EXPLOTECH
0438.567.385 · rovalta.com · 21/09/2026
ACTIVE
EXPLOTECH
Financial year 2024 · closed on 31/12/2024
Net result
607,0 k €
+14.5% YoY
Gross margin
1,7 M €
+0.8% YoY
Equity
1,8 M €
+48.9% YoY
Workforce
15,9 ETP
-0.6% YoY
Overview
What does EXPLOTECH do?
EXPLOTECH is a Public limited company incorporated in 1989. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Manhay. It employs on average 15,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.567.385
Incorporation
22/09/1989
Legal form
Public limited company
Registered office
Chêne-al'Pierre 2 box a2
6960 Manhay · WallonieSee on map
6960 Manhay · WallonieSee on map
Contributed capital
437 967,74 €
Latest accounts
31/12/2024
Average workforce
15,9 ETP
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.74879Other professional, scientific and technical activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.01410Raising of dairy cattle+14
Joint committees (5)
- 100
- 124
- 12501
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +0.8% | 1,7 M € | +28.3% | 1,3 M € | +8.2% | 1,2 M € | +60.6% | 759,0 k € | -18.7% | 933,5 k € | -26.5% | 1,3 M € | +81.4% | 699,8 k € | -18.3% | 856,7 k € | -54.3% | 1,9 M € | +1.0% | 1,9 M € | +32.7% | 1,4 M € | -13.4% | 1,6 M € | -0.4% | 1,6 M € | +46.4% | 1,1 M € | -16.5% | 1,3 M € | +16.8% | 1,1 M € | +39.5% | 814,5 k € | +39.6% | 583,2 k € |
| EBITDA | 900,6 k € | +13.1% | 796,3 k € | +75.9% | 452,8 k € | -4.7% | 475,2 k € | +356% | 104,2 k € | -39.5% | 172,3 k € | -51.9% | 358,3 k € | +200% | -356,6 k € | +45.2% | -651,3 k € | -1091% | 65,7 k € | -81.2% | 350,1 k € | +0.4% | 348,7 k € | -30.5% | 501,8 k € | -29.7% | 714,1 k € | +143% | 293,7 k € | -41.5% | 502,2 k € | +39.2% | 360,8 k € | +6.4% | 339,0 k € | +50.0% | 226,0 k € |
| Operating result | 844,4 k € | +13.5% | 744,0 k € | +73.7% | 428,2 k € | +7.2% | 399,3 k € | +319% | 95,2 k € | -37.2% | 151,5 k € | -51.7% | 313,5 k € | +178% | -401,3 k € | +44.7% | -726,1 k € | -1298% | -51,9 k € | -126% | 198,3 k € | -4.4% | 207,3 k € | -50.5% | 418,6 k € | -30.5% | 602,3 k € | +179% | 215,5 k € | -49.5% | 427,1 k € | +54.4% | 276,6 k € | +37.7% | 200,8 k € | +41.3% | 142,2 k € |
| Net result | 607,0 k € | +14.5% | 530,1 k € | +53.4% | 345,7 k € | -10.8% | 387,7 k € | +361% | 84,1 k € | -36.8% | 133,1 k € | -54.1% | 290,1 k € | +169% | -422,6 k € | +43.3% | -745,7 k € | -1891% | -37,5 k € | -130% | 125,5 k € | -27.2% | 172,4 k € | -35.9% | 268,8 k € | -29.1% | 379,2 k € | +204% | 124,9 k € | -53.5% | 268,5 k € | +60.2% | 167,6 k € | +53.8% | 109,0 k € | +21.9% | 89,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +48.9% | 1,2 M € | +44.1% | 861,4 k € | +20.3% | 715,8 k € | +59.0% | 450,2 k € | +19.1% | 378,0 k € | +54.4% | 244,9 k € | +225% | -195,3 k € | -2437% | -7,7 k € | -101% | 738,0 k € | -52.0% | 1,5 M € | +3.3% | 1,5 M € | +13.1% | 1,3 M € | +23.6% | 1,1 M € | +33.4% | 798,9 k € | +10.0% | 726,3 k € | +42.3% | 510,4 k € | +33.1% | 383,4 k € | +28.0% | 299,5 k € |
| Total assets | 3,6 M € | +30.3% | 2,8 M € | +12.4% | 2,5 M € | +33.0% | 1,8 M € | +20.6% | 1,5 M € | -13.1% | 1,8 M € | +22.1% | 1,4 M € | +35.0% | 1,1 M € | -51.4% | 2,2 M € | -23.2% | 2,9 M € | -14.1% | 3,3 M € | -1.0% | 3,4 M € | +22.9% | 2,7 M € | +12.0% | 2,5 M € | +28.7% | 1,9 M € | +3.2% | 1,8 M € | -0.1% | 1,9 M € | +15.6% | 1,6 M € | +52.2% | 1,1 M € |
| Cash | 1,6 M € | +63.4% | 991,1 k € | +54.8% | 640,4 k € | +101% | 318,4 k € | -29.9% | 454,1 k € | +595% | 65,4 k € | -62.0% | 171,9 k € | -4.4% | 179,8 k € | -31.6% | 263,0 k € | +5311% | 4,9 k € | -98.3% | 287,4 k € | +270% | 77,6 k € | -11.8% | 88,0 k € | -0.4% | 88,4 k € | -58.7% | 213,8 k € | +4.2% | 205,2 k € | -4.0% | 213,7 k € | -37.3% | 340,8 k € | -7.0% | 366,5 k € |
| Debts | 1,8 M € | +15.2% | 1,5 M € | -4.6% | 1,6 M € | +41.0% | 1,1 M € | +4.7% | 1,1 M € | -21.9% | 1,4 M € | +15.4% | 1,2 M € | -5.1% | 1,3 M € | -42.7% | 2,2 M € | +3.7% | 2,1 M € | +24.6% | 1,7 M € | -5.2% | 1,8 M € | +30.8% | 1,4 M € | +0.5% | 1,4 M € | +25.8% | 1,1 M € | +1.8% | 1,1 M € | -15.5% | 1,3 M € | +6.3% | 1,2 M € | +64.4% | 725,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 15,9 ETP | -0.6% | 16,0 ETP | +8.1% | 14,8 ETP | +1.4% | 14,6 ETP | +11.5% | 13,1 ETP | -20.1% | 16,4 ETP | -14.6% | 19,2 ETP | -25.0% | 25,6 ETP | -26.4% | 34,8 ETP | -4.9% | 36,6 ETP | +4.9% | 34,9 ETP | +61.6% | 21,6 ETP | +4.9% | 20,6 ETP | -69.2% | 66,8 ETP | +234% | 20,0 ETP | +2.6% | 19,5 ETP | -5.3% | 20,6 ETP | +68.9% | 12,2 ETP | +1.7% | 12,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 45 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
EXPLOGROUP● Active | 0876.594.344 |
EXPLO UNITE T.V.A.● Active | 0645.766.414 |
PELLE-ARAIGNEE.BE● Active | 0780.899.983 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2025 | 29/08/2024 | 31/07/2023 | 30/06/2022 | 03/03/2021 | 30/06/2020 |
| General meeting | 19/06/2025 | 26/08/2024 | 23/06/2023 | 01/06/2022 | 01/03/2021 | 10/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 19/06/2025 | 29/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/08/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 31/07/2023 | French | |
| Abridged model | 31/12/2021 | 01/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 01/03/2021 | 03/03/2021 | French | |
| Abridged model | 31/12/2019 | 10/06/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 28/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/04/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 06/08/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 20/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/09/2025DEMISSIONS, NOMINATIONS
- Mandates15/07/2025DEMISSIONS, NOMINATIONS
- Mandates17/04/2025DEMISSIONS, NOMINATIONS
- Other23/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates31/10/2022DEMISSIONS, NOMINATIONS
- Mandates18/08/2020DEMISSIONS, NOMINATIONS
- Capital / shares08/02/2019CAPITAL, ACTIONS
- Mandates07/02/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024607,0 k €↑
- 2023Annual accounts 2023530,1 k €↑
- 2022Annual accounts 2022345,7 k €↓
- 2021Annual accounts 2021387,7 k €↑
- 2020Annual accounts 202084,1 k €↓
- 2019Annual accounts 2019133,1 k €↓
- 2018Annual accounts 2018290,1 k €↑
- 2017Annual accounts 2017-422,6 k €↑
- 2016Annual accounts 2016-745,7 k €↓
- 2015Annual accounts 2015-37,5 k €↓
- 2014Annual accounts 2014125,5 k €↓
- 2013Annual accounts 2013172,4 k €↓
- 2012Annual accounts 2012268,8 k €↓
- 2011Annual accounts 2011379,2 k €↑
- 2010Annual accounts 2010124,9 k €↓
- 2009Annual accounts 2009268,5 k €↑
- 2008Annual accounts 2008167,6 k €↑
- 2007Annual accounts 2007109,0 k €↑
- 2006Annual accounts 200689,4 k €
- 22/09/1989IncorporationPublic limited company