ACTIVE

BREAKEVENT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-50,4 k €

-105.0% YoY

Gross margin

538,1 k €

+40.2% YoY

Equity

162,5 k €

-25.3% YoY

Workforce

13,3 ETP

+70.5% YoY

What does BREAKEVENT do?

BREAKEVENT is a Public limited company incorporated in 1993. Its main activity is: Hotels and similar accommodation. Its registered office is in Philippeville. It employs on average 13,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.850.663

Incorporation

29/03/1993

Legal form

Public limited company

Registered office

Rue de France 51A
5600 Philippeville · WallonieSee on map

Contributed capital

136 350,00 €

Latest accounts

30/06/2025

Average workforce

13,3 ETP

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 55204Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation

Joint committees (1)

30200

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	538,1 k €	+40.2%	383,9 k €	+6.9%	359,1 k €	+32.9%	270,2 k €	+45.6%	185,6 k €	+182%	65,8 k €	+28.0%	51,4 k €	+340%	11,7 k €	+715%	-1,9 k €	+65.2%	-5,5 k €	-73.2%	-3,2 k €	-145%	7 k €	-67.1%	21,4 k €	+1.2%	21,2 k €	+4.1%	20,3 k €	+0.8%	20,2 k €	-1.0%	20,4 k €	+2.7%	19,8 k €	+3.2%	19,2 k €
EBITDA	28,9 k €	-36.0%	45,2 k €	-56.1%	102,8 k €	+284%	26,7 k €	-54.7%	59 k €	+156%	23,1 k €	+364%	5 k €	+160%	-8,2 k €	+27.5%	-11,4 k €	-105%	-5,6 k €	-24.4%	-4,5 k €	-177%	5,8 k €	-71.0%	20,1 k €	+1.2%	19,9 k €	+4.3%	19,1 k €	+0.8%	18,9 k €	-1.1%	19,1 k €	+2.8%	18,6 k €	+3.3%	18 k €
Operating result	-49,4 k €	-103%	-24,3 k €	-188%	27,6 k €	+200%	-27,6 k €	-277%	15,6 k €	+231%	-11,9 k €	+57.5%	-28,1 k €	+7.1%	-30,3 k €	-90.2%	-15,9 k €	-186%	-5,6 k €	+51.8%	-11,5 k €	-819%	-1,3 k €	-109%	14,7 k €	+31.6%	11,2 k €	+0.1%	11,2 k €	+1.4%	11 k €	-1.9%	11,2 k €	+4.8%	10,7 k €	+5.9%	10,1 k €
Net result	-50,4 k €	-105%	-24,6 k €	-190%	27,5 k €	+200%	-27,5 k €	-269%	16,3 k €	+265%	-9,9 k €	+61.6%	-25,8 k €	+5.4%	-27,3 k €	-1685%	-1,5 k €	-101%	121,5 k €	+2519%	-5 k €	-279%	2,8 k €	-80.7%	14,5 k €	+64.5%	8,8 k €	-51.0%	18 k €	+428%	-5,5 k €	+55.8%	-12,4 k €	+40.2%	-20,7 k €	-270%	12,2 k €
Balance sheet
Equity	162,5 k €	-25.3%	217,5 k €	-10.2%	242,1 k €	+12.8%	214,6 k €	-11.4%	242,1 k €	+7.2%	225,8 k €	+1.8%	221,7 k €	-10.4%	247,5 k €	-9.9%	274,8 k €	-0.6%	276,3 k €	+78.4%	154,9 k €	-3.1%	159,9 k €	+1.8%	157,1 k €	+10.2%	142,6 k €	+6.6%	133,8 k €	+15.5%	115,8 k €	-4.5%	121,3 k €	-9.3%	133,7 k €	-13.4%	154,4 k €
Total assets	646,2 k €	+40.5%	460 k €	-8.7%	503,7 k €	-13.5%	582,6 k €	+11.3%	523,4 k €	+26.0%	415,2 k €	+2.5%	405,2 k €	+18.5%	341,9 k €	+0.6%	339,8 k €	+0.4%	338,3 k €	+14.6%	295,2 k €	-4.5%	309,1 k €	-0.8%	311,4 k €	+2.3%	304,4 k €	+5.8%	287,8 k €	+6.4%	270,6 k €	-1.6%	275 k €	-4.6%	288,3 k €	-20.1%	360,6 k €
Cash	35,8 k €	+36.5%	26,2 k €	+11.7%	23,5 k €	+26.5%	18,6 k €	+23.6%	15 k €	+12.6%	13,3 k €	+201%	4,4 k €	+1698%	246,3 €	-99.9%	317,8 k €	+20.3%	264,2 k €	+214%	84,2 k €	-11.5%	95,2 k €	-9.5%	105,1 k €	+5.9%	99,2 k €	+25.5%	79,1 k €	+138%	33,2 k €	+69.5%	19,6 k €	+135%	8,3 k €	-84.4%	53,4 k €
Debts	453,2 k €	+113%	212,9 k €	-6.4%	227,4 k €	-31.5%	332 k €	+35.6%	244,8 k €	+62.4%	150,7 k €	+18.1%	127,6 k €	+260%	35,4 k €	+1069%	3 k €		–		139,7 k €	-6.1%	148,8 k €	-3.4%	153,9 k €	-4.6%	161,4 k €	+5.0%	153,6 k €	-0.5%	154,4 k €	+0.7%	153,3 k €	-0.6%	154,3 k €	-25.1%	205,9 k €
Other
Workforce	13,3 ETP	+70.5%	7,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 18 ended

Active mandates

IMMOBILIERE MANAGEMENT CORBISIER

Director · 0449.224.816

Represented by CORBISIER SIMON

Active

NYMCO

Managing director · 0838.800.768

Represented by CORBISIER CHRISTOPHE

Active

Ended mandates

BENOIT CORBISIER

Managing director · since 07 novembre 2016

Ended

CHRISTOPHE CORBISIER

Director · since 07 novembre 2016

Ended

LAURENCE CORBISIER

Managing director · since 07 novembre 2016

Ended

ELISABETH HERISSEAU

Director · since 18 octobre 2010 · until 07 novembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
BRICOPHI● Active	0438.282.226
IMMOBILIERE MANAGEMENT CORBISIER● Active	0449.224.816
IMMOBREAK● Active	0674.584.916
SPIMA● Active	0830.264.768

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	31/01/2024	31/01/2023	25/02/2022	22/01/2021
General meeting	20/10/2025	21/10/2024	16/10/2023	17/10/2022	18/10/2021	19/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/10/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	21/10/2024	31/01/2025	French	PDF
Micro model	30/06/2023	16/10/2023	31/01/2024	French	PDF
Micro model	30/06/2022	17/10/2022	31/01/2023	French	PDF
Micro model	30/06/2021	18/10/2021	25/02/2022	French	PDF
Micro model	30/06/2020	19/10/2020	22/01/2021	French	PDF
Micro model	30/06/2019	21/10/2019	04/12/2019	French	PDF
Micro model	30/06/2018	15/10/2018	12/12/2018	French	PDF
Micro model	30/06/2017	16/10/2017	19/12/2017	French	PDF
Abridged model	30/06/2016	07/11/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	19/10/2015	26/11/2015	French	PDF
Abridged model	30/06/2014	20/10/2014	24/11/2014	French	PDF
Abridged model	30/06/2013	21/10/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	15/10/2012	31/12/2012	French	PDF
Abridged model	30/06/2011	17/10/2011	13/01/2012	French	PDF
Abridged model	30/06/2010	18/10/2010	29/12/2010	French	PDF
Abridged model	30/06/2009	19/10/2009	31/12/2009	French	PDF
Abridged model	30/06/2008	20/10/2008	09/02/2009	French	PDF
Abridged model	30/06/2007	15/10/2007	02/01/2010	French	PDF
Abridged model	30/06/2006	16/10/2006	05/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 18 ended

Active mandates

IMMOBILIERE MANAGEMENT CORBISIER

Director · 0449.224.816

Represented by CORBISIER SIMON

Active

NYMCO

Managing director · 0838.800.768

Represented by CORBISIER CHRISTOPHE

Active

Ended mandates

BENOIT CORBISIER

Managing director · since 07 novembre 2016

Ended

CHRISTOPHE CORBISIER

Director · since 07 novembre 2016

Ended

LAURENCE CORBISIER

Managing director · since 07 novembre 2016

Ended

ELISABETH HERISSEAU

Director · since 18 octobre 2010 · until 07 novembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2023
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2017
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office11/12/2015
SIEGE SOCIAL
PDF
Capital / shares03/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/01/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-50,4 k €↓
2024
Annual accounts 2024-24,6 k €↓
2023
Annual accounts 202327,5 k €↑
2022
Annual accounts 2022-27,5 k €↓
2021
Annual accounts 202116,3 k €↑
2020
Annual accounts 2020-9,9 k €↑
2019
Annual accounts 2019-25,8 k €↑
2018
Annual accounts 2018-27,3 k €↓
2017
Annual accounts 2017-1,5 k €↓
2016
Annual accounts 2016121,5 k €↑
2015
Annual accounts 2015-5 k €↓
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 201314,5 k €↑
2012
Annual accounts 20128,8 k €↓
2011
Annual accounts 201118 k €↑
2010
Annual accounts 2010-5,5 k €↑
2009
Annual accounts 2009-12,4 k €↑
2008
Annual accounts 2008-20,7 k €↓
2007
Annual accounts 200712,2 k €
29/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BREAKEVENT

Overview

What does BREAKEVENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline