ACTIVE

EVOCONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-96,6 k €

+64.6% YoY

Gross margin

-85,4 k €

-2.1% YoY

Equity

1,1 M €

-7.8% YoY

Workforce

0,0 ETP

What does EVOCONSTRUCT do?

EVOCONSTRUCT is a Public limited company incorporated in 1989. Its main activity is: Construction of buildings. Its registered office is in Kampenhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.262.718

Incorporation

14/12/1989

Legal form

Public limited company

Registered office

Oudestraat 9
1910 Kampenhout · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

41003Construction of buildings· main 41203Construction of residential and non-residential buildings 45213Maintenance and repair of motor vehicles

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-85,4 k €	-2.1%	-83,7 k €	-112%	691,3 k €	+99.9%	345,8 k €	-32.5%	512,3 k €	+164%	194,2 k €	-22.8%	251,3 k €	+11.1%	226,1 k €	+32.3%	170,9 k €	-0.7%	172,2 k €	+28.8%	133,7 k €	-27.8%	185,1 k €	+3.6%	178,6 k €	-3.4%	184,8 k €	-51.3%	379,2 k €	+90.1%	199,5 k €	-20.1%	249,7 k €	+31.2%	190,3 k €	-37.9%	306,5 k €	+43.3%	213,9 k €
EBITDA	-86,9 k €	+62.1%	-229,3 k €	-137%	621,5 k €	+115%	288,5 k €	-34.4%	439,7 k €	+240%	129,3 k €	-15.4%	152,8 k €	+39.0%	109,9 k €	-10.3%	122,5 k €	+24.0%	98,8 k €	+9.6%	90,1 k €	-15.7%	106,9 k €	-0.0%	106,9 k €	-21.8%	136,7 k €	-58.6%	330,1 k €	+120%	149,9 k €	-24.8%	199,4 k €	+32.0%	151,1 k €	-43.1%	265,5 k €	+52.3%	174,3 k €
Operating result	-100,6 k €	+61.3%	-259,9 k €	-144%	585,5 k €	+137%	246,8 k €	-38.2%	399,7 k €	+347%	89,4 k €	-18.7%	110,0 k €	+51.1%	72,8 k €	+8.5%	67,1 k €	+40.2%	47,8 k €	+22.7%	39,0 k €	-8.6%	42,7 k €	-19.8%	53,2 k €	+0.3%	53,0 k €	-12.1%	60,3 k €	+194%	20,5 k €	+11.1%	18,5 k €	+40.6%	13,1 k €	-85.8%	92,6 k €	-7.8%	100,5 k €
Net result	-96,6 k €	+64.6%	-272,5 k €	-169%	393,5 k €	+133%	168,5 k €	-43.9%	300,7 k €	+399%	60,2 k €	-18.7%	74,1 k €	+66.4%	44,5 k €	+1.2%	44,0 k €	+43.4%	30,7 k €	+60.7%	19,1 k €	-35.6%	29,7 k €	-21.5%	37,8 k €	-3.1%	39,0 k €	+9.3%	35,7 k €	+946%	3,4 k €	-68.9%	11,0 k €	+3.9%	10,6 k €	-82.9%	61,7 k €	+43.9%	42,9 k €
Balance sheet
Equity	1,1 M €	-7.8%	1,2 M €	-18.1%	1,5 M €	+35.4%	1,1 M €	+17.9%	942,0 k €	+46.9%	641,3 k €	+10.4%	581,1 k €	+14.6%	507,0 k €	+9.6%	462,4 k €	+10.5%	418,4 k €	+7.9%	387,7 k €	+5.2%	368,6 k €	+8.8%	339,0 k €	+12.5%	301,2 k €	+14.9%	262,2 k €	+15.8%	226,5 k €	+1.5%	223,1 k €	+5.2%	212,1 k €	+5.2%	201,5 k €	+44.2%	139,8 k €
Total assets	1,1 M €	-8.4%	1,2 M €	-27.5%	1,7 M €	+7.7%	1,6 M €	+17.6%	1,4 M €	-7.5%	1,5 M €	+23.7%	1,2 M €	+45.2%	816,3 k €	+18.5%	688,8 k €	-29.2%	972,8 k €	-13.9%	1,1 M €	-11.5%	1,3 M €	-3.9%	1,3 M €	+25.6%	1,1 M €	-13.0%	1,2 M €	+76.5%	688,5 k €	-0.3%	690,6 k €	-7.3%	744,6 k €	+13.0%	658,7 k €	+6.0%	621,3 k €
Cash	1,1 M €	+13.1%	938,2 k €	-26.0%	1,3 M €	+30.1%	973,8 k €	+21.8%	799,7 k €	-2.6%	821,4 k €	+49.7%	548,7 k €	+163%	208,9 k €	+5.9%	197,3 k €	-62.3%	522,6 k €	+3.6%	504,3 k €	-14.5%	589,8 k €	-0.0%	589,8 k €	+0.5%	586,9 k €	-34.5%	896,7 k €	+929%	87,1 k €	+102%	43,1 k €	-47.3%	81,8 k €	-56.3%	187,5 k €	+97.0%	95,1 k €
Debts	5,6 k €	-59.9%	14,1 k €	-93.4%	213,4 k €	-48.1%	411,6 k €	-0.5%	413,6 k €	-47.7%	790,7 k €	+35.0%	585,5 k €	+101%	291,0 k €	+202%	96,5 k €	-78.5%	448,5 k €	-37.6%	719,1 k €	-20.6%	905,5 k €	+5.1%	861,7 k €	+14.0%	756,0 k €	-8.7%	828,2 k €	+89.5%	437,1 k €	+8.2%	404,0 k €	-20.4%	507,5 k €	+85.8%	273,2 k €	-40.2%	456,5 k €
Other
Workforce	0,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-44.4%	1,8 ETP	-10.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Henri VRANCKX

Director · since 03 juillet 2003

Active

Karina Mikhailovna Griga

Director · since 03 juillet 2003

Active

Ended mandates

Karina Griga

Director · since 03 juillet 2003

Ended

Henri VRANCKX

Managing director

Ended

Karina Griga

Director

Ended

Karine GRIGA

Director

Ended

At this address

Other companies at this address

Company	CBE no.
METAALBOUW VRANCKX● Active	0421.231.705
VRANCKX INDUSTRIES● Active	0452.793.624
VRANCKX INVEST● Active	0467.173.477
VRANCKX RUDY CONSTRUCT● Active	0794.886.987
VRANCKX RUDY RENTING● Active	0805.682.097

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	01/10/2025	14/08/2024	28/08/2023	25/07/2022	10/08/2021
General meeting	13/04/2026	17/09/2025	08/04/2024	11/04/2023	11/04/2022	12/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/04/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	17/09/2025	01/10/2025	Dutch	PDF
Abridged model	31/12/2023	08/04/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	11/04/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	11/04/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/04/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	14/04/2020	20/08/2020	Dutch	PDF
Abridged model	31/12/2018	08/04/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	09/04/2018	07/08/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/04/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/04/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/04/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/04/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/04/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	30/06/2008	25/09/2008	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Henri VRANCKX

Director · since 03 juillet 2003

Active

Karina Mikhailovna Griga

Director · since 03 juillet 2003

Active

Ended mandates

Karina Griga

Director · since 03 juillet 2003

Ended

Henri VRANCKX

Managing director

Ended

Karina Griga

Director

Ended

Karine GRIGA

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - KAPITAAL - AANDELEN - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates08/04/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-96,6 k €↑
2024
Annual accounts 2024-272,5 k €↓
2023
Annual accounts 2023393,5 k €↑
2022
Annual accounts 2022168,5 k €↓
2021
Annual accounts 2021300,7 k €↑
2020
Annual accounts 202060,2 k €↓
2019
Annual accounts 201974,1 k €↑
2018
Annual accounts 201844,5 k €↑
2017
Annual accounts 201744,0 k €↑
2016
Annual accounts 201630,7 k €↑
2015
Annual accounts 201519,1 k €↓
2014
Annual accounts 201429,7 k €↓
2013
Annual accounts 201337,8 k €↓
2012
Annual accounts 201239,0 k €↑
2011
Annual accounts 201135,7 k €↑
2010
Annual accounts 20103,4 k €↓
2009
Annual accounts 200911,0 k €↑
2008
Annual accounts 200810,6 k €↓
2007
Annual accounts 200761,7 k €↑
2006
Annual accounts 200642,9 k €
14/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVOCONSTRUCT

Overview

What does EVOCONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline