Danny Willemsen
0825.125.154 · rovalta.com · 09/11/2026
Danny Willemsen
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBODanny Willemsen is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Lille. It employs on average 5,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0825.125.154
- Incorporation
- 14/04/2010
- Legal form
- Private limited company
- Registered office
- Brulens 30 box Unit 15
2275 Lille · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,3 ETP
Joint committees (5)
- 124
- 12400
- 200
- 20000
- 218
Financials
Source · NBB, 16 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 584,6 k € | +109% | 279,3 k € | +24.9% | 223,6 k € | -19.8% | 278,7 k € | -39.0% | 456,7 k € |
| EBITDA | 82,2 k € | +14.6% | 71,7 k € | +17.4% | 61 k € | +38.5% | 44,1 k € | -66.1% | 130 k € |
| Operating result | 37,6 k € | +29.1% | 29,1 k € | +47.0% | 19,8 k € | +310% | 4,8 k € | -95.0% | 96 k € |
| Net result | 6,1 k € | +44.4% | 4,2 k € | +97.8% | 2,1 k € | +119% | -11,1 k € | -122% | 50,9 k € |
| Balance sheet | |||||||||
| Equity | 394,6 k € | +2.8% | 383,8 k € | +148% | 154,6 k € | +1.4% | 152,5 k € | -6.8% | 163,6 k € |
| Total assets | 1,6 M € | +33.4% | 1,2 M € | +41.5% | 836,7 k € | +10.2% | 759,3 k € | -0.6% | 763,8 k € |
| Cash | 77,7 k € | +261% | 21,5 k € | -72.4% | 77,9 k € | +289% | 20 k € | -62.1% | 52,9 k € |
| Debts | 1,2 M € | +47.9% | 792,3 k € | +16.1% | 682,1 k € | +12.4% | 606,8 k € | +1.1% | 600,3 k € |
| Other | |||||||||
| Workforce | 5,3 ETP | +89.3% | 2,8 ETP | +12.0% | 2,5 ETP | -45.7% | 4,6 ETP | -37.0% | 7,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Danny WILLEMSEN | Manager14/04/2010 → 2014 accountsDirector2022 accountsAdministrator - manager2018 accounts |
Other companies at this address
Brulens 30 2275 Lille| Company | CBE no. |
|---|---|
CENTIF● Active | 0785.537.276 |
ECJ Automation● Active | 0809.090.658 |
Immo Provo● Active | 0673.781.202 |
PROVO DANNY● Active | 0438.993.195 |
Provo Groep● Active | 0682.958.588 |
Rombouts BVBA● Active | 0459.535.421 |
Sadilou● Active | 0688.994.364 |
TABAKKEN WOUTERS● Active | 0422.241.691 |
THE CANDYVILLE COMPANY● Active | 0648.588.916 |
VageRo● Active | 0790.647.592 |
Vagero groep● Active | 0793.872.249 |
Vagero Invest● Active | 0648.745.205 |
| 0671.847.140 | |
| 0798.478.462 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 25/06/2025 | 25/07/2024 | 22/06/2023 | 23/06/2022 | 05/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 30/06/2024 | 02/06/2023 | 03/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 10/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 25/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 25/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 23/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 05/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 23/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 13/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 18/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 28/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 13/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 06/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 03/08/2011 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Danny WILLEMSEN | Manager14/04/2010 → 2014 accountsDirector2022 accountsAdministrator - manager2018 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Brulens 30 bte Unit 15, 2275 LilleCurrent | CBE | |
| Brulens Unit 30 15, 2275 Lille | accounts 2022 → 2025 | Accounts 2025 · 2026-00158012 |
| Heynsbergstraat 5, 2460 Kasterlee | accounts 2021 | Accounts 2021 · 2022-20084396 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Danny WillemsenCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00158012 |
| Willemsen Danny | accounts 2021 | Accounts 2021 · 2022-20084396 |
Events
- 2025Annual accounts 20256,1 k €↑
- 2024Annual accounts 20244,2 k €↑
- 2023Annual accounts 20232,1 k €↑
- 2022Annual accounts 2022-11,1 k €↓
- 2022Name changeDanny Willemsen
- 2021Annual accounts 202150,9 k €↑
- 2019Annual accounts 201936,3 k €↑
- 2018Annual accounts 201814,9 k €↓
- 2017Annual accounts 201719,6 k €↑
- 2016Annual accounts 2016-4,1 k €↓
- 2015Annual accounts 20151,5 k €↑
- 2014Annual accounts 2014-2 k €↓
- 2013Annual accounts 20134,9 k €↑
- 2012Annual accounts 2012-350,9 €↓
- 2011Annual accounts 20113 k €↑
- 2010Annual accounts 2010472,7 €
- 14/04/2010IncorporationPrivate limited company