ACTIVE

LESAGE GROUPE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result113,4 k €+664,3 %over 1 year

Gross margin330 k €+97,9 %over 1 year

Equity312,3 k €+57,0 %over 1 year

Workforce2,9 ETP

Identity

Source · BCE/KBO

LESAGE GROUPE is a Private limited company incorporated in 1989. Its main activity is: Site preparation. Its registered office is in Houffalize. It employs on average 2,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0438.701.405
Incorporation: 21/10/1989
Legal form: Private limited company
Registered office: Cetturu 9
6662 Houffalize · WallonieSee on map
Contributed capital: 79 325,00 €
Latest accounts: 31/12/2024
Average workforce: 2,9 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 52249Cargo handling 52249Cargo handling 63112Data processing, hosting and related activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	330 k €	+97.9%	166,7 k €	+114%	77,9 k €	-33.7%	117,4 k €	-50.3%	236,3 k €
EBITDA	154,2 k €	+3149%	-5,1 k €	+93.0%	-72,3 k €	-11472%	635,4 €	-99.1%	69,5 k €
Operating result	136,5 k €	+753%	-20,9 k €	+79.0%	-99,5 k €	-115%	-46,2 k €	-255%	29,9 k €
Net result	113,4 k €	+664%	-20,1 k €	+84.5%	-129,4 k €	-193%	-44,1 k €	-271%	25,8 k €
Balance sheet
Equity	312,3 k €	+57.0%	198,9 k €	-9.2%	219 k €	-37.1%	348,4 k €	-11.2%	392,6 k €
Total assets	622,4 k €	+23.6%	503,4 k €	+72.0%	292,6 k €	-43.5%	517,9 k €	-21.9%	663,5 k €
Cash	20,5 k €	+76.1%	11,7 k €	-65.7%	34 k €	-53.7%	73,4 k €	-37.0%	116,4 k €
Debts	309,9 k €	+1.9%	304,2 k €	+313%	73,6 k €	-54.7%	162,4 k €	-40.0%	270,8 k €
Other
Workforce	2,9 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 4 ended

Active mandates

JTH INVEST

Director · since 28 novembre 2024 · 0736.794.479

Represented by Jencôme Theis

Active

TTH INVEST

Director · since 28 novembre 2024 · 0736.794.083

Represented by Thomas Theis

Active

Maëlle Lesage

Director · until 28 novembre 2024

Active

Ended mandates

Francis LESAGE

Director

Ended

FRANCIS LESAGE

Mandate

Ended

Maëlle Lesage

Director

Ended

Maëlle LESAGE

Mandate

Ended

Other companies at this address

Cetturu 9 6662 Houffalize

Company	CBE no.
IMMO S.O.● Active	0694.990.152
JTH INVEST● Active	0736.794.479
THEIS Marcel● Active	0455.321.265
TTH INVEST● Active	0736.794.083
WALLONIE RECYCLAGE● Active	0480.060.126

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	18/08/2023	09/08/2022	22/10/2021	05/11/2020
General meeting	31/07/2025	31/07/2024	31/07/2023	24/06/2022	25/09/2021	04/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/07/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	25/09/2021	22/10/2021	French	PDF
Abridged model	31/12/2019	04/11/2020	05/11/2020	French	PDF
Abridged model	31/12/2018	28/08/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	29/08/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/08/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	24/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/08/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	19/02/2010	19/02/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	23/07/2007	22/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 4 ended

Active mandates

JTH INVEST

Director · since 28 novembre 2024 · 0736.794.479

Represented by Jencôme Theis

Active

TTH INVEST

Director · since 28 novembre 2024 · 0736.794.083

Represented by Thomas Theis

Active

Maëlle Lesage

Director · until 28 novembre 2024

Active

Ended mandates

Francis LESAGE

Director

Ended

FRANCIS LESAGE

Mandate

Ended

Maëlle Lesage

Director

Ended

Maëlle LESAGE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office02/01/2025
SIEGE SOCIAL
PDF
Mandates13/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2022
DEMISSIONS, NOMINATIONS
PDF
Other09/07/2004
MODIFICATION DES STATUTS - MISE EN CONFORMITE AVEC LE CODE DES
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024113,4 k €↑
2024
Name changeLesage Groupe
2023
Annual accounts 2023-20,1 k €↑
2022
Annual accounts 2022-129,4 k €↓
2021
Annual accounts 2021-44,1 k €↓
2021
Name changeFRANCIS LESAGE SPRL
2020
Annual accounts 202025,8 k €↑
2019
Annual accounts 20196,3 k €↑
2018
Annual accounts 2018-14,3 k €↓
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201544 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 201316 k €↓
2012
Annual accounts 201269,1 k €↓
2011
Annual accounts 201179,2 k €↑
2010
Annual accounts 201078 k €↑
2009
Annual accounts 20099 k €↑
2008
Annual accounts 2008-71,3 k €↑
2007
Annual accounts 2007-109 k €↓
2006
Annual accounts 200650,4 k €
21/10/1989
IncorporationPrivate limited company

LESAGE GROUPE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline