ACTIVE

Gust Projectontwikkeling

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

99,2 k €

+722.8% YoY

Gross margin

538,5 k €

-1.0% YoY

Equity

568,4 k €

+21.1% YoY

Workforce

6,4 ETP

+6.7% YoY

What does Gust Projectontwikkeling do?

Gust Projectontwikkeling is a Private limited company incorporated in 1989. Its main activity is: Construction of buildings. Its registered office is in Hamme (Vl.). It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.634.108

Incorporation

27/05/1989

Legal form

Private limited company

Registered office

Zwaarveld 41 box C
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

6,4 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	538,5 k €	-1.0%	543,9 k €	+7.0%	508,3 k €	+63.2%	311,4 k €	+43.0%	217,8 k €	-40.0%	363,1 k €	+1.0%	359,6 k €	+7.2%	335,3 k €	-20.5%	421,9 k €	+14.7%	367,9 k €	+9.8%	335,1 k €	-21.6%	427,2 k €	+13.9%	375 k €	-9.7%	415,5 k €	+12.2%	370,4 k €	+40.5%	263,5 k €	+22.8%	214,7 k €	+2.9%	208,7 k €	+13.0%	184,6 k €
EBITDA	113,1 k €	-23.0%	146,9 k €	+290%	37,7 k €	+148%	-79,2 k €	+35.1%	-122,1 k €	-234%	91,3 k €	-21.4%	116,1 k €	+160%	44,7 k €	-69.5%	146,3 k €	+51.8%	96,4 k €	+25.8%	76,6 k €	-51.6%	158,4 k €	+38.7%	114,2 k €	-10.2%	127,2 k €	-10.1%	141,4 k €	+69.7%	83,3 k €	+5.2%	79,2 k €	+14.0%	69,5 k €	-18.1%	84,8 k €
Operating result	108,9 k €	+631%	14,9 k €	-7.8%	16,1 k €	+116%	-99,8 k €	+31.5%	-145,8 k €	-289%	77,3 k €	-18.1%	94,4 k €	+291%	24,2 k €	-75.6%	98,9 k €	+59.1%	62,2 k €	-0.8%	62,7 k €	-7.8%	67,9 k €	+0.2%	67,8 k €	-13.3%	78,2 k €	+43.9%	54,3 k €	-1.5%	55,2 k €	+7.4%	51,4 k €	+23.4%	41,6 k €	-23.2%	54,2 k €
Net result	99,2 k €	+723%	12,1 k €	-32.0%	17,7 k €	+115%	-119,3 k €	+7.9%	-129,5 k €	-412%	41,5 k €	-29.1%	58,5 k €	+202%	19,4 k €	-62.3%	51,5 k €	+95.4%	26,3 k €	-23.3%	34,3 k €	+0.5%	34,2 k €	+9.4%	31,2 k €	-25.4%	41,8 k €	+9.9%	38,1 k €	-13.3%	43,9 k €	+21.6%	36,1 k €	+34.0%	26,9 k €	-20.1%	33,7 k €
Balance sheet
Equity	568,4 k €	+21.1%	469,2 k €	+2.6%	457,2 k €	+4.0%	439,5 k €	-21.4%	558,8 k €	-18.8%	688,3 k €	+5.6%	651,8 k €	+8.8%	599,1 k €	+3.3%	579,7 k €	+9.7%	528,2 k €	+5.2%	501,9 k €	+7.3%	467,5 k €	+7.9%	433,4 k €	+7.8%	402,2 k €	+11.6%	360,3 k €	+11.8%	322,3 k €	+15.8%	278,4 k €	+14.9%	242,3 k €	+12.5%	215,4 k €
Total assets	945,1 k €	+0.4%	941,7 k €	-6.0%	1 M €	+5.3%	951,4 k €	-26.7%	1,3 M €	-2.0%	1,3 M €	-3.8%	1,4 M €	+11.5%	1,2 M €	+3.6%	1,2 M €	-18.2%	1,5 M €	+20.1%	1,2 M €	-13.5%	1,4 M €	+12.6%	1,2 M €	-3.9%	1,3 M €	+16.7%	1,1 M €	+68.6%	658,8 k €	+10.2%	597,6 k €	+21.3%	492,7 k €	-4.6%	516,3 k €
Cash	143 k €	+54.8%	92,4 k €	-55.7%	208,6 k €	+241%	61,2 k €	+218%	19,3 k €	-59.3%	47,3 k €	-54.9%	104,7 k €	+463%	18,6 k €	-46.0%	34,5 k €	-41.9%	59,4 k €	+1531%	3,6 k €	+86.4%	2 k €	-92.7%	26,7 k €	-77.4%	117,9 k €	+396%	23,8 k €	-86.2%	172,7 k €	+277%	45,8 k €	-59.0%	111,6 k €	+89.3%	59 k €
Debts	376,7 k €	-13.8%	436,8 k €	-19.8%	544,8 k €	+6.4%	512 k €	-30.8%	739,6 k €	+16.7%	633,8 k €	-12.2%	721,8 k €	+13.7%	634,6 k €	+5.0%	604,2 k €	-34.1%	916,7 k €	+30.4%	703,2 k €	-24.2%	927,9 k €	+15.4%	804,2 k €	-9.2%	885,5 k €	+19.4%	741,3 k €	+120%	336,3 k €	+5.4%	319,2 k €	+27.5%	250,4 k €	-16.6%	300,4 k €
Other
Workforce	6,4 ETP	+6.7%	6,0 ETP	-20.0%	7,5 ETP	-3.8%	7,8 ETP	+30.0%	6,0 ETP	+42.9%	4,2 ETP	-12.5%	4,8 ETP	-11.1%	5,4 ETP	-6.9%	5,8 ETP	-7.9%	6,3 ETP	-6.0%	6,7 ETP	+15.5%	5,8 ETP	+7.4%	5,4 ETP	-18.2%	6,6 ETP	+26.9%	5,2 ETP	+57.6%	3,3 ETP	+10.0%	3,0 ETP	-14.3%	3,5 ETP	0.0%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Willy De Maseneir

Director · since 08 décembre 2011

Active

Dirk Albert De Maseneir Dirk

Director · since 27 mai 1989

Active

Ended mandates

Dirk De Maseneir

Director

Ended

Dirk De Maseneir

Manager

Ended

Willy De Maseneir

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
aternio legal● Active	0735.429.848
BAST● Active	0669.530.028
BTWE DE BEULE INDUSTRIE● Active	0642.746.546
DE BEULE TECHNICS● Active	0632.960.236
ELEKTRICITEITSWERKEN MAES● Active	0756.673.640
Fiscal Solutions● Active	0896.700.365
FRAPINA● Active	0891.816.020
Gust Groep● Active	1023.898.544
HET CIJFERHUIS● Active	0686.731.690
Iemmens.● Active	0755.488.359
lemelles● Active	1032.878.863
Lo-Build● Active	1009.240.458
Lorenda● Active	1009.240.557
PARO - TUBE● Active	0429.109.390
VENCO● Active	0435.777.745

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2025	10/07/2024	19/07/2023	11/08/2022	31/08/2021	22/09/2020
General meeting	30/05/2025	29/06/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	22/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	26/09/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	20/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	28/10/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	09/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Willy De Maseneir

Director · since 08 décembre 2011

Active

Dirk Albert De Maseneir Dirk

Director · since 27 mai 1989

Active

Ended mandates

Dirk De Maseneir

Director

Ended

Dirk De Maseneir

Manager

Ended

Willy De Maseneir

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2026
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2026
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - JAARREKENINGEN - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202499,2 k €↑
2023
Annual accounts 202312,1 k €↓
2022
Annual accounts 202217,7 k €↑
2021
Annual accounts 2021-119,3 k €↑
2020
Annual accounts 2020-129,5 k €↓
2019
Annual accounts 201941,5 k €↓
2018
Annual accounts 201858,5 k €↑
2017
Annual accounts 201719,4 k €↓
2016
Annual accounts 201651,5 k €↑
2015
Annual accounts 201526,3 k €↓
2014
Annual accounts 201434,3 k €↑
2013
Annual accounts 201334,2 k €↑
2012
Annual accounts 201231,2 k €↓
2011
Annual accounts 201141,8 k €↑
2010
Annual accounts 201038,1 k €↓
2009
Annual accounts 200943,9 k €↑
2008
Annual accounts 200836,1 k €↑
2007
Annual accounts 200726,9 k €↓
2006
Annual accounts 200633,7 k €
27/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Gust Projectontwikkeling

Overview

What does Gust Projectontwikkeling do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline