ACTIVE

BAYCROSS MANAGEMENT SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

506,9 k €

+3482.0% YoY

Equity

1,7 M €

+44.1% YoY

What does BAYCROSS MANAGEMENT SERVICES do?

BAYCROSS MANAGEMENT SERVICES is a Public limited company incorporated in 1988. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.028.865

Incorporation

05/08/1988

Legal form

Public limited company

Registered office

Square de l' Atomium 1 box 505
1020 Bruxelles · BruxellesSee on map

Contributed capital

5 056 869,63 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	–		–		–		–		–		–		–		–		–		–		–		–		–		–		-141,4 k €	-464%	38,8 k €	-69.5%	127,2 k €	-49.7%	252,8 k €
EBITDA	541,6 k €	+6534%	-8,4 k €	+88.4%	-72,3 k €	-2936%	-2,4 k €	-122%	10,7 k €	-59.2%	26,2 k €	-78.7%	123 k €	+150%	49,2 k €	-82.8%	286,8 k €	+1575%	-19,4 k €	+49.3%	-38,3 k €	-126%	149,6 k €	+222%	-122,5 k €	-144%	277,6 k €	+264%	-169,6 k €	-557%	37,1 k €	-70.5%	125,9 k €	-49.2%	248,1 k €
Operating result	539,2 k €	+4663%	-11,8 k €	+84.4%	-75,7 k €	-1209%	-5,8 k €	-179%	7,3 k €	-68.0%	22,8 k €	-80.9%	119,4 k €	+146%	48,5 k €	-82.7%	279,5 k €	+1136%	-27 k €	+32.3%	-39,9 k €	-127%	145,5 k €	+212%	-129,8 k €	-150%	261 k €	+244%	-181,4 k €	-804%	25,8 k €	-78.7%	120,8 k €	-50.5%	244,3 k €
Net result	506,9 k €	+3482%	-15 k €	+80.4%	-76,5 k €	-1090%	-6,4 k €	+72.6%	-23,5 k €	+34.2%	-35,7 k €	-106%	617,8 k €	+394%	125,2 k €	-48.7%	244,2 k €	+178%	-314,9 k €	-370%	-67 k €	-161%	110,7 k €	-97.6%	4,7 M €	-87.9%	38,7 M €	+5087%	-777 k €	-107%	10,8 M €	+72340%	14,9 k €	-97.2%	526,4 k €
Balance sheet
Equity	1,7 M €	+44.1%	1,1 M €	-1.3%	1,2 M €	-6.2%	1,2 M €	-0.5%	1,2 M €	-1.9%	1,3 M €	-85.4%	8,7 M €	-85.9%	61,8 M €	+0.2%	61,7 M €	+0.4%	61,5 M €	-0.5%	61,8 M €	-0.1%	61,8 M €	+0.2%	61,7 M €	+18.6%	52,1 M €	+291%	13,3 M €	-5.5%	14,1 M €	+329%	3,3 M €	+0.5%	3,3 M €
Total assets	1,7 M €	+42.1%	1,2 M €	-1.2%	1,2 M €	-5.2%	1,2 M €	-39.5%	2,1 M €	+39.0%	1,5 M €	-97.6%	62,4 M €	-0.7%	62,9 M €	+0.0%	62,9 M €	+0.6%	62,5 M €	-0.1%	62,6 M €	-0.6%	63 M €	-0.0%	63 M €	+17.3%	53,7 M €	+66.4%	32,2 M €	+23.6%	26,1 M €	+324%	6,2 M €	+2.4%	6 M €
Cash	331,8 k €	+77.4%	187 k €	-29.9%	266,9 k €	-38.0%	430,4 k €	-52.5%	905,4 k €	+95.0%	464,3 k €	+379%	96,9 k €	-26.7%	132,1 k €	-1.5%	134,1 k €	+80.4%	74,4 k €	+24.1%	59,9 k €	-8.7%	65,6 k €	-74.1%	253,7 k €	+469%	44,6 k €	-71.7%	157,8 k €	+1261%	11,6 k €	-1.3%	11,7 k €	+568%	1,8 k €
Debts	2,5 k €	-86.5%	18,5 k €	+2.8%	18 k €	+177%	6,5 k €	-99.2%	814,8 k €	+283%	213 k €	-99.6%	53,7 M €	+5049%	1 M €	-10.2%	1,2 M €	+12.5%	1 M €	+27.6%	809,6 k €	-28.2%	1,1 M €	-9.5%	1,2 M €	-22.5%	1,6 M €	-91.5%	18,9 M €	+58.2%	12 M €	+317%	2,9 M €	+4.8%	2,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

CECILE DROZ-LHOMME

Director · since 13 juin 2025 · until 12 juin 2028

Active

Croisé Management

Director · since 13 juin 2025 · until 12 juin 2028 · 0501.778.723

Represented by VERONIQUE CROISE

Active

PHILIPPE LHOMME

Chairman of the board of directors · since 13 juin 2025 · until 12 juin 2028

Active

Ended mandates

Joan Condijts

Director · since 09 juin 2023 · until 13 juin 2025

Ended

Cécile DROZ- LHOMME

Administrator - manager · since 10 juin 2022 · until 13 juin 2025

Ended

Cécile Droz-Lhomme

Director · since 10 juin 2022 · until 13 juin 2025

Ended

Philippe LHOMME

Chairman of the board of directors · since 10 juin 2022 · until 13 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
AD-VALUE● Active	0889.806.239
ALEXANDRE LAURENT PARIS● Active	1025.187.060
AMAR● Active	1012.302.292
ara Shoes BELUX● Active	0403.793.380
A.R.F.F.● Active	0464.241.208
Artcrush Gallery● Active	1019.128.124
ARTSANA BELGIUM● Active	0433.810.823
AUDAY● Active	0471.546.791
BABYMOOV BENELUX● Active	0542.773.495
BELGIAN LUXEMBOURG COUNCIL OF SHOPPING CENTERS-BLSC● Active	0453.727.101
BIOPHILIC DESIGN AND BUILD● Active	0775.772.940
Brussels International Trade Mart Ltd. and Co.● Active	0413.030.255
BYKA FASHION● Active	0778.490.524
By Wendy● Active	0665.903.416
CALYPSO● Active	0424.144.178
Carpet Scene● Active	0804.817.215
CITY B● Active	0809.857.651
CnerJ● Active	0870.024.177
COLLECTIONS DE CHARME● Active	0880.241.544
CRAZY INVEST● Active	0875.188.438

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	26/06/2025	14/02/2025	28/09/2023	29/06/2022	13/07/2021
General meeting	22/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	22/06/2026	10/08/2026	French	PDF
Full model	31/12/2025	22/06/2026	30/06/2026	French	PDF
Full model	31/12/2024	13/06/2025	26/06/2025	French	PDF
Full model	31/12/2023	14/06/2024	14/02/2025	French	PDF
Full model	31/12/2022	09/06/2023	28/09/2023	French	PDF
Full model	31/12/2021	10/06/2022	29/06/2022	French	PDF
Full modelCorrection	31/12/2020	01/06/2021	13/07/2021	French	PDF
Full model	31/12/2020	01/06/2021	05/07/2021	French	PDF
Full model	31/12/2019	15/05/2020	22/07/2020	French	PDF
Full model	31/12/2018	14/06/2019	24/07/2019	French	PDF
Full model	31/12/2017	29/05/2018	03/07/2018	French	PDF
Consolidated accounts	31/12/2017	29/05/2018	11/07/2018	French	PDF
Full model	31/12/2016	27/06/2017	31/07/2017	French	PDF
Consolidated accounts	31/12/2016	27/06/2017	13/09/2017	French	PDF
Full model	31/12/2015	31/05/2016	17/08/2016	French	PDF
Consolidated accounts	31/12/2015	31/05/2016	03/10/2016	French	PDF
Full model	31/12/2014	26/05/2015	03/09/2015	French	PDF
Full model	31/12/2013	27/05/2014	20/08/2014	French	PDF
Full model	31/12/2012	29/05/2013	30/09/2013	French	PDF
Full model	31/12/2011	30/06/2012	09/11/2012	French	PDF
Abridged model	30/06/2010	09/11/2010	15/12/2010	French	PDF
Abridged model	30/06/2009	10/11/2009	22/12/2009	French	PDF
Abridged model	30/06/2008	29/12/2008	16/02/2009	French	PDF
Abridged model	30/06/2007	02/01/2008	30/01/2008	French	PDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

CECILE DROZ-LHOMME

Director · since 13 juin 2025 · until 12 juin 2028

Active

Croisé Management

Director · since 13 juin 2025 · until 12 juin 2028 · 0501.778.723

Represented by VERONIQUE CROISE

Active

PHILIPPE LHOMME

Chairman of the board of directors · since 13 juin 2025 · until 12 juin 2028

Active

Ended mandates

Joan Condijts

Director · since 09 juin 2023 · until 13 juin 2025

Ended

Cécile DROZ- LHOMME

Administrator - manager · since 10 juin 2022 · until 13 juin 2025

Ended

Cécile Droz-Lhomme

Director · since 10 juin 2022 · until 13 juin 2025

Ended

Philippe LHOMME

Chairman of the board of directors · since 10 juin 2022 · until 13 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2026
Démission, renouvellement et nominations
PDF
Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring05/11/2019
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/11/2019
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/07/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/07/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025506,9 k €↑
2025
Name changeBAYCROSS MANAGEMENT
2024
Annual accounts 2024-15 k €↑
2023
Annual accounts 2023-76,5 k €↓
2022
Annual accounts 2022-6,4 k €↑
10/06/2022
reconductionPhilippe Lhomme — administrateur
10/06/2022
reconductionCécile Droz-Lhomme — administrateur
10/06/2022
reconductionPierre D'Haeseleer — administrateur
10/06/2022
nominationBruno Vandenbosch — commissaire
10/06/2022
nominationPhilippe LHOMME — président
2021
Annual accounts 2021-23,5 k €↑
2020
Annual accounts 2020-35,7 k €↓
2018
Annual accounts 2018617,8 k €↑
2018
Name changeBAYCROSS MANAGEMENT SERVICES
2017
Annual accounts 2017125,2 k €↓
2016
Annual accounts 2016244,2 k €↑
2015
Annual accounts 2015-314,9 k €↓
2014
Annual accounts 2014-67 k €↓
2013
Annual accounts 2013110,7 k €↓
2012
Annual accounts 20124,7 M €↓
2011
Annual accounts 201138,7 M €↑
2010
Annual accounts 2010-777 k €↓
2009
Annual accounts 200910,8 M €↑
2008
Annual accounts 200814,9 k €↓
2007
Annual accounts 2007526,4 k €
2007
Name changeFRANKLIN
05/08/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAYCROSS MANAGEMENT SERVICES

Overview

What does BAYCROSS MANAGEMENT SERVICES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline