PROVO DANNY
0438.993.195 · rovalta.com · 24/09/2026
ACTIVE
PROVO DANNY
Financial year 2025 · closed on 31/12/2025
Net result
61,3 k €
-75.9% YoY
Gross margin
208,8 k €
-57.2% YoY
Equity
421,1 k €
-5.0% YoY
Overview
What does PROVO DANNY do?
PROVO DANNY is a Public limited company incorporated in 1989. Its registered office is in Lille.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.993.195
Incorporation
14/12/1989
Legal form
Public limited company
Registered office
Brulens 30 box 23
2275 Lille · FlandreSee on map
2275 Lille · FlandreSee on map
Contributed capital
87 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 208,8 k € | -57.2% | 488,2 k € | -10.9% | 548 k € | -11.5% | 618,9 k € | -0.9% | 624,8 k € | +11.8% | 558,9 k € | -28.9% | 786,4 k € | +41.8% | 554,5 k € | +8.9% | 509,4 k € | +51.6% | 336 k € | -56.0% | 763,6 k € | +201% | 254 k € | -34.4% | 387,3 k € | -16.9% | 466,2 k € | -12.8% | 534,6 k € | -9.2% | 588,9 k € | -8.5% | 643,7 k € | +15.3% | 558,4 k € | +3.9% | 537,4 k € |
| EBITDA | 197,7 k € | -53.5% | 424,7 k € | -4.2% | 443,2 k € | -4.8% | 465,7 k € | -3.9% | 484,6 k € | +8.7% | 445,9 k € | -15.9% | 529,9 k € | +59.4% | 332,5 k € | +17.6% | 282,7 k € | +93.5% | 146 k € | -61.0% | 374,2 k € | +11266% | -3,4 k € | -105% | 68,9 k € | -66.6% | 206,3 k € | +47.5% | 139,8 k € | -17.4% | 169,3 k € | -23.5% | 221,4 k € | +54.8% | 143 k € | +1.3% | 141,2 k € |
| Operating result | 89,2 k € | -68.1% | 279,6 k € | -1.7% | 284,4 k € | +30.2% | 218,4 k € | -14.2% | 254,4 k € | +20.3% | 211,4 k € | +11.5% | 189,5 k € | +76.9% | 107,2 k € | +17.2% | 91,4 k € | +19.5% | 76,5 k € | -71.5% | 268,4 k € | +492% | -68,5 k € | -131% | -29,6 k € | -127% | 108,3 k € | +108% | 52 k € | -28.4% | 72,5 k € | -39.6% | 120,1 k € | +131% | 51,9 k € | +26.2% | 41,2 k € |
| Net result | 61,3 k € | -75.9% | 254,5 k € | +1.3% | 251,3 k € | +24.2% | 202,4 k € | -2.6% | 207,9 k € | +19.0% | 174,7 k € | +21.8% | 143,5 k € | +116% | 66,3 k € | +7.3% | 61,8 k € | +42.2% | 43,5 k € | -68.5% | 138 k € | +789% | 15,5 k € | +126% | -58,7 k € | -442% | 17,2 k € | +146% | 7 k € | -78.4% | 32,4 k € | -57.4% | 76,2 k € | +9425% | 799,9 € | -89.0% | 7,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 421,1 k € | -5.0% | 443,3 k € | -1.4% | 449,8 k € | -1.0% | 454,4 k € | +5.2% | 432 k € | -8.9% | 474,1 k € | +13.1% | 419,4 k € | +24.9% | 335,9 k € | +24.6% | 269,6 k € | +29.8% | 207,7 k € | +26.5% | 164,3 k € | +524% | 26,3 k € | +144% | 10,8 k € | -84.5% | 69,5 k € | +32.8% | 52,3 k € | +15.4% | 45,4 k € | +251% | 12,9 k € | +120% | -63,3 k € | +1.2% | -64,1 k € |
| Total assets | 741,2 k € | -10.1% | 824,1 k € | -19.4% | 1 M € | -1.9% | 1 M € | -18.1% | 1,3 M € | +10.4% | 1,2 M € | -4.5% | 1,2 M € | -4.1% | 1,3 M € | +5.5% | 1,2 M € | +77.9% | 670,7 k € | +6.0% | 632,8 k € | +7.5% | 588,6 k € | +1.3% | 581,1 k € | -17.5% | 704,3 k € | -5.6% | 746,1 k € | -8.6% | 816,1 k € | -3.2% | 842,7 k € | -14.7% | 988,1 k € | +9.6% | 902 k € |
| Cash | 164,6 k € | +57.8% | 104,3 k € | +37.4% | 76 k € | -72.8% | 279,1 k € | -11.0% | 313,5 k € | +4.8% | 299,2 k € | +37.3% | 217,9 k € | +86.7% | 116,8 k € | +8.9% | 107,2 k € | -53.8% | 232 k € | -23.1% | 301,6 k € | +534% | 47,6 k € | +29.0% | 36,9 k € | -76.0% | 153,8 k € | +73.5% | 88,6 k € | +1.1% | 87,7 k € | +322% | 20,8 k € | -88.0% | 173,3 k € | +445% | 31,8 k € |
| Debts | 320,1 k € | -15.9% | 380,8 k € | -33.5% | 572,9 k € | -2.7% | 588,6 k € | -30.0% | 841,4 k € | +23.9% | 679,3 k € | -13.8% | 788,4 k € | -14.6% | 923,1 k € | -0.1% | 923,9 k € | +99.6% | 462,9 k € | -1.2% | 468,6 k € | -13.6% | 542,1 k € | -1.5% | 550,1 k € | -10.5% | 614,5 k € | -8.8% | 673,5 k € | -10.3% | 750,6 k € | -7.3% | 809,6 k € | -21.5% | 1 M € | +9.0% | 945,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 1,6 ETP | -36.0% | 2,5 ETP | -21.9% | 3,2 ETP | 0.0% | 3,2 ETP | 0.0% | 3,2 ETP | -8.6% | 3,5 ETP | -7.9% | 3,8 ETP | 0.0% | 3,8 ETP | +2.7% | 3,7 ETP | 0.0% | 3,7 ETP | -27.5% | 5,1 ETP | -25.0% | 6,8 ETP | +9.7% | 6,2 ETP | -20.5% | 7,8 ETP | -4.9% | 8,2 ETP | -18.0% | 10,0 ETP | -2.9% | 10,3 ETP | +2.0% | 10,1 ETP | |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 25 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CENTIF● Active | 0785.537.276 |
Danny Willemsen● Active | 0825.125.154 |
ECJ Automation● Active | 0809.090.658 |
Immo Provo● Active | 0673.781.202 |
Provo Groep● Active | 0682.958.588 |
Rombouts BVBA● Active | 0459.535.421 |
Sadilou● Active | 0688.994.364 |
TABAKKEN WOUTERS● Active | 0422.241.691 |
THE CANDYVILLE COMPANY● Active | 0648.588.916 |
VageRo● Active | 0790.647.592 |
Vagero groep● Active | 0793.872.249 |
Vagero Invest● Active | 0648.745.205 |
| 0671.847.140 | |
| 0798.478.462 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 15/07/2025 | 28/06/2024 | 05/07/2023 | 30/06/2022 | 28/07/2021 |
| General meeting | 27/06/2026 | 28/06/2025 | 31/05/2024 | 24/06/2023 | 01/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 28/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 24/06/2023 | 05/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 28/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 30/07/2020 | Dutch | |
| Abridged model | 30/09/2018 | 29/03/2019 | 08/05/2019 | Dutch | |
| Abridged model | 30/09/2017 | 31/03/2018 | 14/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 14/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 31/12/2013 | 09/06/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 07/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 25 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates04/11/2022ONTSLAGEN - BENOEMINGEN
- Other07/10/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Registered office07/07/2017MAATSCHAPPELIJKE ZETEL
- Mandates20/07/2015ONTSLAGEN - BENOEMINGEN
- Other21/01/2015BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other19/08/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/09/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202561,3 k €↓
- 2024Annual accounts 2024254,5 k €↑
- 2023Annual accounts 2023251,3 k €↑
- 2022Annual accounts 2022202,4 k €↓
- 2021Annual accounts 2021207,9 k €↑
- 2020Annual accounts 2020174,7 k €↑
- 2019Annual accounts 2019143,5 k €↑
- 2018Annual accounts 201866,3 k €↑
- 2017Annual accounts 201761,8 k €↑
- 2016Annual accounts 201643,5 k €↓
- 2015Annual accounts 2015138 k €↑
- 2013Annual accounts 201315,5 k €↑
- 2012Annual accounts 2012-58,7 k €↓
- 2011Annual accounts 201117,2 k €↑
- 2010Annual accounts 20107 k €↓
- 2009Annual accounts 200932,4 k €↓
- 2008Annual accounts 200876,2 k €↑
- 2007Annual accounts 2007799,9 €↓
- 2006Annual accounts 20067,3 k €
- 14/12/1989IncorporationPublic limited company