ACTIVE

VENTURES MEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19,7 k €

+97.4% YoY

Revenue

4,6 M €

Equity

751 k €

-2.5% YoY

Workforce

13,4 ETP

+34.0% YoY

What does VENTURES MEDIA do?

VENTURES MEDIA is a Public limited company incorporated in 1989. Its registered office is in Lasne. It employs on average 13,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.339.742

Incorporation

21/04/1989

Legal form

Public limited company

Registered office

Chaussée de Louvain 431D
1380 Lasne · WallonieSee on map

Contributed capital

1 060 147,00 €

Latest accounts

31/12/2025

Average workforce

13,4 ETP

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,6 M €		–		–		–		–		–		5,6 M €	+0.9%	5,5 M €		–		–		–		–		6,6 M €	+4.0%	6,4 M €	-0.6%	6,4 M €	+1.7%	6,3 M €	+7.5%	5,9 M €	-7.4%	6,3 M €	+30.5%	4,9 M €	+21.9%	4 M €
EBITDA	62,5 k €	+107%	-924,2 k €	-3017%	31,7 k €	+154%	-59 k €	-105%	1,1 M €	+240%	319,7 k €	+37.9%	231,8 k €	+107%	111,8 k €	-57.8%	264,8 k €	+16.2%	227,8 k €	+8.8%	209,4 k €	-9.8%	232,3 k €	-34.8%	356,2 k €	+24.2%	286,8 k €	-8.4%	312,9 k €	-9.8%	346,9 k €	+52.2%	228 k €	-24.0%	299,8 k €	-51.8%	622,3 k €	+346%	139,6 k €
Operating result	24,2 k €	+102%	-977 k €	-13809%	7,1 k €	+111%	-65,2 k €	-106%	1,1 M €	+765%	124,8 k €	+87.4%	66,6 k €	+209%	-61,1 k €	-159%	103,4 k €	+109%	49,5 k €	+21.2%	40,9 k €	-7.1%	44 k €	-67.6%	135,6 k €	+79.7%	75,5 k €	-8.7%	82,7 k €	+3.6%	79,8 k €	+214%	25,4 k €	-76.1%	106,3 k €	-74.7%	420,3 k €	+4847%	8,5 k €
Net result	-19,7 k €	+97.4%	-759,5 k €	-655%	136,9 k €	+217%	-116,7 k €	-135%	330,1 k €	+1637%	19 k €	+266%	-11,5 k €	+89.8%	-112,6 k €	-1146%	10,8 k €	+166%	-16,3 k €	-79.3%	-9,1 k €	+70.5%	-30,9 k €	-201%	30,7 k €	+231%	-23,4 k €	-44.6%	-16,2 k €	-16.7%	-13,9 k €	-116%	85,9 k €	-20.9%	108,6 k €	-71.0%	373,8 k €	+1463%	-27,4 k €
Balance sheet
Equity	751 k €	-2.5%	770,6 k €	-49.6%	1,5 M €	+9.8%	1,4 M €	-7.7%	1,5 M €	+28.0%	1,2 M €	+78.6%	660,7 k €	-1.7%	672,2 k €	-14.3%	784,8 k €	+1.4%	774 k €	-2.1%	790,3 k €	-1.1%	799,4 k €	-3.7%	830,3 k €	+3.8%	799,6 k €	-2.8%	823 k €	-1.9%	839,2 k €	-0.1%	839,9 k €	+11.4%	753,9 k €	+16.8%	645,4 k €	+138%	271,5 k €
Total assets	6,4 M €	+16.6%	5,5 M €	-31.8%	8 M €	+14.5%	7 M €	+18.9%	5,9 M €	+8.1%	5,5 M €	-17.2%	6,6 M €	+16.6%	5,7 M €	-8.3%	6,2 M €	+2.5%	6 M €	+3.5%	5,8 M €	+0.2%	5,8 M €	+5.4%	5,5 M €	+0.6%	5,5 M €	+3.8%	5,3 M €	-1.1%	5,3 M €	+1.5%	5,2 M €	-0.2%	5,3 M €	+22.6%	4,3 M €	+57.1%	2,7 M €
Cash	134,5 k €	+38.2%	97,3 k €	+68.9%	57,6 k €	-44.3%	103,5 k €	-62.5%	276,3 k €	+688%	35,1 k €	-32.0%	51,6 k €	+28.3%	40,2 k €	+2.5%	39,2 k €	-9.6%	43,4 k €	+48.5%	29,2 k €	-12.6%	33,4 k €	-21.5%	42,6 k €	-46.9%	80,2 k €	+36.1%	58,9 k €	+171%	21,8 k €	-41.0%	36,8 k €	-63.1%	99,8 k €	-42.5%	173,6 k €	-30.9%	251,2 k €
Debts	5,6 M €	+19.5%	4,7 M €	-24.8%	6,2 M €	+16.8%	5,3 M €	+37.5%	3,9 M €	-3.0%	4 M €	-28.5%	5,6 M €	+19.2%	4,7 M €	-7.8%	5,1 M €	+1.7%	5 M €	+9.0%	4,6 M €	-4.4%	4,8 M €	+7.2%	4,5 M €	-0.5%	4,5 M €	+5.3%	4,3 M €	-0.6%	4,3 M €	+2.1%	4,2 M €	-1.4%	4,3 M €	+22.9%	3,5 M €	+52.5%	2,3 M €
Other
Workforce	13,4 ETP	+34.0%	10,0 ETP		–		17,8 ETP		–		–		–		27,4 ETP	-8.7%	30,0 ETP	+0.7%	29,8 ETP	+12.0%	26,6 ETP	+1.9%	26,1 ETP	+8.8%	24,0 ETP	+4.3%	23,0 ETP	0.0%	23,0 ETP	+5.5%	21,8 ETP	+37.1%	15,9 ETP	+1.9%	15,6 ETP	+4.0%	15,0 ETP	+28.2%	11,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

HIGH ART MEDIA

Mandate · 0472.429.689

Active

MEDIASYN

Mandate · 0780.415.676

Active

Ended mandates

MEDIASYN

Director · since 13 janvier 2022 · until 13 janvier 2028 · 0780.415.676

Represented by FLORIAN de WASSEIGE

Ended

HIGH ART MEDIA

Managing director · since 15 décembre 2020 · until 13 mai 2025 · 0472.429.689

Represented by BERNARD de WASSEIGE

Ended

HIGH ART MEDIA

Managing director · since 15 décembre 2020 · until 15 mai 2025 · 0472.429.689

Represented by BERNARD de WASSEIGE

Ended

BERNARD DE WASSEIGE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AIRPORT GARDEN IMMO● Active	0798.784.706
BASTILLE VENTURE CAPITAL● Active	0875.062.635
BREG Capital Investment● Active	0792.710.328
BREG Holding Investment● Active	0793.605.104
CARMEL V.C.● Active	0471.956.072
CD7 PROPERTIES (Mons)● Active	0600.884.811
CLARISSE IMMO● Active	0798.784.805
DOR VENTURES MANAGEMENT● Active	0471.953.005
EDITION VENTURES WOMAN● Active	0480.152.077
Energis Real Estate Fund● Active	0684.574.629
ESTAREA● Active	0757.898.810
EUROLASNE 2● Active	0470.953.014
Immobiliën Moenssens● Active	0403.780.316
LA FONCIERE LIEGEOISE● Active	0847.805.536
MSE CONSULTING● Active	0542.737.467
Paul Grosjean Communication Consulting 2000● Active	0466.210.803
UTVA GROUPE VENTURES● Active	0760.360.234
Verenigde Bouwpromotors● Active	0406.087.035

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	29/08/2025	24/09/2024	27/09/2023	25/11/2022	25/11/2022
General meeting	12/05/2026	13/05/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	24/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	27/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	25/11/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	25/11/2022	French	PDF
Abridged model	31/12/2019	20/08/2020	28/10/2020	French	PDF
Abridged modelCorrection	31/12/2018	29/08/2019	16/09/2019	French	PDF
Abridged model	31/12/2018	29/08/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	26/07/2018	French	PDF
Abridged modelCorrection	31/12/2016	04/05/2017	24/01/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	03/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

HIGH ART MEDIA

Mandate · 0472.429.689

Active

MEDIASYN

Mandate · 0780.415.676

Active

Ended mandates

MEDIASYN

Director · since 13 janvier 2022 · until 13 janvier 2028 · 0780.415.676

Represented by FLORIAN de WASSEIGE

Ended

HIGH ART MEDIA

Managing director · since 15 décembre 2020 · until 13 mai 2025 · 0472.429.689

Represented by BERNARD de WASSEIGE

Ended

HIGH ART MEDIA

Managing director · since 15 décembre 2020 · until 15 mai 2025 · 0472.429.689

Represented by BERNARD de WASSEIGE

Ended

BERNARD DE WASSEIGE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring09/02/2021
DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring25/11/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2014
DEMISSIONS, NOMINATIONS
PDF
Restructuring08/06/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares12/05/2010
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19,7 k €↑
2024
Annual accounts 2024-759,5 k €↓
2023
Annual accounts 2023136,9 k €↑
2022
Annual accounts 2022-116,7 k €↓
2022
Name changeVENTURES MEDIA
2021
Annual accounts 2021330,1 k €↑
2020
Annual accounts 202019 k €↑
2020
Name changeEDITION VENTURES
2019
Annual accounts 2019-11,5 k €↑
2018
Annual accounts 2018-112,6 k €↓
2017
Annual accounts 201710,8 k €↑
2016
Annual accounts 2016-16,3 k €↓
2015
Annual accounts 2015-9,1 k €↑
2014
Annual accounts 2014-30,9 k €↓
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 2012-23,4 k €↓
2011
Annual accounts 2011-16,2 k €↓
2010
Annual accounts 2010-13,9 k €↓
2009
Annual accounts 200985,9 k €↓
2008
Annual accounts 2008108,6 k €↓
2007
Annual accounts 2007373,8 k €↑
2006
Annual accounts 2006-27,4 k €
21/04/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VENTURES MEDIA

Overview

What does VENTURES MEDIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline