NORMAL SITUATION

CORNERSTONE BUSINESS TRANSFORMATION SERVICES

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 22/05/2023

Net result-916,6 €-104,6 %over 1 year

Gross margin-966 €+98,4 %over 1 year

Equity342,4 k €-0,3 %over 1 year

Identity

Source · BCE/KBO

CORNERSTONE BUSINESS TRANSFORMATION SERVICES is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.639.965
Legal form: Public limited company
Contributed capital: 150 000,00 €
Latest accounts: 22/05/2023

Joint committees (2)

Signals

Solid equityHealthy social debts

Financials

Source · NBB, 36 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	-966 €	+98.4%	-61,2 k €	-155%	112,2 k €	-61.5%	291,8 k €	-28.4%	407,4 k €
EBITDA	-1,1 k €	+98.2%	-62,8 k €	+6.4%	-67,1 k €	-349%	-14,9 k €	-110%	144,6 k €
Operating result	-1,1 k €	+98.2%	-62,8 k €	+13.2%	-72,3 k €	-133%	-31 k €	-125%	125,6 k €
Net result	-916,6 €	-105%	20,1 k €	+93.2%	10,4 k €	-50.5%	21 k €	-88.3%	179,2 k €
Balance sheet
Equity	342,4 k €	-0.3%	343,3 k €	-91.5%	4 M €	+0.1%	4 M €	+0.3%	4 M €
Total assets	342,4 k €	-91.6%	4,1 M €	-2.3%	4,2 M €	-3.0%	4,3 M €	-4.3%	4,5 M €
Cash	326,5 k €	+45.1%	225 k €	-27.0%	308,3 k €	-24.4%	407,8 k €	+5.3%	387,2 k €
Debts	–		3,7 M €	+2503%	143,2 k €	-48.7%	279,2 k €	-42.5%	485,7 k €
Other
Workforce	–		–		2,0 ETP	-31.0%	2,9 ETP	+45.0%	2,0 ETP

Board of directors

Source · NBB, accounts to 22/05/2023

1 active · 27 ended

Active mandates

AE Group

Managing director · since 27 juin 2022 · until 26 juin 2028 · 0440.713.362

Represented by Bruno Denys

Active

Ended mandates

Winne2

Director · since 03 octobre 2016 · until 27 juin 2022 · 0820.972.564

Represented by Jan Geeraerts

Ended

AE Group

Managing director · since 27 juin 2016 · until 27 juin 2022 · 0440.713.362

Represented by Bruno Denys

Ended

Wedge Consult BVBA

Director · since 27 juin 2016 · until 27 juin 2022 · 0863.459.356

Represented by Jan Verbeke

Ended

AE Group

Managing director · since 01 septembre 2013 · until 27 juin 2016 · 0440.713.362

Represented by Bruno Denys

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	22/05/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	5 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2023	15/06/2023	01/08/2022	15/07/2021	16/07/2020	24/07/2019
General meeting	22/05/2023	16/04/2023	27/06/2022	28/06/2021	29/06/2020	24/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 36 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	22/05/2023	22/05/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2022	16/04/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	24/06/2019	24/07/2019	Dutch	PDF
Full model	31/12/2017	25/06/2018	17/07/2018	Dutch	PDF
Full model	31/12/2016	25/08/2017	29/08/2017	Dutch	PDF
Full model	31/12/2015	27/06/2016	29/06/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	26/09/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2005	05/06/2006	31/08/2006	French	PDF
Full model	31/12/2004	30/10/2005	13/04/2006	Dutch	PDF
Full model	31/12/2003	29/09/2005	20/10/2005	Dutch	PDF
Full model	30/04/2003	29/09/2005	20/10/2005	Dutch	PDF
Full model	30/04/2002	07/10/2002	24/06/2003	Dutch	PDF
Full model	30/04/2001	01/10/2001	12/12/2001	Dutch	PDF

View all 36 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 22/05/2023

1 active · 27 ended

Active mandates

AE Group

Managing director · since 27 juin 2022 · until 26 juin 2028 · 0440.713.362

Represented by Bruno Denys

Active

Ended mandates

Winne2

Director · since 03 octobre 2016 · until 27 juin 2022 · 0820.972.564

Represented by Jan Geeraerts

Ended

AE Group

Managing director · since 27 juin 2016 · until 27 juin 2022 · 0440.713.362

Represented by Bruno Denys

Ended

Wedge Consult BVBA

Director · since 27 juin 2016 · until 27 juin 2022 · 0863.459.356

Represented by Jan Verbeke

Ended

AE Group

Managing director · since 01 septembre 2013 · until 27 juin 2016 · 0440.713.362

Represented by Bruno Denys

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution09/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates07/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023-916,6 €↓
2022
Annual accounts 202220,1 k €↑
2021
Annual accounts 202110,4 k €↓
2020
Annual accounts 202021 k €↓
2019
Annual accounts 2019179,2 k €↓
2018
Annual accounts 2018341,6 k €↑
2017
Annual accounts 2017289,9 k €↓
2016
Annual accounts 2016315,1 k €↓
2015
Annual accounts 2015431,2 k €↑
2014
Annual accounts 2014362,5 k €↓
2013
Annual accounts 2013378,1 k €↓
2012
Annual accounts 20121 M €↓
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010415,8 k €↑
2009
Annual accounts 2009229 k €↑
2008
Annual accounts 2008170,9 k €↑
2007
Annual accounts 200711,2 k €↑
2006
Annual accounts 2006-144,8 k €

CORNERSTONE BUSINESS TRANSFORMATION SERVICES

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline