ACTIVE

ICAROS

Export PDF

Financial year 2025 · Closed on 30/12/2025

Net result2,1 M €-30,1 %over 1 year

Gross margin137,4 k €+697,1 %over 1 year

Equity432,7 k €-54,6 %over 1 year

Identity

Source · BCE/KBO

ICAROS is a Public limited company incorporated in 1988. Its registered office is in Temse.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.485.557
Incorporation: 03/10/1988
Legal form: Public limited company
Registered office: Kapelanielaan 9 box F
9140 Temse · FlandreSee on map
Contributed capital: 252 878,02 €
Latest accounts: 30/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	137,4 k €	+697%	17,2 k €	-95.5%	381,8 k €	+172%	140,5 k €	-5.5%	148,7 k €
EBITDA	123,7 k €	+1334%	8,6 k €	-97.7%	369,1 k €	+185%	129,7 k €	-0.6%	130,5 k €
Operating result	124,8 k €	+1353%	-10 k €	-103%	335 k €	+201%	111,1 k €	-0.6%	111,7 k €
Net result	2,1 M €	-30.1%	3 M €	+500%	496,3 k €	+32.7%	373,9 k €	+51.1%	247,5 k €
Balance sheet
Equity	432,7 k €	-54.6%	952,2 k €	-2.3%	974,2 k €	-7.4%	1,1 M €	+2.3%	1 M €
Total assets	921,8 k €	-34.2%	1,4 M €	-1.0%	1,4 M €	-13.6%	1,6 M €	-12.1%	1,9 M €
Cash	291,1 k €	-60.4%	734,7 k €	-3.8%	763,4 k €	-7.7%	826,7 k €	+29.0%	641 k €
Debts	470,6 k €	+5.8%	444,8 k €	+2.5%	434 k €	-23.6%	568,4 k €	-29.6%	807,7 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Chris De Nil	Director30/05/2007 → 30/06/2030
R.E.M.P.0446.320.952Represented by Peter De Nil	Director30/05/2007 → 30/06/2030
Sofie De Nil	Director01/04/2011 → 30/06/2030
Stefanie De Nil	Director01/06/2024 → 30/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Linda Van Nerom	Director29/06/2019 → 2023 accounts

Other companies at this address

Kapelanielaan 9 9140 Temse

Company	CBE no.
C&D● Active	0449.828.986
Etablissements Horticoles de Wanze● Active	0401.455.779
Familie Peter De Nil● Active	0786.723.349
Immobilière de l'Abbaye● Active	0427.273.419
IMWO-INVEST● Active	0405.034.881
I&S Construct & Co● Active	0543.333.523
JCS- INVEST● Active	0465.233.972
JUTEHANDEL● Active	0419.330.406
LESCO● Active	0435.535.938
Studiebureel L & P● Active	0405.019.738
TALENT PLANET GROUP● Active	0470.809.492
V.H.V.● Active	0453.249.128

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Closing of the financial year	30/12/2025	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	31/07/2026	22/08/2025	30/08/2024	31/07/2023	29/07/2022	07/12/2021
General meeting	30/06/2026	31/07/2025	31/07/2024	30/06/2023	30/06/2022	20/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	30/12/2024	31/07/2025	22/08/2025	Dutch	PDF
Micro model	30/12/2023	31/07/2024	30/08/2024	Dutch	PDF
Micro model	30/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	30/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro modelCorrection	30/12/2020	20/07/2021	07/12/2021	Dutch	PDF
Micro model	30/12/2020	20/07/2021	16/08/2021	Dutch	PDF
Micro model	30/12/2019	05/07/2020	31/07/2020	Dutch	PDF
Micro model	30/12/2018	29/06/2019	29/07/2019	Dutch	PDF
Micro model	30/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Abridged model	30/12/2016	30/06/2017	30/07/2017	Dutch	PDF
Abridged model	30/12/2015	30/06/2016	30/07/2016	Dutch	PDF
Abridged model	30/12/2014	27/06/2015	24/07/2015	Dutch	PDF
Abridged model	30/12/2013	30/06/2014	25/07/2014	Dutch	PDF
Abridged model	30/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	30/12/2011	30/06/2012	29/07/2012	Dutch	PDF
Abridged model	30/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	30/12/2009	26/06/2010	25/07/2010	Dutch	PDF
Abridged model	30/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	30/12/2007	28/06/2008	16/07/2008	Dutch	PDF
Abridged model	30/12/2006	30/06/2007	24/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Chris De Nil	Director30/05/2007 → 30/06/2030
R.E.M.P.0446.320.952Represented by Peter De Nil	Director30/05/2007 → 30/06/2030
Sofie De Nil	Director01/04/2011 → 30/06/2030
Stefanie De Nil	Director01/06/2024 → 30/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Linda Van Nerom	Director29/06/2019 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/06/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/06/2021
KAPITAAL - AANDELEN
PDF
Capital / shares22/06/2020
KAPITAAL - AANDELEN
PDF
Mandates15/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/08/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/06/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares31/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/11/2013
Benoeming bestuurders
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

R.E.M.P.

Sofie De Nil

Stefanie De Nil

Chris De Nil

Linda Van Nerom

Krista Wittevrongel

Marianne Pattin

Michael De Nil

Peter De Nil

1988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

ICAROS

Kapelanielaan 9 bte F, 9140 TemseSint-Amelbergalaan 41 bte A, 9140 Temse

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kapelanielaan 9 bte F, 9140 TemseCurrent	accounts 2025	Accounts 2025 · 2026-00364419
Sint-Amelbergalaan 41 bte A, 9140 Temse	accounts 2024	Accounts 2024 · 2025-00392167
Kapelanielaan 9 bte F, 9140 Temse	accounts 2023	Accounts 2023 · 2024-00410315
Sint-Amelbergalaan 41 bte A, 9140 Temse	accounts 2021 → 2022	Accounts 2022 · 2023-00295168

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ICAROSCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00364419

Events

2025
Annual accounts 20252,1 M €↓
2024
Annual accounts 20243 M €↑
2023
Annual accounts 2023496,3 k €↑
2022
Annual accounts 2022373,9 k €↑
2021
Annual accounts 2021247,5 k €↑
2020
Annual accounts 2020246,3 k €↑
2018
Annual accounts 201820,8 k €↑
2017
Annual accounts 2017-2,2 k €↓
2016
Annual accounts 201618,8 k €↑
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 201438,7 k €↓
2013
Annual accounts 201384,2 k €↑
2012
Annual accounts 201236,1 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 201050,4 k €↑
2009
Annual accounts 200936,8 k €↓
2008
Annual accounts 200845,7 k €↑
2007
Annual accounts 200711,5 k €↓
2006
Annual accounts 200621 k €
03/10/1988
IncorporationPublic limited company

ICAROS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events