ACTIVE

WALLONIE RECYCLAGE

Financial year 2024 · Closed on 31/12/2024

Net result32,1 k €+39,4 %over 1 year

Gross margin87,1 k €+8,3 %over 1 year

Equity294,9 k €+12,2 %over 1 year

Identity

Source · BCE/KBO

WALLONIE RECYCLAGE is a Public limited company incorporated in 2003. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Houffalize.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0480.060.126
Incorporation: 22/04/2003
Legal form: Public limited company
Registered office: Cetturu 9
6662 Houffalize · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024

Activities (NACE)

38219Treatment and disposal of non-hazardous waste· main 38330Materials recovery 90021Support activities to performing arts

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	87,1 k €	+8.3%	80,4 k €	+92.3%	41,8 k €	-59.0%	102 k €	+56.1%	65,3 k €
EBITDA	61,9 k €	+46.3%	42,3 k €	+388%	-14,7 k €	-143%	34,1 k €	-18.1%	41,6 k €
Operating result	46,5 k €	+82.1%	25,5 k €	+199%	-25,8 k €	-228%	20,1 k €	-15.7%	23,9 k €
Net result	32,1 k €	+39.4%	23 k €	+169%	-33,5 k €	-290%	17,6 k €	-33.8%	26,6 k €
Balance sheet
Equity	294,9 k €	+12.2%	262,8 k €	+9.6%	239,8 k €	-12.3%	273,3 k €	+9.3%	249,9 k €
Total assets	449 k €	+43.0%	313,9 k €	+5.4%	297,9 k €	-17.8%	362,3 k €	+11.5%	324,8 k €
Cash	26,9 k €	-59.0%	65,7 k €	+81.3%	36,2 k €	-45.2%	66,1 k €	+7.1%	61,7 k €
Debts	100,1 k €	+96.0%	51,1 k €	-12.1%	58,1 k €	-34.7%	88,9 k €	+18.7%	74,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 12 ended

Active mandates

JTH INVEST

Director · since 28 novembre 2024 · 0736.794.479

Represented by Jencôme Theis

Active

TTH INVEST

Managing director · since 28 novembre 2024 · 0736.794.083

Represented by Thomas Theis

Active

Dominique Salenbien

Director · until 28 novembre 2024

Active

Maëlle Lesage

Director · until 28 novembre 2024

Active

Ended mandates

Dominique SALENBIEN

Director · since 01 juillet 2010 · until 01 juin 2015

Ended

Francis LESAGE

Managing director · since 02 juin 2009 · until 02 juin 2015

Ended

Léopold HANOUL

Director · since 02 juin 2009 · until 02 juin 2015

Ended

SOCOGETRA

Director · since 02 juin 2009 · until 01 juillet 2010 · 0442.280.903

Represented by Olivier GRANDJEAN

Ended

Other companies at this address

Cetturu 9 6662 Houffalize

Company	CBE no.
IMMO S.O.● Active	0694.990.152
JTH INVEST● Active	0736.794.479
LESAGE GROUPE● Active	0438.701.405
THEIS Marcel● Active	0455.321.265
TTH INVEST● Active	0736.794.083

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	18/08/2023	09/08/2022	22/10/2021	05/11/2020
General meeting	31/07/2025	31/07/2024	31/07/2023	30/06/2022	25/06/2021	04/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/07/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	22/10/2021	French	PDF
Abridged model	31/12/2019	04/11/2020	05/11/2020	French	PDF
Abridged model	31/12/2018	12/07/2019	01/10/2019	French	PDF
Abridged model	31/12/2017	29/08/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	29/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	24/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	25/08/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	26/08/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Full model	31/12/2010	07/06/2011	17/08/2011	French	PDF
Full model	31/12/2009	01/06/2010	17/06/2010	French	PDF
Full model	31/12/2008	02/06/2009	30/06/2009	French	PDF
Full model	31/12/2007	03/06/2008	24/06/2008	French	PDF
Full model	31/12/2006	05/06/2007	29/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 12 ended

Active mandates

JTH INVEST

Director · since 28 novembre 2024 · 0736.794.479

Represented by Jencôme Theis

Active

TTH INVEST

Managing director · since 28 novembre 2024 · 0736.794.083

Represented by Thomas Theis

Active

Dominique Salenbien

Director · until 28 novembre 2024

Active

Maëlle Lesage

Director · until 28 novembre 2024

Active

Ended mandates

Dominique SALENBIEN

Director · since 01 juillet 2010 · until 01 juin 2015

Ended

Francis LESAGE

Managing director · since 02 juin 2009 · until 02 juin 2015

Ended

Léopold HANOUL

Director · since 02 juin 2009 · until 02 juin 2015

Ended

SOCOGETRA

Director · since 02 juin 2009 · until 01 juillet 2010 · 0442.280.903

Represented by Olivier GRANDJEAN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other10/04/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Registered office02/01/2025
SIEGE SOCIAL
PDF
Mandates13/12/2024
démission et nomination d'administrateurs - procuration
PDF
Mandates28/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2009
NOMINATIONS
PDF
Mandates15/07/2008
Nomination Commissaire aux comptes
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202432,1 k €↑
2023
Annual accounts 202323 k €↑
2022
Annual accounts 2022-33,5 k €↓
2021
Annual accounts 202117,6 k €↓
2020
Annual accounts 202026,6 k €↑
2019
Annual accounts 20192,5 k €↑
2018
Annual accounts 2018-4,6 k €↓
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 201611,5 k €↓
2015
Annual accounts 201516 k €↑
2014
Annual accounts 2014-6,9 k €↓
2013
Annual accounts 20135,5 k €↑
2012
Annual accounts 20123,9 k €↓
2011
Annual accounts 201126,9 k €↓
2010
Annual accounts 201027,1 k €↑
2009
Annual accounts 2009-1,1 k €↓
2008
Annual accounts 200838,2 k €↑
2007
Annual accounts 200724,5 k €↑
2006
Annual accounts 200619,6 k €
22/04/2003
IncorporationPublic limited company

WALLONIE RECYCLAGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline