BRICOPHI
0438.282.226 · rovalta.com · 24/09/2026
ACTIVE
BRICOPHI
Financial year 2025 · Closed on 31/12/2025
Net result193,8 k €+137,7 %over 1 year
Gross margin1,1 M €+15,3 %over 1 year
Equity509,8 k €+7,1 %over 1 year
Workforce19,3 ETP-6,8 %over 1 year
Overview
Identity
Source · BCE/KBOBRICOPHI is a Public limited company incorporated in 1989. Its registered office is in Philippeville. It employs on average 19,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0438.282.226
- Incorporation
- 04/09/1989
- Legal form
- Public limited company
- Registered office
- Rue de France 51A
5600 Philippeville · WallonieSee on map - Contributed capital
- 99 157,41 €
- Latest accounts
- 31/12/2025
- Average workforce
- 19,3 ETP
Joint committees (4)
- 100
- 10000
- 201
- 20100
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | +15.3% | 929,7 k € | +7.5% | 864,5 k € | -11.8% | 980,2 k € | -42.7% | 1,7 M € |
| EBITDA | 301,1 k € | +55.5% | 193,6 k € | +69.5% | 114,2 k € | -71.6% | 402 k € | -63.3% | 1,1 M € |
| Operating result | 228,3 k € | +68.3% | 135,7 k € | +93.8% | 70 k € | -80.2% | 353,6 k € | -66.2% | 1 M € |
| Net result | 193,8 k € | +138% | 81,5 k € | +254% | 23 k € | -93.1% | 335 k € | -64.6% | 945,2 k € |
| Balance sheet | |||||||||
| Equity | 509,8 k € | +7.1% | 476,1 k € | -70.7% | 1,6 M € | +1.4% | 1,6 M € | +3.9% | 1,5 M € |
| Total assets | 1,7 M € | -3.1% | 1,8 M € | -41.4% | 3 M € | -0.5% | 3 M € | -3.1% | 3,1 M € |
| Cash | 81,6 k € | +48.5% | 54,9 k € | -31.7% | 80,4 k € | +113% | 37,7 k € | -4.5% | 39,5 k € |
| Debts | 1,2 M € | -6.3% | 1,3 M € | -8.6% | 1,4 M € | -2.2% | 1,4 M € | -10.4% | 1,6 M € |
| Other | |||||||||
| Workforce | 19,3 ETP | -6.8% | 20,7 ETP | +9.5% | 18,9 ETP | +13.2% | 16,7 ETP | -7.7% | 18,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 15 ended
Active mandates
Active
Ended mandates
CHRISTELLE MARONET
EndedEnded
Other companies at this address
Rue de France 51A 5600 Philippeville| Company | CBE no. |
|---|---|
BREAKEVENT● Active | 0449.850.663 |
IMMOBILIERE MANAGEMENT CORBISIER● Active | 0449.224.816 |
IMMOBREAK● Active | 0674.584.916 |
SPIMA● Active | 0830.264.768 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 31/07/2025 | 31/07/2024 | 31/08/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 31/07/2026 | French | |
| Abridged model | 31/12/2024 | 31/05/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 25/05/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 27/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 28/05/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 29/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/05/2020 | 14/09/2020 | French | |
| Abridged model | 31/12/2018 | 25/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 26/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 27/05/2017 | 30/09/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 26/09/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 30/09/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 29/09/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 17/12/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 15 ended
Active mandates
Active
Ended mandates
CHRISTELLE MARONET
EndedEnded
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates18/01/2024DEMISSIONS, NOMINATIONS
- Other10/07/2023DIVERS
- Mandates10/05/2023DEMISSIONS, NOMINATIONS
- Mandates23/10/2019DEMISSIONS, NOMINATIONS
- Mandates19/07/2017DEMISSIONS, NOMINATIONS
- Mandates21/09/2015DEMISSIONS, NOMINATIONS
- Mandates20/11/2013DEMISSIONS, NOMINATIONS
- Mandates10/01/2012DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025193,8 k €↑
- 2024Annual accounts 202481,5 k €↑
- 2023Annual accounts 202323 k €↓
- 2022Annual accounts 2022335 k €↓
- 2021Annual accounts 2021945,2 k €↓
- 2020Annual accounts 20201,1 M €↑
- 2019Annual accounts 2019485,2 k €↓
- 2018Annual accounts 2018793,8 k €↑
- 2017Annual accounts 2017166 k €↓
- 2016Annual accounts 2016514,6 k €↑
- 2015Annual accounts 2015327,5 k €↓
- 2014Annual accounts 2014409,2 k €↓
- 2013Annual accounts 2013414,9 k €↓
- 2012Annual accounts 2012456,9 k €↓
- 2011Annual accounts 2011522,7 k €↓
- 2010Annual accounts 2010566,1 k €↓
- 2009Annual accounts 2009653,4 k €↑
- 2008Annual accounts 2008514,7 k €↑
- 2007Annual accounts 2007381,2 k €↓
- 2006Annual accounts 2006434,2 k €
- 04/09/1989IncorporationPublic limited company