ACTIVE

EXPLOTECH

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result84,9 k €-86,0 %over 1 year

Gross margin1,5 M €-10,9 %over 1 year

Equity1,9 M €+4,6 %over 1 year

Workforce23,0 ETP+44,7 %over 1 year

Identity

Source · BCE/KBO

EXPLOTECH is a Public limited company incorporated in 1989. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Manhay. It employs on average 23,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0438.567.385
Incorporation: 22/09/1989
Legal form: Public limited company
Registered office: Chêne-al'Pierre 2 box a2
6960 Manhay · WallonieSee on map
Contributed capital: 437 967,74 €
Latest accounts: 31/12/2025
Average workforce: 23,0 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.01410Raising of dairy cattle+14

Joint committees (5)

100
124
12501
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,5 M €	-10.9%	1,7 M €	+0.8%	1,7 M €	+28.3%	1,3 M €	+8.2%	1,2 M €
EBITDA	192,1 k €	-78.7%	900,6 k €	+13.1%	796,3 k €	+75.9%	452,8 k €	-4.7%	475,2 k €
Operating result	128,7 k €	-84.8%	844,4 k €	+13.5%	744 k €	+73.7%	428,2 k €	+7.2%	399,3 k €
Net result	84,9 k €	-86.0%	607 k €	+14.5%	530,1 k €	+53.4%	345,7 k €	-10.8%	387,7 k €
Balance sheet
Equity	1,9 M €	+4.6%	1,8 M €	+48.9%	1,2 M €	+44.1%	861,4 k €	+20.3%	715,8 k €
Total assets	4,2 M €	+15.6%	3,6 M €	+30.3%	2,8 M €	+12.4%	2,5 M €	+33.0%	1,8 M €
Cash	831,2 k €	-48.7%	1,6 M €	+63.4%	991,1 k €	+54.8%	640,4 k €	+101%	318,4 k €
Debts	2,2 M €	+27.1%	1,8 M €	+15.2%	1,5 M €	-4.6%	1,6 M €	+41.0%	1,1 M €
Other
Workforce	23,0 ETP	+44.7%	15,9 ETP	-0.6%	16,0 ETP	+8.1%	14,8 ETP	+1.4%	14,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alexis DUMORTIER	Director13/02/2025 → 13/02/2031
AREVENTS0810.708.677Represented by Arnauld SOUBRY	Managing director28/12/2009 → 13/02/2031Director02/06/2006 → 2024 accountsendedMandate2013 accountsended
SKYLINE SARepresented by Cédric MONNAERT	Director13/02/2025 → 13/02/2031
VPG0457.365.688Represented by Vincent PISSART	Director01/01/2018 → 09/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
C.F.L. Concept0471.589.056Represented by Christophe COUTEAUX	Director03/06/2011 → 2015 accounts

Other companies at this address

Chêne-al'Pierre 2 6960 Manhay

Company	CBE no.
EXPLOGROUP● Active	0876.594.344
EXPLO UNITE T.V.A.● Active	0645.766.414
O.C.O TECHNICAL● Active	0650.710.642
PELLE-ARAIGNEE.BE● Active	0780.899.983

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/11/2026	29/07/2025	29/08/2024	31/07/2023	30/06/2022	03/03/2021
General meeting	22/10/2026	19/06/2025	26/08/2024	23/06/2023	01/06/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/10/2026	05/11/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	26/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	01/03/2021	03/03/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alexis DUMORTIER	Director13/02/2025 → 13/02/2031
AREVENTS0810.708.677Represented by Arnauld SOUBRY	Managing director28/12/2009 → 13/02/2031Director02/06/2006 → 2024 accountsendedMandate2013 accountsended
SKYLINE SARepresented by Cédric MONNAERT	Director13/02/2025 → 13/02/2031
VPG0457.365.688Represented by Vincent PISSART	Director01/01/2018 → 09/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
C.F.L. Concept0471.589.056Represented by Christophe COUTEAUX	Director03/06/2011 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other23/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates31/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/02/2019
CAPITAL, ACTIONS
PDF
Mandates07/02/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

AREVENTS

SKYLINE SA

Alexis DUMORTIER

VPG

C.F.L. Concept

YPSOS²

EXPLOGROUP

Damien BAIWIR

Arnauld SOUBRY

1989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

EXPLOTECH

Chêne-al-Pierre 2/2 bte A, 6960 Manhay

Managing directorDirector

Director

DirectorManaging director

Director

DirectorManaging director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chêne-al'Pierre 2 bte a2, 6960 ManhayCurrent		CBE
Chêne-al-Pierre 2/2 bte A, 6960 Manhay	accounts 2021 → 2025	Accounts 2025 · 2026-00603333

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EXPLOTECHCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00603333

Events

2025
Annual accounts 202584,9 k €↓
2024
Annual accounts 2024607 k €↑
2023
Annual accounts 2023530,1 k €↑
2022
Annual accounts 2022345,7 k €↓
2021
Annual accounts 2021387,7 k €↑
2020
Annual accounts 202084,1 k €↓
2019
Annual accounts 2019133,1 k €↓
2018
Annual accounts 2018290,1 k €↑
2017
Annual accounts 2017-422,6 k €↑
2016
Annual accounts 2016-745,7 k €↓
2015
Annual accounts 2015-37,5 k €↓
2014
Annual accounts 2014125,5 k €↓
2013
Annual accounts 2013172,4 k €↓
2012
Annual accounts 2012268,8 k €↓
2011
Annual accounts 2011379,2 k €↑
2010
Annual accounts 2010124,9 k €↓
2009
Annual accounts 2009268,5 k €↑
2008
Annual accounts 2008167,6 k €↑
2007
Annual accounts 2007109 k €↑
2006
Annual accounts 200689,4 k €
22/09/1989
IncorporationPublic limited company

EXPLOTECH

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events