -489,5 k € | -135% | -208,6 k € | -132% | 652,8 k € | +152% | 259,3 k € |
| Operating result | -347,6 k € | +59.4% | -855,6 k € | -82.5% | -468,7 k € | -184% | 558,6 k € | +698% | -93,4 k € |
| Net result | -598,3 k € | +44.2% | -1,1 M € | -61.7% | -662,7 k € | -268% | 393,5 k € | +412% | -126,3 k € |
| Balance sheet | |||||||||
| Equity | -595,5 k € | -486% | -101,7 k € | -110% | 970,1 k € | -40.6% | 1,6 M € | +96.6% | 830,6 k € |
| Total assets | 7 M € | -1.1% | 7,1 M € | -6.9% | 7,6 M € | -21.4% | 9,7 M € | +196% | 3,3 M € |
| Cash | 61,1 k € | +483% | 10,5 k € | -93.3% | 157,5 k € | -74.3% | 612,7 k € | +344% | 137,9 k € |
| Debts | 7,3 M € | +4.1% | 7 M € | +7.0% | 6,5 M € | -18.6% | 8 M € | +293% | 2 M € |
| Other | |||||||||
| Workforce | 8,3 ETP | +9.2% | 7,6 ETP | -33.9% | 11,5 ETP | -0.9% | 11,6 ETP | +19.6% | 9,7 ETP |
Board of directors
Source · NBB, accounts to 30/09/20253 active · 32 ended
Active mandates
Ended mandates
Catherine WILMET
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2026 | 18/03/2025 | 23/04/2024 | 24/04/2023 | 31/03/2022 | 14/04/2021 |
| General meeting | 10/03/2026 | 11/03/2025 | 29/03/2024 | 14/03/2023 | 08/03/2022 | 09/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 10/03/2026 | 24/04/2026 | French | |
| Abridged model | 30/09/2024 | 11/03/2025 | 18/03/2025 | French | |
| Abridged model | 30/09/2023 | 29/03/2024 | 23/04/2024 | French | |
| Abridged model | 30/09/2022 | 14/03/2023 | 24/04/2023 | French | |
| Abridged model | 30/09/2021 | 08/03/2022 | 31/03/2022 | French | |
| Abridged model | 30/09/2020 | 09/03/2021 | 14/04/2021 | French | |
| Abridged model | 30/09/2019 | 10/03/2020 | 29/04/2020 | French | |
| Abridged model | 30/09/2018 | 12/03/2019 | 18/03/2019 | French | |
| Full model | 30/09/2017 | 13/03/2018 | 05/04/2018 | French | |
| Full model | 30/09/2016 | 14/03/2017 | 19/05/2017 | French | |
| Full model | 30/09/2015 | 08/03/2016 | 24/03/2016 | French | |
| Full model | 30/09/2014 | 10/03/2015 | 25/03/2015 | French | |
| Full model | 30/09/2013 | 11/03/2014 | 22/04/2014 | French | |
| Full model | 30/09/2012 | 12/03/2013 | 25/04/2013 | French | |
| Abridged model | 31/12/2010 | 13/05/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/05/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 09/05/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 11/05/2007 | 03/07/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20253 active · 32 ended
Active mandates
Ended mandates
Catherine WILMET
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares03/07/2026CAPITAL, ACTIONS
- Mandates09/10/2024DEMISSIONS, NOMINATIONS
- Mandates15/02/2024DEMISSIONS, NOMINATIONS
- Registered office23/11/2023SIEGE SOCIAL
- Mandates14/08/2023DEMISSIONS, NOMINATIONS
- Mandates13/06/2023DEMISSIONS, NOMINATIONS
- Mandates13/12/2021DEMISSIONS, NOMINATIONS
- Mandates01/10/2021DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-598,3 k €↑
- 2024Annual accounts 2024-1,1 M €↓
- 2023Annual accounts 2023-662,7 k €↓
- 2022Annual accounts 2022393,5 k €↑
- 2019Annual accounts 2019-126,3 k €↓
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 2017215,7 k €↑
- 2016Annual accounts 2016-210,3 k €↓
- 2015Annual accounts 2015-63,6 k €↓
- 2014Annual accounts 2014141,1 k €↑
- 2013Annual accounts 201310,9 k €↓
- 2012Annual accounts 2012116 k €↑
- 2010Annual accounts 201028,4 k €↑
- 2009Annual accounts 2009-24,7 k €↑
- 2008Annual accounts 2008-69,4 k €↓
- 2007Annual accounts 200723,1 k €↑
- 2006Annual accounts 200618 k €
- 13/06/1988IncorporationPublic limited company