ACTIVE

EXPLOGROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2 M €

+789.4% YoY

Gross margin

2 M €

+455.3% YoY

Equity

1,3 M €

-22.8% YoY

Workforce

0,8 ETP

-84.0% YoY

What does EXPLOGROUP do?

EXPLOGROUP is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Manhay. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.594.344

Incorporation

11/10/2005

Legal form

Private limited company

Registered office

Chêne-al'Pierre 2 box A2
6960 Manhay · WallonieSee on map

Contributed capital

226 422,83 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	+455%	366,8 k €	+29.8%	282,6 k €	-8.6%	309,1 k €	+14.1%	271 k €	+21.1%	223,7 k €	+49.9%	149,2 k €	-79.9%	742,3 k €	+179%	266 k €	+0.7%	264,2 k €	-29.4%	374 k €	+97.1%	189,8 k €	+47.9%	128,3 k €	+74.3%	73,6 k €	-1.2%	74,6 k €	-0.7%	75,1 k €	-3.2%	77,6 k €	+5.9%	73,3 k €	+6.8%	68,6 k €	+13.4%	60,5 k €
EBITDA	2 M €	+1174%	158,1 k €	+111%	74,9 k €	-69.3%	244,1 k €	-36.4%	383,8 k €	+86.1%	206,3 k €	-5.0%	217,1 k €	-64.3%	608,5 k €	+512%	99,3 k €	+15.4%	86,1 k €	-60.8%	219,8 k €	+414%	42,8 k €	+20.3%	35,6 k €	-51.2%	72,9 k €	-1.3%	73,9 k €	-0.7%	74,4 k €	-3.2%	76,9 k €	+5.9%	72,6 k €	+5.9%	68,6 k €	+13.4%	60,5 k €
Operating result	2 M €	+1812%	103,1 k €	+380%	21,5 k €	-88.7%	189,2 k €	-44.5%	340,6 k €	+110%	162 k €	-0.9%	163,4 k €	-69.9%	543 k €	+1888%	27,3 k €	+442%	5 k €	-96.5%	143 k €	+318%	34,2 k €	+34.4%	25,4 k €	-58.8%	61,8 k €	+0.4%	61,5 k €	+1.6%	60,6 k €	-1.3%	61,4 k €	+11.2%	55,2 k €	+11.1%	49,7 k €	-17.9%	60,5 k €
Net result	2 M €	+789%	221,9 k €	+7.1%	207,2 k €	-26.1%	280,4 k €	-11.0%	315 k €	+113%	147,7 k €	+2.3%	144,4 k €	-72.5%	525,8 k €	+371%	-193,7 k €	+59.9%	-482,9 k €	-160%	804,8 k €	+4668%	16,9 k €	+66.9%	10,1 k €	-92.9%	142,2 k €	+73.2%	82,1 k €	+2.3%	80,2 k €	-15.0%	94,4 k €	+89.4%	49,8 k €	-2.4%	51,1 k €	+72.0%	29,7 k €
Balance sheet
Equity	1,3 M €	-22.8%	1,6 M €	+15.4%	1,4 M €	+3.7%	1,4 M €	+22.0%	1,1 M €	+30.3%	865,1 k €	+20.1%	720,2 k €	+24.4%	579 k €	+278%	153,2 k €	-39.8%	254,5 k €	-64.6%	717,8 k €	+45.6%	493 k €	+3.5%	476,1 k €	+2.2%	466 k €	+43.9%	323,8 k €	-7.9%	351,6 k €	+6.1%	331,4 k €	+11.6%	297 k €	+5.3%	282,2 k €	+10.2%	256,1 k €
Total assets	1,6 M €	-28.6%	2,2 M €	+9.7%	2 M €	-8.8%	2,2 M €	+37.2%	1,6 M €	+25.4%	1,3 M €	+9.1%	1,2 M €	-6.4%	1,3 M €	+48.9%	848,8 k €	-20.4%	1,1 M €	-48.9%	2,1 M €	+170%	774,5 k €	+11.6%	693,9 k €	-3.8%	721,5 k €	+12.1%	643,6 k €	-3.0%	663,2 k €	-3.2%	685,1 k €	-0.6%	689,5 k €	-1.7%	701,3 k €	+32.1%	530,9 k €
Cash	232,8 k €	+7.4%	216,8 k €	+39.9%	155 k €	-56.2%	353,6 k €	+14.9%	307,9 k €	+0.1%	307,5 k €	+14.3%	268,9 k €	-13.2%	309,9 k €	+7136%	4,3 k €	-88.4%	36,9 k €	+325%	8,7 k €	+26.8%	6,8 k €	-4.5%	7,2 k €	+37.6%	5,2 k €	+11.5%	4,7 k €	-5.7%	5 k €	-57.0%	11,5 k €	+77.1%	6,5 k €	+43.2%	4,5 k €	+81.5%	2,5 k €
Debts	305,5 k €	-46.0%	565,8 k €	-3.6%	587 k €	-29.4%	831,3 k €	+75.0%	475,1 k €	+16.3%	408,4 k €	-8.0%	443,7 k €	-33.2%	664 k €	-0.9%	670 k €	-14.9%	786,9 k €	-41.4%	1,3 M €	+377%	281,5 k €	+29.2%	217,8 k €	-14.7%	255,5 k €	-20.1%	319,8 k €	+2.6%	311,5 k €	-11.9%	353,7 k €	-9.9%	392,4 k €	-6.4%	419,1 k €	+52.5%	274,8 k €
Other
Workforce	0,8 ETP	-84.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP	+2.6%	3,9 ETP	-4.9%	4,1 ETP	+5.1%	3,9 ETP	-13.3%	4,5 ETP	-11.8%	5,1 ETP	-17.7%	6,2 ETP	+107%	3,0 ETP	+25.0%	2,4 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

AREVENTS

Director · since 12 novembre 2014 · 0810.708.677

Represented by Arnauld SOUBRY

Active

Ended mandates

AREVENTS

Manager · since 14 novembre 2014 · 0810.708.677

Represented by Arnaud Soubry

Ended

AREVENTS

Manager · since 12 novembre 2014 · 0810.708.677

Represented by Arnaud SOUBRY

Ended

AREVENTS

Manager · since 12 novembre 2014 · 0810.708.677

Represented by Arnauld SOUBRY

Ended

Marc Soubry

Manager · since 27 septembre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
EXPLOTECH● Active	0438.567.385
EXPLO UNITE T.V.A.● Active	0645.766.414
PELLE-ARAIGNEE.BE● Active	0780.899.983

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	31/07/2025	29/08/2024	31/07/2023	30/06/2022	03/03/2021
General meeting	09/04/2026	30/06/2025	26/08/2024	23/06/2023	01/06/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/04/2026	28/04/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	26/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	01/03/2021	03/03/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	29/01/2016	29/02/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

AREVENTS

Director · since 12 novembre 2014 · 0810.708.677

Represented by Arnauld SOUBRY

Active

Ended mandates

AREVENTS

Manager · since 14 novembre 2014 · 0810.708.677

Represented by Arnaud Soubry

Ended

AREVENTS

Manager · since 12 novembre 2014 · 0810.708.677

Represented by Arnaud SOUBRY

Ended

AREVENTS

Manager · since 12 novembre 2014 · 0810.708.677

Represented by Arnauld SOUBRY

Ended

Marc Soubry

Manager · since 27 septembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office01/02/2016
SIEGE SOCIAL
PDF
Mandates24/07/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2014
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other20/10/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252 M €↑
2024
Annual accounts 2024221,9 k €↑
2023
Annual accounts 2023207,2 k €↓
2022
Annual accounts 2022280,4 k €↓
2021
Annual accounts 2021315 k €↑
2020
Annual accounts 2020147,7 k €↑
2019
Annual accounts 2019144,4 k €↓
2018
Annual accounts 2018525,8 k €↑
2017
Annual accounts 2017-193,7 k €↑
2016
Annual accounts 2016-482,9 k €↓
2015
Annual accounts 2015804,8 k €↑
2014
Annual accounts 201416,9 k €↑
2013
Annual accounts 201310,1 k €↓
2012
Annual accounts 2012142,2 k €↑
2011
Annual accounts 201182,1 k €↑
2010
Annual accounts 201080,2 k €↓
2009
Annual accounts 200994,4 k €↑
2008
Annual accounts 200849,8 k €↓
2007
Annual accounts 200751,1 k €↑
2006
Annual accounts 200629,7 k €
11/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXPLOGROUP

Overview

What does EXPLOGROUP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline