ACTIVE

MEDIA, ANIMATION, PROMOTION

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result81,7 k €-78,2 %over 1 year
Gross margin483,1 k €-49,8 %over 1 year
Equity3,5 M €+2,4 %over 1 year

Identity

Source · BCE/KBO

MEDIA, ANIMATION, PROMOTION is a Public limited company incorporated in 1989. Its main activity is: Rental and leasing of water transport equipment. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.286.085
Incorporation
31/08/1989
Legal form
Public limited company
Registered office
Rue Colonel Bourg 127-129 box 16
1140 Evere · BruxellesSee on map
Contributed capital
4 562 237,50 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin483,1 k €962,6 k €246,2 k €11,5 k €97,6 k €
EBITDA399,5 k €700 k €119,3 k €-3 k €76,8 k €
Operating result81,9 k €374,4 k €-276,3 k €-243,7 k €-149,9 k €
Net result81,7 k €373,9 k €-276,8 k €-244,5 k €-150,2 k €
Balance sheet
Equity3,5 M €3,4 M €3 M €3,3 M €3,6 M €
Total assets6,9 M €7 M €8,8 M €7,2 M €7,4 M €
Cash571,5 k €574,2 k €466,9 k €154,6 k €1,9 M €
Debts3,4 M €3,6 M €5,8 M €3,9 M €3,9 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 8 ended

Active mandates

Francis LEMAIRE

Managing director · since 27 mai 2020 · until 28 mai 2025

Active
LEMAIRE ELECTRONICS

Director · since 27 mai 2020 · until 28 mai 2025 · 0452.619.420

Represented by Chantal BASTIAENS

Active

Ended mandates

Chantal BASTIAENS

Director · since 28 mai 2014 · until 27 mai 2020

Ended
Francis LEMAIRE

Managing director · since 28 mai 2014 · until 27 mai 2020

Ended
LEMAIRE ELECTRONICS

Director · since 28 mai 2014 · until 27 mai 2020 · 0452.619.420

Represented by Francis LEMAIRE

Ended
Chantal BASTIAENS

Director · since 27 mai 2009 · until 28 mai 2014

Ended

Other companies at this address

Rue Colonel Bourg 127-129 1140 Evere
CompanyCBE no.
A6 EUROPE● Active
0872.385.138
AGENCE VAN CO● Active
0462.414.638
ALBA Group● Active
0666.496.304
ANTEOS● Active
0840.771.056
AQUA INGENIERÍA● Active
1031.766.828
ARField● Active
0745.630.387
Association des copropriétaires "résidence Colonel Bourg 127-129" à Evere, rue Colonel Bourg 127-129● Active
0817.418.406
B CARRE● Active
0881.823.832
BDH - GESTION● Active
0823.001.745
BEFAST INTERNATIONAL LOGISTICS EUROPE● Bankrupt
0661.832.384
BELGIUM-TECH● Active
0701.790.743
B-Smart Estate● Active
0686.603.414
BUREAU MERCIER● Active
0823.758.741
CALORTECH● Active
0763.798.091
CASSTAF● Active
0704.990.852
CONFIANCE ET LIBERTES , AVOCAT● Active
0632.584.312
CONFRINORTE – CONSTRUCTIONS BELGIQUE● Active
1037.068.768
DDH INVEST● Active
0818.574.387
Decision Systems International Belgium● Liquidation
0417.939.940
DR TOON● Active
0465.307.911

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202523/12/202429/09/202323/12/202219/11/202130/11/2020
General meeting25/06/202526/06/202428/06/202328/09/202213/10/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/06/202530/09/2025FrenchPDF
Abridged model31/12/202326/06/202423/12/2024FrenchPDF
Abridged model31/12/202228/06/202329/09/2023FrenchPDF
Abridged model31/12/202128/09/202223/12/2022FrenchPDF
Abridged model31/12/202013/10/202119/11/2021FrenchPDF
Abridged model31/12/201908/09/202030/11/2020FrenchPDF
Abridged model31/12/201822/05/201931/08/2019FrenchPDF
Abridged model31/12/201723/05/201821/12/2018FrenchPDF
Abridged model31/12/201624/05/201729/09/2017FrenchPDF
Abridged model31/12/201525/05/201630/09/2016FrenchPDF
Abridged model31/12/201427/05/201523/12/2015FrenchPDF
Abridged model31/12/201328/05/201429/08/2014FrenchPDF
Abridged model31/12/201222/05/201330/12/2013FrenchPDF
Abridged model31/12/201123/05/201228/12/2012FrenchPDF
Abridged model31/12/201025/05/201101/12/2011FrenchPDF
Abridged model31/12/200926/05/201031/12/2010FrenchPDF
Abridged model31/12/200827/05/200931/08/2009FrenchPDF
Abridged model31/12/200728/05/200806/11/2008FrenchPDF
Abridged model31/12/200625/05/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 8 ended

Active mandates

Francis LEMAIRE

Managing director · since 27 mai 2020 · until 28 mai 2025

Active
LEMAIRE ELECTRONICS

Director · since 27 mai 2020 · until 28 mai 2025 · 0452.619.420

Represented by Chantal BASTIAENS

Active

Ended mandates

Chantal BASTIAENS

Director · since 28 mai 2014 · until 27 mai 2020

Ended
Francis LEMAIRE

Managing director · since 28 mai 2014 · until 27 mai 2020

Ended
LEMAIRE ELECTRONICS

Director · since 28 mai 2014 · until 27 mai 2020 · 0452.619.420

Represented by Francis LEMAIRE

Ended
Chantal BASTIAENS

Director · since 27 mai 2009 · until 28 mai 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other08/04/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/04/2025
    SIEGE SOCIAL
    PDF
  • Mandates25/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/04/2015
    SIEGE SOCIAL
    PDF
  • Mandates17/11/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/12/2011
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202481,7 k €↓
  2. 2023
    Annual accounts 2023373,9 k €↑
  3. 2022
    Annual accounts 2022-276,8 k €↓
  4. 2021
    Annual accounts 2021-244,5 k €↓
  5. 2020
    Annual accounts 2020-150,2 k €↓
  6. 2019
    Annual accounts 2019839,3 k €↑
  7. 2018
    Annual accounts 2018-60,8 k €↑
  8. 2017
    Annual accounts 2017-93,5 k €↓
  9. 2016
    Annual accounts 2016-69 k €↑
  10. 2015
    Annual accounts 2015-86,9 k €↑
  11. 2014
    Annual accounts 2014-249,9 k €↓
  12. 2013
    Annual accounts 2013-142,1 k €↓
  13. 2012
    Annual accounts 2012-78,8 k €↑
  14. 2011
    Annual accounts 2011-131,5 k €↑
  15. 2010
    Annual accounts 2010-172,1 k €↑
  16. 2009
    Annual accounts 2009-199 k €↓
  17. 2008
    Annual accounts 2008-116 k €↓
  18. 2007
    Annual accounts 2007-100,7 k €↓
  19. 2006
    Annual accounts 2006-84,8 k €
  20. 31/08/1989
    IncorporationPublic limited company