ACTIVE

FRAPINA

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-1,3 M €
-1168.7% YoY
Gross margin
110,9 k €
+3379.1% YoY
Equity
557 k €
-69.3% YoY

What does FRAPINA do?

FRAPINA is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Hamme (Vl.).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.816.020
Incorporation
04/09/2007
Legal form
Private limited company
Registered office
Zwaarveld 41 box D
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
123 237,89 €
Latest accounts
31/03/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Signals
Solid equityGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202320212009
Income statement
Gross margin110,9 k €-3,4 k €92,8 k €-5,1 k €
EBITDA106,4 k €-5 k €-90,8 k €-6,4 k €
Operating result-792,8 k €-5 k €-90,8 k €-9,4 k €
Net result-1,3 M €-98,9 k €-94 k €-10,2 k €
Balance sheet
Equity557 k €1,8 M €1,1 M €3,8 M €
Total assets1,4 M €4,1 M €7 M €3,8 M €
Cash500,4 k €626,9 k €60,5 k €310,4 €
Debts864,3 k €2,2 M €6 M €7,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 13 ended

Active mandates

Nathalie DE HAUWERE

Bestuurder · since 18 septembre 2024

Active
Philip DE HAUWERE

Bestuurder · since 18 septembre 2024

Active
Jan DE HAUWERE

Bestuurder · since 18 décembre 2019 · until 18 septembre 2024

Active
Nelly EECKHOUT

Bestuurder · since 18 décembre 2019 · until 18 septembre 2024

Active

Ended mandates

Nathalie DE HAUWERE

Bestuurder · since 31 mars 2022 · until 31 mars 2028

Ended
Philip DE HAUWERE

Bestuurder · since 31 mars 2022 · until 31 mars 2028

Ended
Jan DE HAUWERE

Bestuurder · since 18 décembre 2019 · until 27 décembre 2025

Ended
Jan DE HAUWERE

Director · since 18 décembre 2019 · until 27 décembre 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
aternio legal● Active
0735.429.848
BAST● Active
0669.530.028
BTWE DE BEULE INDUSTRIE● Active
0642.746.546
DE BEULE TECHNICS● Active
0632.960.236
ELEKTRICITEITSWERKEN MAES● Active
0756.673.640
Fiscal Solutions● Active
0896.700.365
Gust Groep● Active
1023.898.544
Gust Projectontwikkeling● Active
0437.634.108
HET CIJFERHUIS● Active
0686.731.690
Iemmens.● Active
0755.488.359
lemelles● Active
1032.878.863
Lo-Build● Active
1009.240.458
Lorenda● Active
1009.240.557
PARO - TUBE● Active
0429.109.390
VENCO● Active
0435.777.745
Annual accounts

Full financial information

202520232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202301/10/202201/10/202101/07/202001/07/201901/07/2018
Closing of the financial year31/03/202530/09/202330/09/202230/09/202130/06/202030/06/2019
Length of the financial year18 months12 months12 months15 months12 months12 months
Filing date27/10/202523/04/202413/06/202326/04/202227/01/202128/01/2020
General meeting21/10/202530/03/202425/03/202326/03/202231/12/202028/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202521/10/202527/10/2025DutchPDF
Abridged model30/09/202330/03/202423/04/2024DutchPDF
Abridged modelCorrection30/09/202225/03/202313/06/2023DutchPDF
Abridged model30/09/202225/03/202326/04/2023DutchPDF
Abridged model30/09/202126/03/202226/04/2022DutchPDF
Abridged model30/06/202031/12/202027/01/2021DutchPDF
Abridged model30/06/201928/12/201928/01/2020DutchPDF
Abridged model30/06/201829/12/201829/01/2019DutchPDF
Abridged model30/06/201730/12/201729/01/2018DutchPDF
Abridged model30/06/201631/12/201626/01/2017DutchPDF
Abridged model30/06/201526/12/201514/01/2016DutchPDF
Abridged model30/06/201427/12/201415/01/2015DutchPDF
Abridged model30/06/201328/12/201315/01/2014DutchPDF
Abridged model30/06/201229/12/201203/01/2013DutchPDF
Abridged model30/06/201131/12/201125/01/2012DutchPDF
Abridged model30/06/201027/12/201005/01/2011DutchPDF
Abridged model30/06/200930/12/200928/01/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 13 ended

Active mandates

Nathalie DE HAUWERE

Bestuurder · since 18 septembre 2024

Active
Philip DE HAUWERE

Bestuurder · since 18 septembre 2024

Active
Jan DE HAUWERE

Bestuurder · since 18 décembre 2019 · until 18 septembre 2024

Active
Nelly EECKHOUT

Bestuurder · since 18 décembre 2019 · until 18 septembre 2024

Active

Ended mandates

Nathalie DE HAUWERE

Bestuurder · since 31 mars 2022 · until 31 mars 2028

Ended
Philip DE HAUWERE

Bestuurder · since 31 mars 2022 · until 31 mars 2028

Ended
Jan DE HAUWERE

Bestuurder · since 18 décembre 2019 · until 27 décembre 2025

Ended
Jan DE HAUWERE

Director · since 18 décembre 2019 · until 27 décembre 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other30/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Restructuring15/06/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring22/02/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Other25/05/2021
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates24/12/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/11/2019
    KAPITAAL - AANDELEN
    PDF
  • Mandates05/01/2011
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other12/09/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,3 M €↓
  2. 2023
    Annual accounts 2023-98,9 k €↓
  3. 2021
    Annual accounts 2021-94 k €↓
  4. 2009
    Annual accounts 2009-10,2 k €
  5. 04/09/2007
    IncorporationPrivate limited company