FOR VIL
0438.890.554 · rovalta.com · 23/09/2026
NORMAL SITUATION
FOR VIL
Financial year 2023 · closed on 31/12/2023
Net result
476,8 k €
-80.3% YoY
Gross margin
-19,2 k €
-104.7% YoY
Equity
5,1 M €
+10.2% YoY
Workforce
0,3 ETP
-76.9% YoY
Company — Normal situation.
Overview
What does FOR VIL do?
FOR VIL is a company registered in Belgium. It employs on average 0,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.890.554
Legal form
Public limited company
Contributed capital
495 000,00 €
Latest accounts
31/12/2023
Average workforce
0,3 ETP
Joint committees (2)
- 100
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -19,2 k € | -105% | 411,4 k € | +338% | 93,8 k € | -30.3% | 134,6 k € | +354% | -52,9 k € | -214% | -16,8 k € | -798% | 2,4 k € | -89.3% | 22,5 k € | +145% | -49,8 k € | -113% | -23,4 k € | -178% | 30 k € | +869% | -3,9 k € | +85.5% | -26,9 k € | +10.3% | -30 k € | +27.5% | -41,4 k € | -36.8% | -30,3 k € | -200% | 30,2 k € | -66.7% | 90,6 k € |
| EBITDA | -40,5 k € | -111% | 367,7 k € | +1332% | 25,7 k € | -67.8% | 79,8 k € | +171% | -111,6 k € | -54.8% | -72,1 k € | -96.9% | -36,6 k € | -95.5% | -18,7 k € | +64.5% | -52,7 k € | -144% | -21,6 k € | +53.4% | -46,4 k € | +54.5% | -102 k € | -20.3% | -84,8 k € | -1.2% | -83,8 k € | -15.6% | -72,5 k € | -27.0% | -57,1 k € | -486% | 14,8 k € | -80.3% | 75 k € |
| Operating result | -47,6 k € | -113% | 360,6 k € | +1967% | 17,4 k € | -76.1% | 73 k € | +161% | -120,7 k € | -50.6% | -80,1 k € | -84.6% | -43,4 k € | -91.6% | -22,7 k € | +60.6% | -57,5 k € | -136% | -24,3 k € | +50.4% | -49 k € | +53.2% | -104,9 k € | -19.6% | -87,7 k € | -0.7% | -87,1 k € | -14.4% | -76,1 k € | -25.4% | -60,6 k € | -668% | 10,7 k € | -84.9% | 70,6 k € |
| Net result | 476,8 k € | -80.3% | 2,4 M € | +63.8% | 1,5 M € | +1040% | 129,7 k € | +3338% | -4 k € | +85.1% | -26,8 k € | -216% | 23,2 k € | +54.1% | 15,1 k € | +359% | -5,8 k € | -129% | 20,2 k € | -64.1% | 56,2 k € | +1171% | 4,4 k € | +123% | -19 k € | -119% | 100 k € | +886% | 10,1 k € | +126% | -39,1 k € | -277% | 22,1 k € | -76.4% | 93,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 5,1 M € | +10.2% | 4,7 M € | +108% | 2,2 M € | +195% | 756,6 k € | +20.7% | 626,9 k € | -27.4% | 864 k € | -3.0% | 890,9 k € | +2.7% | 867,7 k € | +1.8% | 852,6 k € | -0.7% | 858,4 k € | +41.9% | 605,2 k € | -25.1% | 808 k € | +0.5% | 803,6 k € | -2.3% | 822,6 k € | +13.8% | 722,6 k € | +1.3% | 713,3 k € | -5.2% | 752,4 k € | +3.0% | 730,2 k € |
| Total assets | 5,3 M € | +6.8% | 5 M € | +101% | 2,5 M € | +188% | 864,6 k € | -7.8% | 937,3 k € | +3.5% | 905,5 k € | -5.4% | 957,3 k € | -0.1% | 958,7 k € | +9.1% | 878,9 k € | +0.0% | 878,5 k € | -1.0% | 887,5 k € | +6.1% | 836,6 k € | -0.8% | 842,9 k € | -3.5% | 873,6 k € | +18.8% | 735,2 k € | +0.9% | 728,4 k € | -7.2% | 784,6 k € | +1.5% | 772,7 k € |
| Cash | 295,9 k € | -85.9% | 2,1 M € | +63745% | 3,3 k € | -87.2% | 25,6 k € | -86.9% | 195,4 k € | -6.5% | 208,9 k € | +3758% | 5,4 k € | -13.1% | 6,2 k € | +81.2% | 3,4 k € | -6.5% | 3,7 k € | +1160% | 292 € | -83.2% | 1,7 k € | +23.3% | 1,4 k € | -67.7% | 4,4 k € | -52.9% | 9,2 k € | +208% | 3 k € | +644% | 403 € | -95.1% | 8,3 k € |
| Debts | 210,2 k € | -39.2% | 345,6 k € | +37.4% | 251,5 k € | +133% | 108 k € | -65.2% | 310,3 k € | +649% | 41,4 k € | -37.6% | 66,4 k € | -27.0% | 91 k € | +246% | 26,3 k € | +30.7% | 20,1 k € | -92.9% | 282,3 k € | +889% | 28,5 k € | -27.4% | 39,3 k € | -22.9% | 51 k € | +305% | 12,6 k € | -16.9% | 15,2 k € | -52.9% | 32,2 k € | -24.3% | 42,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,3 ETP | -76.9% | 1,3 ETP | -38.1% | 2,1 ETP | -19.2% | 2,6 ETP | +44.4% | 1,8 ETP | +5.9% | 1,7 ETP | +70.0% | 1,0 ETP | -23.1% | 1,3 ETP | – | 0,0 ETP | -100% | 1,8 ETP | -10.0% | 2,0 ETP | +100% | 1,0 ETP | +11.1% | 0,9 ETP | – | – | – | – | ||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 13 ended
Active mandates
HELENE POLIAKOFF
ActiveMARIANNE MAINGUET
ActiveEnded mandates
HELENE POLIAKOFF
EndedMARIANNE MAINGUET
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2024 | 30/08/2023 | 06/10/2022 | 30/08/2021 | 29/07/2020 | 28/08/2019 |
| General meeting | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 | 08/06/2020 | 03/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 03/06/2024 | 20/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 30/08/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 07/06/2022 | 06/10/2022 | French | |
| Abridged model | 31/12/2021 | 07/06/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/06/2020 | 29/07/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 05/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 25/08/2012 | French | |
| Abridged model | 31/12/2010 | 01/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 03/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 04/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 27/09/2007 | French | |
| Abridged model | 31/12/2005 | 06/06/2006 | 22/08/2006 | French | |
| Abridged model | 31/12/2004 | 06/06/2005 | 22/07/2005 | French | |
| Abridged model | 31/12/2003 | 07/06/2004 | 17/08/2004 | French | |
| Abridged model | 31/12/2002 | 02/06/2003 | 25/07/2003 | French | |
| Abridged model | 31/12/2001 | 03/06/2002 | 01/10/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 13 ended
Active mandates
HELENE POLIAKOFF
ActiveMARIANNE MAINGUET
ActiveEnded mandates
HELENE POLIAKOFF
EndedMARIANNE MAINGUET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution29/08/2024DISSOLUTION ANTICIPEE - CLÔTURE DE LIQUIDATION
- Mandates09/10/2020DEMISSIONS, NOMINATIONS
- Mandates28/01/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring27/07/2015RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring28/05/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates16/09/2014DEMISSIONS, NOMINATIONS
- Capital / shares30/05/2014CAPITAL, ACTIONS
- Mandates04/04/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023476,8 k €↓
- 2022Annual accounts 20222,4 M €↑
- 2021Annual accounts 20211,5 M €↑
- 2020Annual accounts 2020129,7 k €↑
- 2019Annual accounts 2019-4 k €↑
- 2018Annual accounts 2018-26,8 k €↓
- 2017Annual accounts 201723,2 k €↑
- 2016Annual accounts 201615,1 k €↑
- 2015Annual accounts 2015-5,8 k €↓
- 2014Annual accounts 201420,2 k €↓
- 2013Annual accounts 201356,2 k €↑
- 2012Annual accounts 20124,4 k €↑
- 2011Annual accounts 2011-19 k €↓
- 2010Annual accounts 2010100 k €↑
- 2009Annual accounts 200910,1 k €↑
- 2008Annual accounts 2008-39,1 k €↓
- 2007Annual accounts 200722,1 k €↓
- 2006Annual accounts 200693,8 k €