IMODYEM
0438.287.570 · rovalta.com · 23/09/2026
NORMAL SITUATION
IMODYEM
Financial year 2024 · closed on 31/12/2024
Net result
-142,8 k €
-11.2% YoY
Gross margin
-33,5 k €
+46.3% YoY
Equity
1,7 M €
-7.7% YoY
Company — Normal situation.
Overview
What does IMODYEM do?
IMODYEM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.287.570
Legal form
Public limited company
Contributed capital
250 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -33,5 k € | +46.3% | -62,4 k € | -1111% | -5,2 k € | -101% | 975,3 k € | +5.6% | 923,3 k € | +1703% | -57,6 k € | -83.4% | -31,4 k € | -174% | 42,3 k € | +12.2% | 37,7 k € | -23.1% | 49 k € | +12.7% | 43,5 k € | +5.8% | 41,1 k € | +11.6% | 36,8 k € | -37.3% | 58,7 k € | +2.2% | 57,5 k € | +77.8% | 32,3 k € | -54.4% | 70,9 k € | +84.2% | 38,5 k € | +236% | 11,5 k € |
| EBITDA | -41,7 k € | +36.9% | -66,1 k € | -998% | -6 k € | -101% | 974,5 k € | +5.6% | 922,4 k € | +1678% | -58,5 k € | -81.1% | -32,3 k € | -293% | 16,8 k € | +2.1% | 16,4 k € | -47.2% | 31,1 k € | +142% | 12,8 k € | -45.7% | 23,6 k € | -34.1% | 35,9 k € | -14.8% | 42,1 k € | +5.7% | 39,8 k € | +148% | 16 k € | -71.0% | 55,4 k € | +149% | 22,3 k € | +909% | -2,7 k € |
| Operating result | -192,6 k € | -69.4% | -113,7 k € | -1789% | -6 k € | -101% | 974,5 k € | +6.4% | 916 k € | +1661% | -58,7 k € | -77.8% | -33 k € | -297% | 16,8 k € | +2.1% | 16,4 k € | -47.2% | 31,1 k € | +142% | 12,8 k € | -45.7% | 23,6 k € | -34.1% | 35,9 k € | -14.8% | 42,1 k € | +5.7% | 39,8 k € | +148% | 16 k € | -71.0% | 55,4 k € | +149% | 22,3 k € | +909% | -2,7 k € |
| Net result | -142,8 k € | -11.2% | -128,4 k € | -980% | -11,9 k € | -102% | 683,3 k € | -5.3% | 721,8 k € | +1149% | -68,8 k € | -117% | -31,7 k € | -472% | 8,5 k € | +642% | -1,6 k € | -114% | 11 k € | +939% | 1,1 k € | +124% | -4,4 k € | -172% | 6,1 k € | -72.7% | 22,5 k € | +41.2% | 15,9 k € | +70.5% | 9,3 k € | -70.7% | 31,9 k € | +271% | -18,7 k € | +25.3% | -25 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | -7.7% | 1,9 M € | -6.4% | 2 M € | -0.6% | 2 M € | +51.7% | 1,3 M € | +120% | 599,7 k € | -10.3% | 668,5 k € | -4.5% | 700,2 k € | +1.2% | 691,7 k € | -0.2% | 693,3 k € | +1.6% | 682,3 k € | +0.2% | 681,2 k € | -0.6% | 685,6 k € | -0.8% | 690,9 k € | +3.4% | 668,4 k € | +2.4% | 652,5 k € | +1.5% | 643,2 k € | +5.2% | 611,3 k € | -3.0% | 630 k € |
| Total assets | 4,2 M € | +25.7% | 3,3 M € | +37.7% | 2,4 M € | -0.4% | 2,4 M € | +29.0% | 1,9 M € | +1.5% | 1,8 M € | +13.8% | 1,6 M € | +35.4% | 1,2 M € | +1.1% | 1,2 M € | +1.3% | 1,2 M € | -1.1% | 1,2 M € | -4.0% | 1,2 M € | -0.1% | 1,2 M € | -0.5% | 1,2 M € | +1.4% | 1,2 M € | +1.8% | 1,2 M € | +4.7% | 1,1 M € | +1.7% | 1,1 M € | -0.9% | 1,1 M € |
| Cash | 1 k € | -94.6% | 19,5 k € | -99.2% | 2,4 M € | +15.5% | 2,1 M € | +2835% | 71,2 k € | -65.0% | 203,3 k € | +7129% | 2,8 k € | -12.6% | 3,2 k € | -38.9% | 5,3 k € | +24.7% | 4,2 k € | +153% | 1,7 k € | -75.8% | 6,9 k € | +309% | 1,7 k € | – | 1 k € | -68.3% | 3,3 k € | +276% | 872 € | – | 8,8 k € | ||||
| Debts | 2,3 M € | +118% | 1 M € | +1440984% | 72,5 € | 0.0% | 72,5 € | -100.0% | 367,3 k € | -70.6% | 1,2 M € | +30.6% | 957 k € | +91.4% | 500 k € | +4.6% | 478,1 k € | -0.0% | 478,1 k € | -4.4% | 500 k € | -9.1% | 550,3 k € | +0.0% | 550 k € | -0.2% | 551,3 k € | +0.2% | 550 k € | -0.0% | 550,1 k € | +8.8% | 505,6 k € | -2.4% | 517,8 k € | +1.7% | 508,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2025 | 11/12/2024 | 01/09/2023 | 01/06/2022 | 31/08/2021 | 31/08/2020 |
| General meeting | 02/05/2025 | 09/05/2024 | 09/05/2023 | 06/05/2022 | 07/05/2021 | 02/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 02/05/2025 | 29/07/2025 | French | |
| Abridged model | 31/12/2023 | 09/05/2024 | 11/12/2024 | French | |
| Abridged model | 31/12/2022 | 09/05/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 06/05/2022 | 01/06/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/05/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 15/07/2019 | French | |
| Micro model | 31/12/2017 | 04/05/2018 | 25/06/2018 | French | |
| Micro model | 31/12/2016 | 05/05/2017 | 06/07/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/06/2013 | 30/08/2013 | French | |
| Abridged model | 30/06/2012 | 18/12/2012 | 22/02/2013 | French | |
| Abridged model | 30/06/2011 | 31/12/2011 | 28/02/2012 | French | |
| Abridged model | 30/06/2010 | 30/12/2010 | 25/02/2011 | French | |
| Abridged model | 30/06/2009 | 28/09/2009 | 22/03/2010 | French | |
| Abridged model | 30/06/2008 | 15/09/2008 | 20/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 15/09/2007 | 30/11/2007 | Dutch | |
| Abridged model | 30/06/2006 | 15/09/2006 | 22/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 15/09/2005 | 31/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 29/09/2004 | 01/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 26/09/2003 | 05/12/2003 | French | |
| Abridged model | 30/06/2002 | 31/10/2002 | 04/06/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring18/09/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates10/07/2025Démisspion administrateur
- Other11/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES
- Restructuring28/02/2025Projet de fusion par absorption
- Registered office11/07/2024Transfert du siège social
- Restructuring08/01/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates17/03/2023DEMISSIONS, NOMINATIONS
- Other19/04/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-142,8 k €↓
- 2023Annual accounts 2023-128,4 k €↓
- 2022Annual accounts 2022-11,9 k €↓
- 2021Annual accounts 2021683,3 k €↓
- 2020Annual accounts 2020721,8 k €↑
- 2019Annual accounts 2019-68,8 k €↓
- 2018Annual accounts 2018-31,7 k €↓
- 2017Annual accounts 20178,5 k €↑
- 2016Annual accounts 2016-1,6 k €↓
- 2015Annual accounts 201511 k €↑
- 2014Annual accounts 20141,1 k €↑
- 2013Annual accounts 2013-4,4 k €↓
- 2012Annual accounts 20126,1 k €↓
- 2012Annual accounts 201222,5 k €↑
- 2011Annual accounts 201115,9 k €↑
- 2010Annual accounts 20109,3 k €↓
- 2009Annual accounts 200931,9 k €↑
- 2008Annual accounts 2008-18,7 k €↑
- 2007Annual accounts 2007-25 k €